{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43313876","national_id":"43313876","name":"Kovčín","currency_code":"CZK","history_path":"/data/municipal-history/43313876.json"},"series":[{"year":2010,"revenue_approved":718700.0,"revenue_adjusted":1687800.0,"revenue_actual":1669750.0,"expense_approved":718700.0,"expense_adjusted":1287800.0,"expense_actual":1113150.0,"tax_revenue":865740.0,"nontax_revenue":680850.0,"capital_revenue":0.0,"transfer_revenue":123160.0,"current_expense":1085110.0,"capital_expense":28040.0,"budget_balance":556600.0,"cash_current":3108950.0,"cash_previous":2552350.0,"population_mid_year":83,"expense_per_capita":13411.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":800000.0,"revenue_adjusted":1043500.0,"revenue_actual":1068790.04,"expense_approved":800000.0,"expense_adjusted":1043500.0,"expense_actual":980061.0,"tax_revenue":859772.04,"nontax_revenue":111493.0,"capital_revenue":36990.0,"transfer_revenue":60535.0,"current_expense":980061.0,"capital_expense":0.0,"budget_balance":88729.04,"cash_current":3197643.62,"cash_previous":3108914.58,"population_mid_year":79,"expense_per_capita":12405.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1300000.0,"revenue_adjusted":1576500.0,"revenue_actual":1233558.25,"expense_approved":1300000.0,"expense_adjusted":1576500.0,"expense_actual":1424739.87,"tax_revenue":824326.33,"nontax_revenue":146386.92,"capital_revenue":16680.0,"transfer_revenue":246165.0,"current_expense":1178912.87,"capital_expense":245827.0,"budget_balance":-191181.62,"cash_current":3006462.0,"cash_previous":3197643.62,"population_mid_year":75,"expense_per_capita":18996.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1700000.0,"revenue_adjusted":2656000.0,"revenue_actual":2590511.51,"expense_approved":1700000.0,"expense_adjusted":2166000.0,"expense_actual":2016555.35,"tax_revenue":916042.8,"nontax_revenue":1024398.51,"capital_revenue":0.0,"transfer_revenue":650070.2,"current_expense":1617386.35,"capital_expense":399169.0,"budget_balance":573956.16,"cash_current":3580418.16,"cash_previous":3006462.0,"population_mid_year":77,"expense_per_capita":26189.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1900000.0,"revenue_adjusted":2743500.0,"revenue_actual":2640016.92,"expense_approved":10900000.0,"expense_adjusted":10931500.0,"expense_actual":2465336.27,"tax_revenue":1103862.42,"nontax_revenue":1424294.5,"capital_revenue":3960.0,"transfer_revenue":107900.0,"current_expense":2270324.27,"capital_expense":195012.0,"budget_balance":174680.65,"cash_current":3755098.81,"cash_previous":3580418.16,"population_mid_year":80,"expense_per_capita":30816.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1900000.0,"revenue_adjusted":3245000.0,"revenue_actual":3218373.44,"expense_approved":10900000.0,"expense_adjusted":3101000.0,"expense_actual":2937881.1,"tax_revenue":1237867.41,"nontax_revenue":1669666.03,"capital_revenue":16440.0,"transfer_revenue":294400.0,"current_expense":2582749.6,"capital_expense":355131.5,"budget_balance":280492.34,"cash_current":4035591.15,"cash_previous":3755098.81,"population_mid_year":84,"expense_per_capita":34974.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2000000.0,"revenue_adjusted":6567350.0,"revenue_actual":6326153.99,"expense_approved":2000000.0,"expense_adjusted":8016750.0,"expense_actual":7781566.39,"tax_revenue":1355193.49,"nontax_revenue":481610.5,"capital_revenue":24200.0,"transfer_revenue":4465150.0,"current_expense":2797691.26,"capital_expense":4983875.13,"budget_balance":-1455412.4,"cash_current":2580178.75,"cash_previous":4035591.15,"population_mid_year":80,"expense_per_capita":97269.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2700000.0,"revenue_adjusted":3054204.0,"revenue_actual":2802572.71,"expense_approved":2700000.0,"expense_adjusted":6062607.0,"expense_actual":5424415.28,"tax_revenue":1300896.34,"nontax_revenue":1386905.37,"capital_revenue":11460.0,"transfer_revenue":103311.0,"current_expense":1534292.64,"capital_expense":3890122.64,"budget_balance":-2621842.57,"cash_current":2993985.63,"cash_previous":2580178.75,"population_mid_year":83,"expense_per_capita":65354.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2409000.0,"revenue_adjusted":2522050.0,"revenue_actual":2148325.03,"expense_approved":2200000.0,"expense_adjusted":3015550.0,"expense_actual":2896592.19,"tax_revenue":1524974.38,"nontax_revenue":446850.65,"capital_revenue":3090.0,"transfer_revenue":173410.0,"current_expense":2807262.19,"capital_expense":89330.0,"budget_balance":-748267.16,"cash_current":2036858.47,"cash_previous":2993985.63,"population_mid_year":82,"expense_per_capita":35324.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2409000.0,"revenue_adjusted":3214885.0,"revenue_actual":3329322.15,"expense_approved":2200000.0,"expense_adjusted":3005885.0,"expense_actual":2624486.85,"tax_revenue":1647522.83,"nontax_revenue":1245635.52,"capital_revenue":306028.8,"transfer_revenue":130135.0,"current_expense":2565408.85,"capital_expense":59078.0,"budget_balance":704835.3,"cash_current":2541563.44,"cash_previous":2036858.47,"population_mid_year":85,"expense_per_capita":30876.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2100000.0,"revenue_adjusted":4014263.0,"revenue_actual":4163386.41,"expense_approved":3600000.0,"expense_adjusted":4360368.0,"expense_actual":3608880.83,"tax_revenue":1562550.03,"nontax_revenue":1659213.38,"capital_revenue":2070.0,"transfer_revenue":939553.0,"current_expense":3388843.83,"capital_expense":220037.0,"budget_balance":554505.58,"cash_current":2886381.02,"cash_previous":2541563.44,"population_mid_year":84,"expense_per_capita":42962.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1824500.0,"revenue_adjusted":4099091.83,"revenue_actual":4208543.76,"expense_approved":3564500.0,"expense_adjusted":3784134.83,"expense_actual":2846168.82,"tax_revenue":1870316.41,"nontax_revenue":1600925.52,"capital_revenue":0.0,"transfer_revenue":737301.83,"current_expense":2846168.82,"capital_expense":0.0,"budget_balance":1362374.94,"cash_current":4039895.96,"cash_previous":2886381.02,"population_mid_year":85,"expense_per_capita":33484.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1854280.0,"revenue_adjusted":2817834.41,"revenue_actual":3577318.66,"expense_approved":3454280.0,"expense_adjusted":4417834.41,"expense_actual":2825154.97,"tax_revenue":2097431.99,"nontax_revenue":1052152.26,"capital_revenue":0.0,"transfer_revenue":427734.41,"current_expense":2117114.97,"capital_expense":708040.0,"budget_balance":752163.69,"cash_current":4583199.65,"cash_previous":4039895.96,"population_mid_year":86,"expense_per_capita":32850.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1905000.0,"revenue_adjusted":3319010.0,"revenue_actual":4604343.1,"expense_approved":3605000.0,"expense_adjusted":4006227.0,"expense_actual":2482085.55,"tax_revenue":2314203.39,"nontax_revenue":1838172.71,"capital_revenue":540.0,"transfer_revenue":451427.0,"current_expense":2476085.55,"capital_expense":6000.0,"budget_balance":2122257.55,"cash_current":6511597.2,"cash_previous":4583199.65,"population_mid_year":89,"expense_per_capita":27888.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2796300.0,"revenue_adjusted":3102975.0,"revenue_actual":3170990.07,"expense_approved":3605000.0,"expense_adjusted":4202528.0,"expense_actual":3231175.07,"tax_revenue":2231168.08,"nontax_revenue":575116.99,"capital_revenue":14230.0,"transfer_revenue":350475.0,"current_expense":2362688.07,"capital_expense":868487.0,"budget_balance":-60185.0,"cash_current":6288338.0,"cash_previous":6511597.2,"population_mid_year":84,"expense_per_capita":38466.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2760700.0,"revenue_adjusted":4361951.0,"revenue_actual":4342872.6,"expense_approved":3684000.0,"expense_adjusted":3900500.0,"expense_actual":2594633.76,"tax_revenue":2275455.03,"nontax_revenue":1550992.57,"capital_revenue":11710.0,"transfer_revenue":504715.0,"current_expense":2594633.76,"capital_expense":0.0,"budget_balance":1748238.84,"cash_current":7856242.94,"cash_previous":6288338.0,"population_mid_year":83,"expense_per_capita":31260.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}