{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43313841","national_id":"43313841","name":"Ostřetice","currency_code":"CZK","history_path":"/data/municipal-history/43313841.json"},"series":[{"year":2010,"revenue_approved":653400.0,"revenue_adjusted":794700.0,"revenue_actual":906620.0,"expense_approved":513400.0,"expense_adjusted":688880.0,"expense_actual":354980.0,"tax_revenue":769940.0,"nontax_revenue":14720.0,"capital_revenue":2600.0,"transfer_revenue":119360.0,"current_expense":275200.0,"capital_expense":79780.0,"budget_balance":551640.0,"cash_current":1721130.0,"cash_previous":1169510.0,"population_mid_year":59,"expense_per_capita":6016.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":751000.0,"revenue_adjusted":1001100.0,"revenue_actual":1128324.74,"expense_approved":746400.0,"expense_adjusted":1003400.0,"expense_actual":721383.51,"tax_revenue":791075.94,"nontax_revenue":66826.8,"capital_revenue":0.0,"transfer_revenue":270422.0,"current_expense":721383.51,"capital_expense":0.0,"budget_balance":406941.23,"cash_current":2128075.19,"cash_previous":1721133.96,"population_mid_year":72,"expense_per_capita":10019.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":739000.0,"revenue_adjusted":1267650.0,"revenue_actual":1261155.73,"expense_approved":843300.0,"expense_adjusted":993150.0,"expense_actual":459555.25,"tax_revenue":842928.04,"nontax_revenue":46627.69,"capital_revenue":30000.0,"transfer_revenue":341600.0,"current_expense":332423.25,"capital_expense":127132.0,"budget_balance":801600.48,"cash_current":2929675.67,"cash_previous":2128075.19,"population_mid_year":70,"expense_per_capita":6565.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":888400.0,"revenue_adjusted":1531350.0,"revenue_actual":1674165.57,"expense_approved":839800.0,"expense_adjusted":1351970.0,"expense_actual":1249366.31,"tax_revenue":986600.86,"nontax_revenue":66901.21,"capital_revenue":15001.0,"transfer_revenue":605662.5,"current_expense":740786.31,"capital_expense":508580.0,"budget_balance":424799.26,"cash_current":3354474.93,"cash_previous":2929675.67,"population_mid_year":68,"expense_per_capita":18373.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1532700.0,"revenue_adjusted":2005600.0,"revenue_actual":1475794.1,"expense_approved":1451900.0,"expense_adjusted":1555300.0,"expense_actual":1176575.74,"tax_revenue":968773.85,"nontax_revenue":70810.25,"capital_revenue":82310.0,"transfer_revenue":353900.0,"current_expense":1110146.74,"capital_expense":66429.0,"budget_balance":299218.36,"cash_current":3653693.29,"cash_previous":3354474.93,"population_mid_year":65,"expense_per_capita":18101.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1056600.0,"revenue_adjusted":1180800.0,"revenue_actual":1246457.04,"expense_approved":1056600.0,"expense_adjusted":1131000.0,"expense_actual":660157.69,"tax_revenue":1043973.14,"nontax_revenue":48083.9,"capital_revenue":0.0,"transfer_revenue":154400.0,"current_expense":648157.69,"capital_expense":12000.0,"budget_balance":586299.35,"cash_current":4239992.64,"cash_previous":3653693.29,"population_mid_year":69,"expense_per_capita":9567.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":997800.0,"revenue_adjusted":1165400.0,"revenue_actual":1334851.54,"expense_approved":1073500.0,"expense_adjusted":1188290.0,"expense_actual":708598.27,"tax_revenue":1088176.96,"nontax_revenue":59674.58,"capital_revenue":0.0,"transfer_revenue":187000.0,"current_expense":610388.27,"capital_expense":98210.0,"budget_balance":626253.27,"cash_current":4866245.91,"cash_previous":4239992.64,"population_mid_year":73,"expense_per_capita":9706.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1022700.0,"revenue_adjusted":1187410.0,"revenue_actual":1524858.19,"expense_approved":3201500.0,"expense_adjusted":3514210.0,"expense_actual":1135445.18,"tax_revenue":1252397.77,"nontax_revenue":51353.42,"capital_revenue":2000.0,"transfer_revenue":219107.0,"current_expense":754209.18,"capital_expense":381236.0,"budget_balance":389413.01,"cash_current":5255658.92,"cash_previous":4866245.91,"population_mid_year":75,"expense_per_capita":15139.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1208200.0,"revenue_adjusted":3011530.0,"revenue_actual":3273982.41,"expense_approved":1813100.0,"expense_adjusted":4080630.0,"expense_actual":3217217.25,"tax_revenue":1369088.73,"nontax_revenue":70848.93,"capital_revenue":265614.75,"transfer_revenue":1568430.0,"current_expense":2224090.25,"capital_expense":993127.0,"budget_balance":56765.16,"cash_current":5312424.08,"cash_previous":5255658.92,"population_mid_year":72,"expense_per_capita":44683.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1303100.0,"revenue_adjusted":2109230.0,"revenue_actual":2364238.49,"expense_approved":1213500.0,"expense_adjusted":1429900.0,"expense_actual":953736.85,"tax_revenue":1518291.57,"nontax_revenue":291322.92,"capital_revenue":0.0,"transfer_revenue":554624.0,"current_expense":717008.85,"capital_expense":236728.0,"budget_balance":1410501.64,"cash_current":7422925.72,"cash_previous":5312424.08,"population_mid_year":71,"expense_per_capita":13432.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1415200.0,"revenue_adjusted":2062950.0,"revenue_actual":2164991.51,"expense_approved":2011200.0,"expense_adjusted":3045200.0,"expense_actual":2525194.51,"tax_revenue":1398235.29,"nontax_revenue":88906.22,"capital_revenue":0.0,"transfer_revenue":677850.0,"current_expense":2431201.71,"capital_expense":93992.8,"budget_balance":-360203.0,"cash_current":7062722.72,"cash_previous":7422925.72,"population_mid_year":71,"expense_per_capita":35566.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1436900.0,"revenue_adjusted":3358900.0,"revenue_actual":3556780.87,"expense_approved":3616900.0,"expense_adjusted":3729900.0,"expense_actual":3306309.58,"tax_revenue":1482869.55,"nontax_revenue":162012.68,"capital_revenue":0.0,"transfer_revenue":1911898.64,"current_expense":3306309.58,"capital_expense":0.0,"budget_balance":250471.29,"cash_current":7313194.01,"cash_previous":7062722.72,"population_mid_year":70,"expense_per_capita":47232.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1537800.0,"revenue_adjusted":1583760.0,"revenue_actual":2078532.01,"expense_approved":1360100.0,"expense_adjusted":1401500.0,"expense_actual":896932.12,"tax_revenue":1802700.04,"nontax_revenue":159077.54,"capital_revenue":0.0,"transfer_revenue":116754.43,"current_expense":896932.12,"capital_expense":0.0,"budget_balance":1181599.89,"cash_current":8494793.9,"cash_previous":7313194.01,"population_mid_year":72,"expense_per_capita":12457.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1839400.0,"revenue_adjusted":2033900.0,"revenue_actual":2325603.76,"expense_approved":1839400.0,"expense_adjusted":2050000.0,"expense_actual":1102821.88,"tax_revenue":1959678.66,"nontax_revenue":102425.1,"capital_revenue":0.0,"transfer_revenue":263500.0,"current_expense":1102821.88,"capital_expense":0.0,"budget_balance":1222781.88,"cash_current":6850075.78,"cash_previous":8494793.9,"population_mid_year":72,"expense_per_capita":15316.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2103200.0,"revenue_adjusted":2715200.0,"revenue_actual":2881613.66,"expense_approved":1700000.0,"expense_adjusted":2660000.0,"expense_actual":1853877.25,"tax_revenue":2124852.35,"nontax_revenue":104961.31,"capital_revenue":0.0,"transfer_revenue":651800.0,"current_expense":1738658.25,"capital_expense":115219.0,"budget_balance":1027736.41,"cash_current":7092599.36,"cash_previous":6850075.78,"population_mid_year":73,"expense_per_capita":25395.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2136200.0,"revenue_adjusted":2830700.0,"revenue_actual":3255405.33,"expense_approved":1661700.0,"expense_adjusted":2905200.0,"expense_actual":2292866.26,"tax_revenue":2319186.19,"nontax_revenue":210919.14,"capital_revenue":0.0,"transfer_revenue":725300.0,"current_expense":2070468.26,"capital_expense":222398.0,"budget_balance":962539.07,"cash_current":6197455.93,"cash_previous":7092599.36,"population_mid_year":77,"expense_per_capita":29777.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}