{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43313884","national_id":"43313884","name":"Nehodiv","currency_code":"CZK","history_path":"/data/municipal-history/43313884.json"},"series":[{"year":2010,"revenue_approved":1766000.0,"revenue_adjusted":3120580.0,"revenue_actual":3119630.0,"expense_approved":2044000.0,"expense_adjusted":2309360.0,"expense_actual":2284050.0,"tax_revenue":2229300.0,"nontax_revenue":563520.0,"capital_revenue":3710.0,"transfer_revenue":323100.0,"current_expense":2198570.0,"capital_expense":85480.0,"budget_balance":835580.0,"cash_current":4076540.0,"cash_previous":3240960.0,"population_mid_year":77,"expense_per_capita":29662.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1924000.0,"revenue_adjusted":2746796.0,"revenue_actual":2747653.25,"expense_approved":1924000.0,"expense_adjusted":1879644.0,"expense_actual":1866038.26,"tax_revenue":1927773.82,"nontax_revenue":559360.43,"capital_revenue":0.0,"transfer_revenue":260519.0,"current_expense":1758442.26,"capital_expense":107596.0,"budget_balance":881614.99,"cash_current":4958160.14,"cash_previous":4076545.15,"population_mid_year":75,"expense_per_capita":24880.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2300000.0,"revenue_adjusted":2110013.0,"revenue_actual":2109430.2,"expense_approved":2630000.0,"expense_adjusted":3072960.0,"expense_actual":2877588.75,"tax_revenue":1228070.96,"nontax_revenue":757986.24,"capital_revenue":1281.0,"transfer_revenue":122092.0,"current_expense":1527001.75,"capital_expense":1350587.0,"budget_balance":-768158.55,"cash_current":4190001.59,"cash_previous":4958160.14,"population_mid_year":82,"expense_per_capita":35092.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2239000.0,"revenue_adjusted":1884934.0,"revenue_actual":1893533.6,"expense_approved":3635000.0,"expense_adjusted":2046180.0,"expense_actual":1824556.73,"tax_revenue":708944.11,"nontax_revenue":1077153.49,"capital_revenue":23042.0,"transfer_revenue":84394.0,"current_expense":1824556.73,"capital_expense":0.0,"budget_balance":68976.87,"cash_current":4258978.46,"cash_previous":4190001.59,"population_mid_year":75,"expense_per_capita":24327.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1565000.0,"revenue_adjusted":2209295.0,"revenue_actual":2205883.04,"expense_approved":2225000.0,"expense_adjusted":1947550.0,"expense_actual":1723234.25,"tax_revenue":951550.13,"nontax_revenue":1158602.91,"capital_revenue":1830.0,"transfer_revenue":93900.0,"current_expense":1723234.25,"capital_expense":0.0,"budget_balance":482648.79,"cash_current":4741627.25,"cash_previous":4258978.46,"population_mid_year":72,"expense_per_capita":23933.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1865000.0,"revenue_adjusted":2310292.0,"revenue_actual":2303221.57,"expense_approved":1865000.0,"expense_adjusted":1914200.0,"expense_actual":1695292.41,"tax_revenue":995942.57,"nontax_revenue":1248889.0,"capital_revenue":3990.0,"transfer_revenue":54400.0,"current_expense":1659283.91,"capital_expense":36008.5,"budget_balance":607929.16,"cash_current":5349556.41,"cash_previous":4741627.25,"population_mid_year":72,"expense_per_capita":23545.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1945000.0,"revenue_adjusted":2799069.0,"revenue_actual":2828514.66,"expense_approved":2648000.0,"expense_adjusted":2948750.0,"expense_actual":2659961.14,"tax_revenue":1134968.34,"nontax_revenue":1314396.32,"capital_revenue":0.0,"transfer_revenue":379150.0,"current_expense":2032346.04,"capital_expense":627615.1,"budget_balance":168553.52,"cash_current":5518109.93,"cash_previous":5349556.41,"population_mid_year":74,"expense_per_capita":35945.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2202000.0,"revenue_adjusted":2614467.0,"revenue_actual":2617657.68,"expense_approved":2202000.0,"expense_adjusted":2223507.0,"expense_actual":1898292.19,"tax_revenue":1325247.7,"nontax_revenue":1216302.98,"capital_revenue":0.0,"transfer_revenue":76107.0,"current_expense":1857242.19,"capital_expense":41050.0,"budget_balance":719365.49,"cash_current":6237475.42,"cash_previous":5518109.93,"population_mid_year":71,"expense_per_capita":26736.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2180000.0,"revenue_adjusted":2100014.0,"revenue_actual":2092812.95,"expense_approved":2180000.0,"expense_adjusted":2313340.0,"expense_actual":1907098.04,"tax_revenue":1312143.04,"nontax_revenue":667239.91,"capital_revenue":0.0,"transfer_revenue":113430.0,"current_expense":1907098.04,"capital_expense":0.0,"budget_balance":185714.91,"cash_current":6423190.33,"cash_previous":6237475.42,"population_mid_year":78,"expense_per_capita":24449.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2070000.0,"revenue_adjusted":2582000.0,"revenue_actual":2570489.44,"expense_approved":2070000.0,"expense_adjusted":2435000.0,"expense_actual":2022420.98,"tax_revenue":1504401.49,"nontax_revenue":706087.95,"capital_revenue":265600.0,"transfer_revenue":94400.0,"current_expense":2022420.98,"capital_expense":0.0,"budget_balance":548068.46,"cash_current":6971258.79,"cash_previous":6423190.33,"population_mid_year":76,"expense_per_capita":26610.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2180000.0,"revenue_adjusted":2846210.0,"revenue_actual":2825713.94,"expense_approved":2430000.0,"expense_adjusted":3464400.0,"expense_actual":2968034.12,"tax_revenue":1310590.35,"nontax_revenue":1300983.59,"capital_revenue":20040.0,"transfer_revenue":194100.0,"current_expense":2958034.12,"capital_expense":10000.0,"budget_balance":-142320.18,"cash_current":6828938.61,"cash_previous":6971258.79,"population_mid_year":75,"expense_per_capita":39573.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3180000.0,"revenue_adjusted":13438426.0,"revenue_actual":13430622.82,"expense_approved":4155000.0,"expense_adjusted":7581216.0,"expense_actual":7092206.8,"tax_revenue":1383811.89,"nontax_revenue":11010017.63,"capital_revenue":0.0,"transfer_revenue":1036793.3,"current_expense":7092206.8,"capital_expense":0.0,"budget_balance":6338416.02,"cash_current":13167354.63,"cash_previous":6828938.61,"population_mid_year":70,"expense_per_capita":101317.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4160000.0,"revenue_adjusted":6441480.0,"revenue_actual":6432068.67,"expense_approved":6045000.0,"expense_adjusted":7167560.0,"expense_actual":6108228.28,"tax_revenue":2579710.3,"nontax_revenue":3530548.33,"capital_revenue":0.0,"transfer_revenue":321810.04,"current_expense":5795722.28,"capital_expense":312506.0,"budget_balance":323840.39,"cash_current":13491195.02,"cash_previous":13167354.63,"population_mid_year":74,"expense_per_capita":82543.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3980000.0,"revenue_adjusted":4277460.5,"revenue_actual":4099379.09,"expense_approved":5302000.0,"expense_adjusted":4073190.0,"expense_actual":2926708.49,"tax_revenue":2237025.37,"nontax_revenue":950193.72,"capital_revenue":0.0,"transfer_revenue":912160.0,"current_expense":2926708.49,"capital_expense":0.0,"budget_balance":1172670.6,"cash_current":14663865.62,"cash_previous":13491195.02,"population_mid_year":74,"expense_per_capita":39550.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2720000.0,"revenue_adjusted":2491210.0,"revenue_actual":2471024.28,"expense_approved":3340000.0,"expense_adjusted":3190710.0,"expense_actual":2479977.72,"tax_revenue":1937816.28,"nontax_revenue":397908.0,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2479977.72,"capital_expense":0.0,"budget_balance":-8953.44,"cash_current":14654912.18,"cash_previous":14663865.62,"population_mid_year":85,"expense_per_capita":29176.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3120000.0,"revenue_adjusted":3111500.0,"revenue_actual":3133880.39,"expense_approved":4120000.0,"expense_adjusted":3194540.0,"expense_actual":2437596.02,"tax_revenue":2147335.54,"nontax_revenue":762719.85,"capital_revenue":7865.0,"transfer_revenue":215960.0,"current_expense":2364633.02,"capital_expense":72963.0,"budget_balance":696284.37,"cash_current":15351196.55,"cash_previous":14654912.18,"population_mid_year":85,"expense_per_capita":28677.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}