{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43313906","national_id":"43313906","name":"Slatina","currency_code":"CZK","history_path":"/data/municipal-history/43313906.json"},"series":[{"year":2010,"revenue_approved":1954120.0,"revenue_adjusted":2471870.0,"revenue_actual":2107110.0,"expense_approved":1954120.0,"expense_adjusted":2471870.0,"expense_actual":2815630.0,"tax_revenue":1143550.0,"nontax_revenue":564100.0,"capital_revenue":6350.0,"transfer_revenue":393110.0,"current_expense":1801090.0,"capital_expense":1014540.0,"budget_balance":-708520.0,"cash_current":3240040.0,"cash_previous":3948560.0,"population_mid_year":115,"expense_per_capita":24483.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1900800.0,"revenue_adjusted":2237070.0,"revenue_actual":1798051.3,"expense_approved":1900800.0,"expense_adjusted":2237070.0,"expense_actual":2472349.88,"tax_revenue":1110602.08,"nontax_revenue":515362.22,"capital_revenue":0.0,"transfer_revenue":172087.0,"current_expense":2118504.31,"capital_expense":353845.57,"budget_balance":-674298.58,"cash_current":2565742.31,"cash_previous":3240040.89,"population_mid_year":112,"expense_per_capita":22074.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1700000.0,"revenue_adjusted":3503330.0,"revenue_actual":3306656.84,"expense_approved":1700000.0,"expense_adjusted":2303330.0,"expense_actual":2235418.6,"tax_revenue":1471428.72,"nontax_revenue":342181.12,"capital_revenue":1274267.0,"transfer_revenue":218780.0,"current_expense":2233418.6,"capital_expense":2000.0,"budget_balance":1071238.24,"cash_current":3636980.55,"cash_previous":2565742.31,"population_mid_year":108,"expense_per_capita":20698.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1770000.0,"revenue_adjusted":2323525.0,"revenue_actual":2387840.62,"expense_approved":2370000.0,"expense_adjusted":3685825.0,"expense_actual":3444424.39,"tax_revenue":1650028.76,"nontax_revenue":448164.86,"capital_revenue":620.0,"transfer_revenue":289027.0,"current_expense":3437524.39,"capital_expense":6900.0,"budget_balance":-1056583.77,"cash_current":2580396.78,"cash_previous":3636980.55,"population_mid_year":104,"expense_per_capita":33119.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1606000.0,"revenue_adjusted":2386678.0,"revenue_actual":2402088.26,"expense_approved":2006000.0,"expense_adjusted":3352678.0,"expense_actual":2971122.12,"tax_revenue":1431610.44,"nontax_revenue":590803.82,"capital_revenue":0.0,"transfer_revenue":379674.0,"current_expense":2971122.12,"capital_expense":0.0,"budget_balance":-569033.86,"cash_current":2011362.92,"cash_previous":2580396.78,"population_mid_year":104,"expense_per_capita":28568.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1728000.0,"revenue_adjusted":2441260.0,"revenue_actual":2541536.15,"expense_approved":1728000.0,"expense_adjusted":2441260.0,"expense_actual":2057945.04,"tax_revenue":1480485.24,"nontax_revenue":744864.91,"capital_revenue":11786.0,"transfer_revenue":304400.0,"current_expense":1517028.54,"capital_expense":540916.5,"budget_balance":483591.11,"cash_current":2494954.03,"cash_previous":2011362.92,"population_mid_year":102,"expense_per_capita":20175.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1830000.0,"revenue_adjusted":3016070.0,"revenue_actual":3213107.77,"expense_approved":1830000.0,"expense_adjusted":3016070.0,"expense_actual":2516994.6,"tax_revenue":1632029.18,"nontax_revenue":1314728.59,"capital_revenue":5000.0,"transfer_revenue":261350.0,"current_expense":2307557.78,"capital_expense":209436.82,"budget_balance":696113.17,"cash_current":3191067.2,"cash_previous":2494954.03,"population_mid_year":103,"expense_per_capita":24436.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1922000.0,"revenue_adjusted":2960992.0,"revenue_actual":2752242.15,"expense_approved":1922000.0,"expense_adjusted":2960992.0,"expense_actual":2681265.39,"tax_revenue":1629104.03,"nontax_revenue":997244.12,"capital_revenue":192.0,"transfer_revenue":125702.0,"current_expense":2224083.39,"capital_expense":457182.0,"budget_balance":70976.76,"cash_current":3262043.96,"cash_previous":3191067.2,"population_mid_year":103,"expense_per_capita":26031.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2054700.0,"revenue_adjusted":3957640.0,"revenue_actual":4927516.25,"expense_approved":2054700.0,"expense_adjusted":3957640.0,"expense_actual":3181480.6,"tax_revenue":1870821.32,"nontax_revenue":2846736.93,"capital_revenue":2568.0,"transfer_revenue":207390.0,"current_expense":2782919.6,"capital_expense":398561.0,"budget_balance":1746035.65,"cash_current":5008079.61,"cash_previous":3262043.96,"population_mid_year":104,"expense_per_capita":30591.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2404100.0,"revenue_adjusted":4471065.0,"revenue_actual":5820009.2,"expense_approved":2404100.0,"expense_adjusted":4471065.0,"expense_actual":3768267.85,"tax_revenue":2357006.38,"nontax_revenue":2942862.82,"capital_revenue":0.0,"transfer_revenue":520140.0,"current_expense":3668267.85,"capital_expense":100000.0,"budget_balance":2051741.35,"cash_current":7059820.96,"cash_previous":5008079.61,"population_mid_year":106,"expense_per_capita":35549.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2778700.0,"revenue_adjusted":5329944.0,"revenue_actual":5636571.93,"expense_approved":2778700.0,"expense_adjusted":5329944.0,"expense_actual":4161488.77,"tax_revenue":1950054.55,"nontax_revenue":1530380.38,"capital_revenue":0.0,"transfer_revenue":2156137.0,"current_expense":3958662.28,"capital_expense":202826.49,"budget_balance":1475083.16,"cash_current":8534904.12,"cash_previous":7059820.96,"population_mid_year":103,"expense_per_capita":40402.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2375400.0,"revenue_adjusted":4019342.0,"revenue_actual":4666059.73,"expense_approved":3895600.0,"expense_adjusted":5214537.0,"expense_actual":3994002.95,"tax_revenue":2054797.27,"nontax_revenue":1628018.94,"capital_revenue":0.0,"transfer_revenue":983243.52,"current_expense":3682963.95,"capital_expense":311039.0,"budget_balance":672056.78,"cash_current":9206960.9,"cash_previous":8534904.12,"population_mid_year":101,"expense_per_capita":39544.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2465800.0,"revenue_adjusted":6086452.0,"revenue_actual":6088568.57,"expense_approved":4128600.0,"expense_adjusted":7955514.0,"expense_actual":5990529.01,"tax_revenue":2443156.13,"nontax_revenue":1532794.02,"capital_revenue":1300.0,"transfer_revenue":2111318.42,"current_expense":4351731.3,"capital_expense":1638797.71,"budget_balance":98039.56,"cash_current":9418293.5,"cash_previous":9206960.9,"population_mid_year":103,"expense_per_capita":58160.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2636800.0,"revenue_adjusted":5089440.78,"revenue_actual":4882411.2,"expense_approved":3459400.0,"expense_adjusted":4996110.0,"expense_actual":3665300.26,"tax_revenue":2664468.15,"nontax_revenue":1068846.27,"capital_revenue":0.0,"transfer_revenue":1149096.78,"current_expense":3555613.76,"capital_expense":109686.5,"budget_balance":1217110.94,"cash_current":11055367.93,"cash_previous":9418293.5,"population_mid_year":103,"expense_per_capita":35585.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3751000.0,"revenue_adjusted":4824814.08,"revenue_actual":4455831.56,"expense_approved":4457000.0,"expense_adjusted":5871578.7,"expense_actual":4345658.2,"tax_revenue":2854464.25,"nontax_revenue":464438.31,"capital_revenue":0.0,"transfer_revenue":1136929.0,"current_expense":2777763.26,"capital_expense":1567894.94,"budget_balance":110173.36,"cash_current":11544634.96,"cash_previous":11055367.93,"population_mid_year":97,"expense_per_capita":44800.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3094000.0,"revenue_adjusted":4672806.0,"revenue_actual":4645141.71,"expense_approved":4342627.0,"expense_adjusted":4952928.0,"expense_actual":3772797.27,"tax_revenue":2936539.05,"nontax_revenue":855742.66,"capital_revenue":0.0,"transfer_revenue":852860.0,"current_expense":3719742.27,"capital_expense":53055.0,"budget_balance":872344.44,"cash_current":12624540.87,"cash_previous":11544634.96,"population_mid_year":94,"expense_per_capita":40136.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}