{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43313833","national_id":"43313833","name":"Mezihoří","currency_code":"CZK","history_path":"/data/municipal-history/43313833.json"},"series":[{"year":2010,"revenue_approved":479130.0,"revenue_adjusted":984910.0,"revenue_actual":981960.0,"expense_approved":240720.0,"expense_adjusted":1113710.0,"expense_actual":1084310.0,"tax_revenue":581160.0,"nontax_revenue":36390.0,"capital_revenue":1360.0,"transfer_revenue":363050.0,"current_expense":321020.0,"capital_expense":763290.0,"budget_balance":-102350.0,"cash_current":354970.0,"cash_previous":457290.0,"population_mid_year":71,"expense_per_capita":15271.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":497200.0,"revenue_adjusted":678220.0,"revenue_actual":668045.54,"expense_approved":331170.0,"expense_adjusted":388190.0,"expense_actual":349996.09,"tax_revenue":584444.27,"nontax_revenue":12474.27,"capital_revenue":8480.0,"transfer_revenue":62647.0,"current_expense":349996.09,"capital_expense":0.0,"budget_balance":318049.45,"cash_current":673024.38,"cash_previous":354974.93,"population_mid_year":67,"expense_per_capita":5223.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":583820.0,"revenue_adjusted":669290.0,"revenue_actual":656591.32,"expense_approved":366530.0,"expense_adjusted":401120.0,"expense_actual":340702.53,"tax_revenue":561672.95,"nontax_revenue":7818.37,"capital_revenue":0.0,"transfer_revenue":87100.0,"current_expense":314492.53,"capital_expense":26210.0,"budget_balance":315888.79,"cash_current":988913.17,"cash_previous":673024.38,"population_mid_year":65,"expense_per_capita":5241.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":583160.0,"revenue_adjusted":837310.0,"revenue_actual":818148.29,"expense_approved":373270.0,"expense_adjusted":421150.0,"expense_actual":312408.62,"tax_revenue":721710.91,"nontax_revenue":8858.38,"capital_revenue":0.0,"transfer_revenue":87579.0,"current_expense":312408.62,"capital_expense":0.0,"budget_balance":505739.67,"cash_current":1494652.84,"cash_previous":988913.17,"population_mid_year":65,"expense_per_capita":4806.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":583460.0,"revenue_adjusted":797850.0,"revenue_actual":786592.54,"expense_approved":518570.0,"expense_adjusted":621450.0,"expense_actual":343017.89,"tax_revenue":680390.16,"nontax_revenue":12302.38,"capital_revenue":0.0,"transfer_revenue":93900.0,"current_expense":318043.9,"capital_expense":24973.99,"budget_balance":443574.65,"cash_current":1938227.49,"cash_previous":1494652.84,"population_mid_year":64,"expense_per_capita":5359.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":690750.0,"revenue_adjusted":760450.0,"revenue_actual":746258.22,"expense_approved":524950.0,"expense_adjusted":594000.0,"expense_actual":342905.14,"tax_revenue":678613.67,"nontax_revenue":12044.55,"capital_revenue":0.0,"transfer_revenue":55600.0,"current_expense":342905.14,"capital_expense":0.0,"budget_balance":403353.08,"cash_current":2341580.57,"cash_previous":1938227.49,"population_mid_year":63,"expense_per_capita":5442.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":690550.0,"revenue_adjusted":841330.0,"revenue_actual":835374.27,"expense_approved":518250.0,"expense_adjusted":637640.0,"expense_actual":441044.92,"tax_revenue":684543.1,"nontax_revenue":36681.17,"capital_revenue":0.0,"transfer_revenue":114150.0,"current_expense":439154.92,"capital_expense":1890.0,"budget_balance":394329.35,"cash_current":2735909.92,"cash_previous":2341580.57,"population_mid_year":61,"expense_per_capita":7230.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":667850.0,"revenue_adjusted":1499420.0,"revenue_actual":1494237.46,"expense_approved":443920.0,"expense_adjusted":482380.0,"expense_actual":319716.86,"tax_revenue":807539.13,"nontax_revenue":10591.33,"capital_revenue":0.0,"transfer_revenue":676107.0,"current_expense":319716.86,"capital_expense":0.0,"budget_balance":1174520.6,"cash_current":3910430.52,"cash_previous":2735909.92,"population_mid_year":62,"expense_per_capita":5156.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":849650.0,"revenue_adjusted":1253210.0,"revenue_actual":1232825.68,"expense_approved":1957200.0,"expense_adjusted":1962060.0,"expense_actual":1773040.97,"tax_revenue":875927.2,"nontax_revenue":13468.48,"capital_revenue":0.0,"transfer_revenue":343430.0,"current_expense":1773040.97,"capital_expense":0.0,"budget_balance":-540215.29,"cash_current":3370215.23,"cash_previous":3910430.52,"population_mid_year":64,"expense_per_capita":27703.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":900130.0,"revenue_adjusted":1711410.0,"revenue_actual":1700497.7,"expense_approved":2427570.0,"expense_adjusted":2890440.0,"expense_actual":1553510.2,"tax_revenue":933807.49,"nontax_revenue":10290.21,"capital_revenue":0.0,"transfer_revenue":756400.0,"current_expense":790135.83,"capital_expense":763374.37,"budget_balance":146987.5,"cash_current":3517202.73,"cash_previous":3370215.23,"population_mid_year":62,"expense_per_capita":25056.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":985010.0,"revenue_adjusted":1412740.0,"revenue_actual":1374259.76,"expense_approved":1317550.0,"expense_adjusted":1750970.0,"expense_actual":1655511.8,"tax_revenue":901271.46,"nontax_revenue":83688.3,"capital_revenue":0.0,"transfer_revenue":389300.0,"current_expense":827478.93,"capital_expense":828032.87,"budget_balance":-281252.04,"cash_current":3235950.69,"cash_previous":3517202.73,"population_mid_year":65,"expense_per_capita":25469.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":819030.0,"revenue_adjusted":1174830.0,"revenue_actual":1457541.43,"expense_approved":1481410.0,"expense_adjusted":1604250.0,"expense_actual":1321014.88,"tax_revenue":1035796.66,"nontax_revenue":8621.29,"capital_revenue":0.0,"transfer_revenue":413123.48,"current_expense":1311014.88,"capital_expense":10000.0,"budget_balance":136526.55,"cash_current":3372477.24,"cash_previous":3235950.69,"population_mid_year":67,"expense_per_capita":19716.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1042440.0,"revenue_adjusted":1528170.0,"revenue_actual":1795024.97,"expense_approved":1484330.0,"expense_adjusted":2019890.0,"expense_actual":1798953.87,"tax_revenue":1221122.5,"nontax_revenue":17776.73,"capital_revenue":0.0,"transfer_revenue":556125.74,"current_expense":1791953.87,"capital_expense":7000.0,"budget_balance":-3928.9,"cash_current":3368548.34,"cash_previous":3372477.24,"population_mid_year":66,"expense_per_capita":27256.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1298400.0,"revenue_adjusted":1732880.0,"revenue_actual":1878253.89,"expense_approved":1635400.0,"expense_adjusted":1777400.0,"expense_actual":1480407.27,"tax_revenue":1340358.65,"nontax_revenue":24395.24,"capital_revenue":0.0,"transfer_revenue":513500.0,"current_expense":1480407.27,"capital_expense":0.0,"budget_balance":397846.62,"cash_current":3766394.96,"cash_previous":3368548.34,"population_mid_year":66,"expense_per_capita":22430.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1326900.0,"revenue_adjusted":1828890.0,"revenue_actual":2052940.89,"expense_approved":2150000.0,"expense_adjusted":2233310.0,"expense_actual":1914036.32,"tax_revenue":1371652.72,"nontax_revenue":115988.17,"capital_revenue":0.0,"transfer_revenue":565300.0,"current_expense":1914036.32,"capital_expense":0.0,"budget_balance":138904.57,"cash_current":3905299.53,"cash_previous":3766394.96,"population_mid_year":68,"expense_per_capita":28147.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1456700.0,"revenue_adjusted":1952960.0,"revenue_actual":2123747.59,"expense_approved":1409420.0,"expense_adjusted":1790600.0,"expense_actual":800810.36,"tax_revenue":1500900.19,"nontax_revenue":75987.4,"capital_revenue":27560.0,"transfer_revenue":519300.0,"current_expense":798990.36,"capital_expense":1820.0,"budget_balance":1322937.23,"cash_current":5228236.76,"cash_previous":3905299.53,"population_mid_year":73,"expense_per_capita":10970.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}