{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43313825","national_id":"43313825","name":"Zborovy","currency_code":"CZK","history_path":"/data/municipal-history/43313825.json"},"series":[{"year":2010,"revenue_approved":1930400.0,"revenue_adjusted":2487850.0,"revenue_actual":2644570.0,"expense_approved":2139000.0,"expense_adjusted":2999780.0,"expense_actual":2942950.0,"tax_revenue":1257510.0,"nontax_revenue":1263760.0,"capital_revenue":0.0,"transfer_revenue":123300.0,"current_expense":2942950.0,"capital_expense":0.0,"budget_balance":-298380.0,"cash_current":4601500.0,"cash_previous":4899880.0,"population_mid_year":124,"expense_per_capita":23733.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1754800.0,"revenue_adjusted":1919036.0,"revenue_actual":1897190.05,"expense_approved":1754800.0,"expense_adjusted":2174701.0,"expense_actual":1896261.48,"tax_revenue":1222774.97,"nontax_revenue":608354.08,"capital_revenue":5300.0,"transfer_revenue":60761.0,"current_expense":1896261.48,"capital_expense":0.0,"budget_balance":928.57,"cash_current":4593955.61,"cash_previous":4601519.04,"population_mid_year":127,"expense_per_capita":14931.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1702000.0,"revenue_adjusted":2193100.0,"revenue_actual":2184394.35,"expense_approved":1702000.0,"expense_adjusted":2248300.0,"expense_actual":1970941.19,"tax_revenue":1221373.97,"nontax_revenue":875920.38,"capital_revenue":0.0,"transfer_revenue":87100.0,"current_expense":1922941.19,"capital_expense":48000.0,"budget_balance":213453.16,"cash_current":4815900.77,"cash_previous":4602447.61,"population_mid_year":119,"expense_per_capita":16562.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1815000.0,"revenue_adjusted":2198989.0,"revenue_actual":2096770.01,"expense_approved":2146000.0,"expense_adjusted":2395000.0,"expense_actual":1961467.48,"tax_revenue":1391714.39,"nontax_revenue":544417.62,"capital_revenue":0.0,"transfer_revenue":160638.0,"current_expense":1677267.48,"capital_expense":284200.0,"budget_balance":135302.53,"cash_current":4951203.3,"cash_previous":4815900.77,"population_mid_year":116,"expense_per_capita":16909.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1855000.0,"revenue_adjusted":2697115.0,"revenue_actual":2783313.59,"expense_approved":1672100.0,"expense_adjusted":1932660.0,"expense_actual":1671029.72,"tax_revenue":1452746.92,"nontax_revenue":1200708.67,"capital_revenue":0.0,"transfer_revenue":129858.0,"current_expense":1619819.72,"capital_expense":51210.0,"budget_balance":1112283.87,"cash_current":6063487.17,"cash_previous":4951203.3,"population_mid_year":109,"expense_per_capita":15330.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2157000.0,"revenue_adjusted":2739045.0,"revenue_actual":2696357.08,"expense_approved":2339000.0,"expense_adjusted":2719800.0,"expense_actual":2405890.91,"tax_revenue":1633764.13,"nontax_revenue":906817.95,"capital_revenue":375.0,"transfer_revenue":155400.0,"current_expense":2064263.31,"capital_expense":341627.6,"budget_balance":290466.17,"cash_current":6353953.34,"cash_previous":6063487.17,"population_mid_year":107,"expense_per_capita":22484.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2209700.0,"revenue_adjusted":3120736.0,"revenue_actual":3173886.49,"expense_approved":2950800.0,"expense_adjusted":3225250.0,"expense_actual":2811347.37,"tax_revenue":1684312.12,"nontax_revenue":1405424.37,"capital_revenue":0.0,"transfer_revenue":84150.0,"current_expense":2234592.37,"capital_expense":576755.0,"budget_balance":362539.12,"cash_current":6716492.46,"cash_previous":6353953.34,"population_mid_year":110,"expense_per_capita":25557.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2237800.0,"revenue_adjusted":4269563.0,"revenue_actual":4289673.49,"expense_approved":4101254.0,"expense_adjusted":4519798.0,"expense_actual":4028762.82,"tax_revenue":1936401.66,"nontax_revenue":635464.83,"capital_revenue":0.0,"transfer_revenue":1717807.0,"current_expense":1856439.89,"capital_expense":2172322.93,"budget_balance":260910.67,"cash_current":6977403.13,"cash_previous":6716492.46,"population_mid_year":107,"expense_per_capita":37651.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2241500.0,"revenue_adjusted":7718035.0,"revenue_actual":7960099.72,"expense_approved":3202740.0,"expense_adjusted":6927065.0,"expense_actual":6039574.14,"tax_revenue":1917036.42,"nontax_revenue":4669633.3,"capital_revenue":0.0,"transfer_revenue":1373430.0,"current_expense":4290133.34,"capital_expense":1749440.8,"budget_balance":1920525.58,"cash_current":8897928.71,"cash_previous":6977403.13,"population_mid_year":103,"expense_per_capita":58636.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3035500.0,"revenue_adjusted":8046950.0,"revenue_actual":10537913.36,"expense_approved":4306500.0,"expense_adjusted":7492050.0,"expense_actual":6279212.98,"tax_revenue":2800490.43,"nontax_revenue":5325156.93,"capital_revenue":0.0,"transfer_revenue":2412266.0,"current_expense":5811974.76,"capital_expense":467238.22,"budget_balance":4258700.38,"cash_current":13159047.3,"cash_previous":8897928.71,"population_mid_year":106,"expense_per_capita":59237.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3617500.0,"revenue_adjusted":7268017.0,"revenue_actual":7281918.33,"expense_approved":5517500.0,"expense_adjusted":7583888.0,"expense_actual":5516718.01,"tax_revenue":2595251.1,"nontax_revenue":2723800.23,"capital_revenue":0.0,"transfer_revenue":1962867.0,"current_expense":5502455.32,"capital_expense":14262.69,"budget_balance":1765200.32,"cash_current":14924247.62,"cash_previous":13159047.3,"population_mid_year":107,"expense_per_capita":51558.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3698000.0,"revenue_adjusted":5584474.89,"revenue_actual":5709290.45,"expense_approved":5443000.0,"expense_adjusted":5068501.89,"expense_actual":3690083.35,"tax_revenue":2543406.42,"nontax_revenue":2007239.14,"capital_revenue":0.0,"transfer_revenue":1158644.89,"current_expense":3660801.35,"capital_expense":29282.0,"budget_balance":2019207.1,"cash_current":16943454.72,"cash_previous":14924247.62,"population_mid_year":113,"expense_per_capita":32655.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2872000.0,"revenue_adjusted":3600289.76,"revenue_actual":3594942.79,"expense_approved":4822000.0,"expense_adjusted":3639289.76,"expense_actual":2720104.79,"tax_revenue":2875080.68,"nontax_revenue":374222.35,"capital_revenue":0.0,"transfer_revenue":345639.76,"current_expense":2681880.42,"capital_expense":38224.37,"budget_balance":874838.0,"cash_current":17822219.29,"cash_previous":16943454.72,"population_mid_year":121,"expense_per_capita":22480.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3298700.0,"revenue_adjusted":3825098.0,"revenue_actual":4446766.43,"expense_approved":7598700.0,"expense_adjusted":6625098.0,"expense_actual":4343659.94,"tax_revenue":3231815.29,"nontax_revenue":1076301.14,"capital_revenue":0.0,"transfer_revenue":138650.0,"current_expense":4153412.32,"capital_expense":190247.62,"budget_balance":103106.49,"cash_current":17925325.78,"cash_previous":17822219.29,"population_mid_year":138,"expense_per_capita":31475.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3730000.0,"revenue_adjusted":4784450.0,"revenue_actual":5564084.96,"expense_approved":6430000.0,"expense_adjusted":9884450.0,"expense_actual":6272709.49,"tax_revenue":3569450.25,"nontax_revenue":1193494.71,"capital_revenue":0.0,"transfer_revenue":801140.0,"current_expense":5619382.2,"capital_expense":653327.29,"budget_balance":-708624.53,"cash_current":17216610.33,"cash_previous":17925325.78,"population_mid_year":138,"expense_per_capita":45454.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4068000.0,"revenue_adjusted":4507875.0,"revenue_actual":4847144.58,"expense_approved":8868000.0,"expense_adjusted":9134315.0,"expense_actual":4287980.13,"tax_revenue":3584167.88,"nontax_revenue":892711.7,"capital_revenue":0.0,"transfer_revenue":370265.0,"current_expense":3701254.21,"capital_expense":586725.92,"budget_balance":559164.45,"cash_current":17775774.78,"cash_previous":17216610.33,"population_mid_year":131,"expense_per_capita":32732.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}