{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43313931","national_id":"43313931","name":"Nezamyslice","currency_code":"CZK","history_path":"/data/municipal-history/43313931.json"},"series":[{"year":2010,"revenue_approved":4847600.0,"revenue_adjusted":3290770.0,"revenue_actual":3339080.0,"expense_approved":4495800.0,"expense_adjusted":2938970.0,"expense_actual":2880390.0,"tax_revenue":2058900.0,"nontax_revenue":769930.0,"capital_revenue":0.0,"transfer_revenue":510250.0,"current_expense":2416710.0,"capital_expense":463680.0,"budget_balance":458690.0,"cash_current":1339620.0,"cash_previous":1232670.0,"population_mid_year":220,"expense_per_capita":13092.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2728200.0,"revenue_adjusted":4662486.0,"revenue_actual":4478967.99,"expense_approved":2376400.0,"expense_adjusted":4310686.0,"expense_actual":4899216.63,"tax_revenue":1882892.24,"nontax_revenue":962533.75,"capital_revenue":5000.0,"transfer_revenue":1628542.0,"current_expense":3023022.63,"capital_expense":1876194.0,"budget_balance":-420248.64,"cash_current":567624.93,"cash_previous":1339617.57,"population_mid_year":224,"expense_per_capita":21871.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2733102.0,"revenue_adjusted":2967202.0,"revenue_actual":2983414.75,"expense_approved":2381358.0,"expense_adjusted":2615458.0,"expense_actual":2439633.52,"tax_revenue":1969724.43,"nontax_revenue":790090.32,"capital_revenue":0.0,"transfer_revenue":223600.0,"current_expense":2373633.52,"capital_expense":66000.0,"budget_balance":543781.23,"cash_current":750662.16,"cash_previous":568344.93,"population_mid_year":220,"expense_per_capita":11089.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2537002.0,"revenue_adjusted":3855322.0,"revenue_actual":3608589.87,"expense_approved":2281558.0,"expense_adjusted":3598978.0,"expense_actual":2908092.37,"tax_revenue":2336034.27,"nontax_revenue":823486.6,"capital_revenue":0.0,"transfer_revenue":449069.0,"current_expense":2623742.37,"capital_expense":284350.0,"budget_balance":700497.5,"cash_current":1196615.66,"cash_previous":750662.16,"population_mid_year":220,"expense_per_capita":13218.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3276902.0,"revenue_adjusted":4070602.0,"revenue_actual":4334842.65,"expense_approved":3022358.0,"expense_adjusted":3816058.0,"expense_actual":3989646.97,"tax_revenue":2455377.79,"nontax_revenue":770396.86,"capital_revenue":0.0,"transfer_revenue":1109068.0,"current_expense":3589646.97,"capital_expense":400000.0,"budget_balance":345195.68,"cash_current":1337267.34,"cash_previous":1196615.66,"population_mid_year":213,"expense_per_capita":18730.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3323001.0,"revenue_adjusted":3323001.0,"revenue_actual":4125058.22,"expense_approved":3068457.0,"expense_adjusted":3068457.0,"expense_actual":3636222.6,"tax_revenue":2495762.24,"nontax_revenue":1003246.98,"capital_revenue":0.0,"transfer_revenue":626049.0,"current_expense":2754192.6,"capital_expense":882030.0,"budget_balance":488835.62,"cash_current":1571558.96,"cash_previous":1337267.34,"population_mid_year":212,"expense_per_capita":17151.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3448401.0,"revenue_adjusted":4416001.0,"revenue_actual":4450139.07,"expense_approved":3193857.0,"expense_adjusted":4161457.0,"expense_actual":4737821.95,"tax_revenue":2638188.39,"nontax_revenue":952304.68,"capital_revenue":10926.0,"transfer_revenue":848720.0,"current_expense":3855107.95,"capital_expense":882714.0,"budget_balance":-287682.88,"cash_current":1029332.08,"cash_previous":1571558.96,"population_mid_year":210,"expense_per_capita":22561.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3125901.0,"revenue_adjusted":3460901.0,"revenue_actual":4485453.31,"expense_approved":2871357.0,"expense_adjusted":3206357.0,"expense_actual":3536207.03,"tax_revenue":2843292.99,"nontax_revenue":857627.32,"capital_revenue":96200.0,"transfer_revenue":688333.0,"current_expense":3516207.03,"capital_expense":20000.0,"budget_balance":949246.28,"cash_current":1807906.35,"cash_previous":1029332.08,"population_mid_year":215,"expense_per_capita":16447.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3203601.0,"revenue_adjusted":5468901.0,"revenue_actual":5400009.38,"expense_approved":2949057.0,"expense_adjusted":5214357.0,"expense_actual":4916838.84,"tax_revenue":3055219.85,"nontax_revenue":1028592.53,"capital_revenue":7705.0,"transfer_revenue":1308492.0,"current_expense":3881083.84,"capital_expense":1035755.0,"budget_balance":483170.54,"cash_current":1792847.89,"cash_previous":1807906.35,"population_mid_year":209,"expense_per_capita":23525.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4263001.0,"revenue_adjusted":5272207.0,"revenue_actual":5434803.54,"expense_approved":4008457.0,"expense_adjusted":5747255.0,"expense_actual":4808862.64,"tax_revenue":3345232.44,"nontax_revenue":1482691.1,"capital_revenue":0.0,"transfer_revenue":606880.0,"current_expense":4788862.64,"capital_expense":20000.0,"budget_balance":625940.9,"cash_current":2102672.48,"cash_previous":1792847.89,"population_mid_year":216,"expense_per_capita":22263.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3938000.0,"revenue_adjusted":5867900.0,"revenue_actual":5892108.63,"expense_approved":4538000.0,"expense_adjusted":4790050.0,"expense_actual":3640918.89,"tax_revenue":3743755.81,"nontax_revenue":1203442.82,"capital_revenue":0.0,"transfer_revenue":944910.0,"current_expense":3612442.75,"capital_expense":28476.14,"budget_balance":2251189.74,"cash_current":4370830.22,"cash_previous":2102672.48,"population_mid_year":214,"expense_per_capita":17013.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3520000.0,"revenue_adjusted":6509410.44,"revenue_actual":6715365.59,"expense_approved":5270000.0,"expense_adjusted":6968963.44,"expense_actual":5281596.51,"tax_revenue":3807386.08,"nontax_revenue":1341403.07,"capital_revenue":1091904.0,"transfer_revenue":474672.44,"current_expense":4660205.83,"capital_expense":621390.68,"budget_balance":1433769.08,"cash_current":5805080.04,"cash_previous":4370830.22,"population_mid_year":205,"expense_per_capita":25763.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3818000.0,"revenue_adjusted":5243291.35,"revenue_actual":6947034.44,"expense_approved":6448000.0,"expense_adjusted":7873291.35,"expense_actual":5346911.2,"tax_revenue":4424421.13,"nontax_revenue":2297481.96,"capital_revenue":0.0,"transfer_revenue":225131.35,"current_expense":5110171.2,"capital_expense":236740.0,"budget_balance":1600123.24,"cash_current":7405203.28,"cash_previous":5805080.04,"population_mid_year":206,"expense_per_capita":25955.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3650000.0,"revenue_adjusted":5701297.0,"revenue_actual":6803052.52,"expense_approved":6850000.0,"expense_adjusted":8501297.0,"expense_actual":5140166.95,"tax_revenue":4700621.79,"nontax_revenue":1435823.73,"capital_revenue":15000.0,"transfer_revenue":651607.0,"current_expense":4763266.95,"capital_expense":376900.0,"budget_balance":1662885.57,"cash_current":9072088.85,"cash_previous":7405203.28,"population_mid_year":201,"expense_per_capita":25572.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5245000.0,"revenue_adjusted":6083260.0,"revenue_actual":6286072.24,"expense_approved":8545000.0,"expense_adjusted":9383260.0,"expense_actual":6882075.51,"tax_revenue":4674649.1,"nontax_revenue":1254523.14,"capital_revenue":0.0,"transfer_revenue":356900.0,"current_expense":4941108.08,"capital_expense":1940967.43,"budget_balance":-596003.27,"cash_current":8483993.58,"cash_previous":9072088.85,"population_mid_year":203,"expense_per_capita":33901.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5470000.0,"revenue_adjusted":5673720.0,"revenue_actual":6399348.85,"expense_approved":11170000.0,"expense_adjusted":11373720.0,"expense_actual":5366014.2,"tax_revenue":4852351.48,"nontax_revenue":1411257.37,"capital_revenue":6000.0,"transfer_revenue":129740.0,"current_expense":5142514.2,"capital_expense":223500.0,"budget_balance":1033334.65,"cash_current":9541328.23,"cash_previous":8483993.58,"population_mid_year":205,"expense_per_capita":26175.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}