{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43313914","national_id":"43313914","name":"Čímice","currency_code":"CZK","history_path":"/data/municipal-history/43313914.json"},"series":[{"year":2010,"revenue_approved":1897500.0,"revenue_adjusted":2148600.0,"revenue_actual":1688810.0,"expense_approved":1705500.0,"expense_adjusted":1964150.0,"expense_actual":1111400.0,"tax_revenue":1419470.0,"nontax_revenue":149480.0,"capital_revenue":0.0,"transfer_revenue":119860.0,"current_expense":1109400.0,"capital_expense":2000.0,"budget_balance":577410.0,"cash_current":2629120.0,"cash_previous":2051710.0,"population_mid_year":149,"expense_per_capita":7459.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1908500.0,"revenue_adjusted":2195756.0,"revenue_actual":2002913.86,"expense_approved":1675000.0,"expense_adjusted":2282679.0,"expense_actual":1406742.52,"tax_revenue":1449809.86,"nontax_revenue":246198.0,"capital_revenue":0.0,"transfer_revenue":306906.0,"current_expense":1346742.52,"capital_expense":60000.0,"budget_balance":596171.34,"cash_current":3225297.9,"cash_previous":2629126.56,"population_mid_year":180,"expense_per_capita":7815.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1939500.0,"revenue_adjusted":2317870.0,"revenue_actual":2309452.55,"expense_approved":1676000.0,"expense_adjusted":2588700.0,"expense_actual":2184044.63,"tax_revenue":1626964.83,"nontax_revenue":211317.72,"capital_revenue":0.0,"transfer_revenue":471170.0,"current_expense":1338019.6,"capital_expense":846025.03,"budget_balance":125407.92,"cash_current":3350705.82,"cash_previous":3225297.9,"population_mid_year":179,"expense_per_capita":12201.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1978150.0,"revenue_adjusted":2137700.0,"revenue_actual":2389331.58,"expense_approved":2725500.0,"expense_adjusted":3133580.0,"expense_actual":2651188.52,"tax_revenue":1908640.57,"nontax_revenue":261041.01,"capital_revenue":0.0,"transfer_revenue":219650.0,"current_expense":1750481.56,"capital_expense":900706.96,"budget_balance":-261856.94,"cash_current":3088848.88,"cash_previous":3350705.82,"population_mid_year":174,"expense_per_capita":15236.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2786294.0,"revenue_adjusted":2996644.0,"revenue_actual":3118158.2,"expense_approved":2513060.0,"expense_adjusted":2602026.0,"expense_actual":1930725.44,"tax_revenue":2041539.37,"nontax_revenue":207124.83,"capital_revenue":0.0,"transfer_revenue":869494.0,"current_expense":1252482.44,"capital_expense":678243.0,"budget_balance":1187432.76,"cash_current":4276281.64,"cash_previous":3088848.88,"population_mid_year":174,"expense_per_capita":11096.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2136559.0,"revenue_adjusted":2698015.0,"revenue_actual":2948920.05,"expense_approved":1949000.0,"expense_adjusted":3730811.0,"expense_actual":3144670.03,"tax_revenue":2095467.49,"nontax_revenue":237596.56,"capital_revenue":0.0,"transfer_revenue":615856.0,"current_expense":3121316.43,"capital_expense":23353.6,"budget_balance":-195749.98,"cash_current":4080531.66,"cash_previous":4276281.64,"population_mid_year":173,"expense_per_capita":18177.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2293300.0,"revenue_adjusted":2899300.0,"revenue_actual":3299096.11,"expense_approved":2711000.0,"expense_adjusted":3595738.0,"expense_actual":3406311.7,"tax_revenue":2342533.06,"nontax_revenue":292363.05,"capital_revenue":0.0,"transfer_revenue":664200.0,"current_expense":3380109.7,"capital_expense":26202.0,"budget_balance":-107215.59,"cash_current":3973316.07,"cash_previous":4080531.66,"population_mid_year":174,"expense_per_capita":19576.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2293300.0,"revenue_adjusted":3163236.0,"revenue_actual":3648766.12,"expense_approved":2711000.0,"expense_adjusted":4958781.0,"expense_actual":3674611.54,"tax_revenue":2491571.39,"nontax_revenue":390983.73,"capital_revenue":0.0,"transfer_revenue":766211.0,"current_expense":3674611.54,"capital_expense":0.0,"budget_balance":-25845.42,"cash_current":3947470.65,"cash_previous":3973316.07,"population_mid_year":179,"expense_per_capita":20528.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2392000.0,"revenue_adjusted":4018785.0,"revenue_actual":3936626.58,"expense_approved":2392000.0,"expense_adjusted":3970675.4,"expense_actual":3363723.17,"tax_revenue":2831754.1,"nontax_revenue":476442.48,"capital_revenue":0.0,"transfer_revenue":628430.0,"current_expense":3311723.17,"capital_expense":52000.0,"budget_balance":572903.41,"cash_current":4520374.06,"cash_previous":3947470.65,"population_mid_year":185,"expense_per_capita":18182.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3444000.0,"revenue_adjusted":3970910.0,"revenue_actual":3782100.92,"expense_approved":3444000.0,"expense_adjusted":3970910.0,"expense_actual":1870531.24,"tax_revenue":3024262.33,"nontax_revenue":633538.59,"capital_revenue":0.0,"transfer_revenue":124300.0,"current_expense":1798531.24,"capital_expense":72000.0,"budget_balance":1911569.68,"cash_current":6431943.74,"cash_previous":4520374.06,"population_mid_year":189,"expense_per_capita":9896.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3600400.0,"revenue_adjusted":4297140.88,"revenue_actual":3890623.95,"expense_approved":5324911.0,"expense_adjusted":5512447.0,"expense_actual":1889118.09,"tax_revenue":2874589.06,"nontax_revenue":424790.89,"capital_revenue":0.0,"transfer_revenue":591244.0,"current_expense":1776518.09,"capital_expense":112600.0,"budget_balance":2001505.86,"cash_current":8433449.6,"cash_previous":6431943.74,"population_mid_year":189,"expense_per_capita":9995.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3698300.0,"revenue_adjusted":4800283.81,"revenue_actual":4247662.9,"expense_approved":6899610.0,"expense_adjusted":7307101.65,"expense_actual":3832406.49,"tax_revenue":3153595.81,"nontax_revenue":310790.42,"capital_revenue":0.0,"transfer_revenue":783276.67,"current_expense":3612108.49,"capital_expense":220298.0,"budget_balance":415256.41,"cash_current":8848706.01,"cash_previous":8433449.6,"population_mid_year":156,"expense_per_capita":24566.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3660300.0,"revenue_adjusted":4067742.93,"revenue_actual":4046226.4,"expense_approved":6396400.0,"expense_adjusted":6528125.0,"expense_actual":1854963.27,"tax_revenue":3283971.3,"nontax_revenue":313387.17,"capital_revenue":0.0,"transfer_revenue":448867.93,"current_expense":1671351.27,"capital_expense":183612.0,"budget_balance":2191263.13,"cash_current":11039969.14,"cash_previous":8848706.01,"population_mid_year":161,"expense_per_capita":11521.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3660700.0,"revenue_adjusted":5476590.0,"revenue_actual":4973201.34,"expense_approved":10512825.0,"expense_adjusted":11273425.0,"expense_actual":5395897.33,"tax_revenue":3639715.74,"nontax_revenue":301550.6,"capital_revenue":0.0,"transfer_revenue":1031935.0,"current_expense":3867836.93,"capital_expense":1528060.4,"budget_balance":-422695.99,"cash_current":10617273.15,"cash_previous":11039969.14,"population_mid_year":159,"expense_per_capita":33936.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4284600.0,"revenue_adjusted":4333600.0,"revenue_actual":4762101.97,"expense_approved":10081435.0,"expense_adjusted":10490435.0,"expense_actual":3895393.49,"tax_revenue":3701365.48,"nontax_revenue":330479.49,"capital_revenue":0.0,"transfer_revenue":730257.0,"current_expense":3445469.0,"capital_expense":449924.49,"budget_balance":866708.48,"cash_current":11483981.63,"cash_previous":10617273.15,"population_mid_year":161,"expense_per_capita":24194.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4369600.0,"revenue_adjusted":4369600.0,"revenue_actual":4398614.2,"expense_approved":8582404.0,"expense_adjusted":10492404.0,"expense_actual":4834728.01,"tax_revenue":3932341.69,"nontax_revenue":350772.51,"capital_revenue":0.0,"transfer_revenue":115500.0,"current_expense":3504585.93,"capital_expense":1330142.08,"budget_balance":-436113.81,"cash_current":11047867.82,"cash_previous":11483981.63,"population_mid_year":163,"expense_per_capita":29660.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}