{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43313850","national_id":"43313850","name":"Lomec","currency_code":"CZK","history_path":"/data/municipal-history/43313850.json"},"series":[{"year":2010,"revenue_approved":799500.0,"revenue_adjusted":1396910.0,"revenue_actual":1184040.0,"expense_approved":782000.0,"expense_adjusted":1255650.0,"expense_actual":1096040.0,"tax_revenue":952880.0,"nontax_revenue":11650.0,"capital_revenue":0.0,"transfer_revenue":219510.0,"current_expense":726610.0,"capital_expense":369430.0,"budget_balance":88000.0,"cash_current":2134380.0,"cash_previous":2046360.0,"population_mid_year":101,"expense_per_capita":10851.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1015800.0,"revenue_adjusted":999430.0,"revenue_actual":1012566.35,"expense_approved":1013000.0,"expense_adjusted":1028080.0,"expense_actual":602206.65,"tax_revenue":939288.56,"nontax_revenue":12619.79,"capital_revenue":0.0,"transfer_revenue":60658.0,"current_expense":517216.65,"capital_expense":84990.0,"budget_balance":410359.7,"cash_current":2544735.32,"cash_previous":2134375.62,"population_mid_year":121,"expense_per_capita":4976.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":996100.0,"revenue_adjusted":1243600.0,"revenue_actual":1180496.02,"expense_approved":979000.0,"expense_adjusted":995300.0,"expense_actual":753159.14,"tax_revenue":1075245.21,"nontax_revenue":13650.81,"capital_revenue":0.0,"transfer_revenue":91600.0,"current_expense":646006.34,"capital_expense":107152.8,"budget_balance":427336.88,"cash_current":2972072.2,"cash_previous":2544735.32,"population_mid_year":120,"expense_per_capita":6276.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1146100.0,"revenue_adjusted":1184580.0,"revenue_actual":1352942.9,"expense_approved":1065500.0,"expense_adjusted":1114270.0,"expense_actual":853474.4,"tax_revenue":1252077.31,"nontax_revenue":7439.59,"capital_revenue":0.0,"transfer_revenue":93426.0,"current_expense":705824.4,"capital_expense":147650.0,"budget_balance":499468.5,"cash_current":3471540.7,"cash_previous":2972072.2,"population_mid_year":120,"expense_per_capita":7112.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1210500.0,"revenue_adjusted":1755460.0,"revenue_actual":1742884.3,"expense_approved":1209300.0,"expense_adjusted":1518200.0,"expense_actual":1302331.96,"tax_revenue":1374070.27,"nontax_revenue":24914.03,"capital_revenue":0.0,"transfer_revenue":343900.0,"current_expense":1175607.96,"capital_expense":126724.0,"budget_balance":440552.34,"cash_current":3912093.04,"cash_previous":3471540.7,"population_mid_year":129,"expense_per_capita":10095.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1240400.0,"revenue_adjusted":1429160.0,"revenue_actual":1718577.24,"expense_approved":1240400.0,"expense_adjusted":1466530.0,"expense_actual":697923.85,"tax_revenue":1479912.64,"nontax_revenue":79816.6,"capital_revenue":6000.0,"transfer_revenue":152848.0,"current_expense":697923.85,"capital_expense":0.0,"budget_balance":1020653.39,"cash_current":4932746.43,"cash_previous":3912093.04,"population_mid_year":129,"expense_per_capita":5410.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1321400.0,"revenue_adjusted":1739760.0,"revenue_actual":2105575.83,"expense_approved":1421400.0,"expense_adjusted":1575490.0,"expense_actual":863500.65,"tax_revenue":1632417.13,"nontax_revenue":14801.7,"capital_revenue":0.0,"transfer_revenue":458357.0,"current_expense":707383.65,"capital_expense":156117.0,"budget_balance":1242075.18,"cash_current":6174821.61,"cash_previous":4932746.43,"population_mid_year":135,"expense_per_capita":6396.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1457800.0,"revenue_adjusted":1886190.0,"revenue_actual":2347447.48,"expense_approved":4090400.0,"expense_adjusted":4264670.0,"expense_actual":1453446.25,"tax_revenue":1818032.44,"nontax_revenue":43125.04,"capital_revenue":0.0,"transfer_revenue":486290.0,"current_expense":819943.25,"capital_expense":633503.0,"budget_balance":894001.23,"cash_current":7068822.84,"cash_previous":6174821.61,"population_mid_year":135,"expense_per_capita":10766.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1580900.0,"revenue_adjusted":3815280.0,"revenue_actual":4218602.08,"expense_approved":3643100.0,"expense_adjusted":4140870.0,"expense_actual":3615077.17,"tax_revenue":1906965.77,"nontax_revenue":17751.31,"capital_revenue":265600.0,"transfer_revenue":2028285.0,"current_expense":2125152.17,"capital_expense":1489925.0,"budget_balance":603524.91,"cash_current":7672347.75,"cash_previous":7068822.84,"population_mid_year":133,"expense_per_capita":27181.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1671900.0,"revenue_adjusted":2108700.0,"revenue_actual":2589441.29,"expense_approved":1671900.0,"expense_adjusted":2499200.0,"expense_actual":1007869.23,"tax_revenue":2120001.25,"nontax_revenue":45040.04,"capital_revenue":0.0,"transfer_revenue":424400.0,"current_expense":953169.23,"capital_expense":54700.0,"budget_balance":1581572.06,"cash_current":9253919.81,"cash_previous":7672347.75,"population_mid_year":133,"expense_per_capita":7577.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1934400.0,"revenue_adjusted":2134350.0,"revenue_actual":2716727.46,"expense_approved":2419400.0,"expense_adjusted":2450400.0,"expense_actual":1633447.2,"tax_revenue":1946177.42,"nontax_revenue":55200.04,"capital_revenue":0.0,"transfer_revenue":715350.0,"current_expense":996156.2,"capital_expense":637291.0,"budget_balance":1083280.26,"cash_current":10337200.07,"cash_previous":9253919.81,"population_mid_year":132,"expense_per_capita":12374.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1943800.0,"revenue_adjusted":2134900.0,"revenue_actual":2472049.57,"expense_approved":2409800.0,"expense_adjusted":2441800.0,"expense_actual":1463234.32,"tax_revenue":2159469.88,"nontax_revenue":84480.04,"capital_revenue":0.0,"transfer_revenue":228099.65,"current_expense":1423234.32,"capital_expense":40000.0,"budget_balance":1008815.25,"cash_current":11346015.32,"cash_previous":10337200.07,"population_mid_year":132,"expense_per_capita":11085.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2082300.0,"revenue_adjusted":2137550.0,"revenue_actual":2715742.38,"expense_approved":1990200.0,"expense_adjusted":2187600.0,"expense_actual":1319589.04,"tax_revenue":2564489.57,"nontax_revenue":32000.04,"capital_revenue":0.0,"transfer_revenue":119252.77,"current_expense":1254589.04,"capital_expense":65000.0,"budget_balance":1396153.34,"cash_current":12742168.66,"cash_previous":11346015.32,"population_mid_year":136,"expense_per_capita":9702.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2373000.0,"revenue_adjusted":2416100.0,"revenue_actual":2897470.42,"expense_approved":2223500.0,"expense_adjusted":2262100.0,"expense_actual":1074549.76,"tax_revenue":2752438.48,"nontax_revenue":31531.94,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1052549.76,"capital_expense":22000.0,"budget_balance":1822920.66,"cash_current":14685591.38,"cash_previous":12742168.66,"population_mid_year":127,"expense_per_capita":8461.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2810900.0,"revenue_adjusted":3528500.0,"revenue_actual":3728680.95,"expense_approved":2266700.0,"expense_adjusted":2371700.0,"expense_actual":1342649.33,"tax_revenue":2939980.95,"nontax_revenue":336900.0,"capital_revenue":0.0,"transfer_revenue":451800.0,"current_expense":1342649.33,"capital_expense":0.0,"budget_balance":2386031.62,"cash_current":17161050.22,"cash_previous":14685591.38,"population_mid_year":129,"expense_per_capita":10408.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3145900.0,"revenue_adjusted":7317860.0,"revenue_actual":7465154.23,"expense_approved":3000000.0,"expense_adjusted":3091960.0,"expense_actual":2581651.86,"tax_revenue":3053154.23,"nontax_revenue":227700.0,"capital_revenue":0.0,"transfer_revenue":4184300.0,"current_expense":1909158.86,"capital_expense":672493.0,"budget_balance":4883502.37,"cash_current":22092748.75,"cash_previous":17161050.22,"population_mid_year":124,"expense_per_capita":20819.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}