{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43313817","national_id":"43313817","name":"Újezd u Plánice","currency_code":"CZK","history_path":"/data/municipal-history/43313817.json"},"series":[{"year":2010,"revenue_approved":1725600.0,"revenue_adjusted":2667570.0,"revenue_actual":2887860.0,"expense_approved":1725600.0,"expense_adjusted":2667570.0,"expense_actual":2610610.0,"tax_revenue":1035350.0,"nontax_revenue":1655070.0,"capital_revenue":930.0,"transfer_revenue":196510.0,"current_expense":2552140.0,"capital_expense":58470.0,"budget_balance":277250.0,"cash_current":3928290.0,"cash_previous":3651040.0,"population_mid_year":112,"expense_per_capita":23309.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2134000.0,"revenue_adjusted":3323100.0,"revenue_actual":3371252.92,"expense_approved":2134000.0,"expense_adjusted":3323100.0,"expense_actual":3032847.11,"tax_revenue":1452432.17,"nontax_revenue":1809149.75,"capital_revenue":0.0,"transfer_revenue":109671.0,"current_expense":2961934.11,"capital_expense":70913.0,"budget_balance":338405.81,"cash_current":4266695.89,"cash_previous":3928290.08,"population_mid_year":111,"expense_per_capita":27322.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2141100.0,"revenue_adjusted":2697560.0,"revenue_actual":2740156.72,"expense_approved":2141100.0,"expense_adjusted":2850500.0,"expense_actual":2582241.92,"tax_revenue":1042855.41,"nontax_revenue":1541992.66,"capital_revenue":4840.0,"transfer_revenue":150468.65,"current_expense":2582241.92,"capital_expense":0.0,"budget_balance":157914.8,"cash_current":4424610.69,"cash_previous":4266695.89,"population_mid_year":113,"expense_per_capita":22851.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2368200.0,"revenue_adjusted":2777201.0,"revenue_actual":2861990.13,"expense_approved":2368200.0,"expense_adjusted":2777201.0,"expense_actual":1715903.9,"tax_revenue":1449538.23,"nontax_revenue":1324620.9,"capital_revenue":0.0,"transfer_revenue":87831.0,"current_expense":1663018.9,"capital_expense":52885.0,"budget_balance":1146086.23,"cash_current":5570696.92,"cash_previous":4424610.69,"population_mid_year":108,"expense_per_capita":15888.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2728300.0,"revenue_adjusted":3109155.0,"revenue_actual":3073567.84,"expense_approved":2728300.0,"expense_adjusted":3109155.0,"expense_actual":2906352.19,"tax_revenue":1515991.83,"nontax_revenue":1463676.01,"capital_revenue":0.0,"transfer_revenue":93900.0,"current_expense":2508279.19,"capital_expense":398073.0,"budget_balance":167215.65,"cash_current":5737912.57,"cash_previous":5570696.92,"population_mid_year":111,"expense_per_capita":26183.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2870000.0,"revenue_adjusted":4105000.0,"revenue_actual":4436414.61,"expense_approved":2870000.0,"expense_adjusted":4105000.0,"expense_actual":3771080.74,"tax_revenue":1469205.71,"nontax_revenue":2912808.9,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":3771080.74,"capital_expense":0.0,"budget_balance":665333.87,"cash_current":6403246.44,"cash_previous":5737912.57,"population_mid_year":110,"expense_per_capita":34282.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2458000.0,"revenue_adjusted":2918770.0,"revenue_actual":3630449.99,"expense_approved":4302000.0,"expense_adjusted":4762770.0,"expense_actual":2075466.4,"tax_revenue":1842183.61,"nontax_revenue":1680798.38,"capital_revenue":8318.0,"transfer_revenue":99150.0,"current_expense":2072166.4,"capital_expense":3300.0,"budget_balance":1554983.59,"cash_current":7958230.03,"cash_previous":6403246.44,"population_mid_year":109,"expense_per_capita":19040.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2513970.0,"revenue_adjusted":3601777.0,"revenue_actual":3996223.52,"expense_approved":2513970.0,"expense_adjusted":3601777.0,"expense_actual":2681997.15,"tax_revenue":1818804.59,"nontax_revenue":1701311.93,"capital_revenue":0.0,"transfer_revenue":476107.0,"current_expense":2671997.15,"capital_expense":10000.0,"budget_balance":1314226.37,"cash_current":9305461.13,"cash_previous":7958230.03,"population_mid_year":112,"expense_per_capita":23946.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3222170.0,"revenue_adjusted":4188940.0,"revenue_actual":4512749.95,"expense_approved":3222170.0,"expense_adjusted":5851940.0,"expense_actual":5740643.3,"tax_revenue":2081233.39,"nontax_revenue":2211286.56,"capital_revenue":46800.0,"transfer_revenue":173430.0,"current_expense":5388806.8,"capital_expense":351836.5,"budget_balance":-1227893.35,"cash_current":8565326.02,"cash_previous":9305461.13,"population_mid_year":122,"expense_per_capita":47054.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3194000.0,"revenue_adjusted":6156682.0,"revenue_actual":5512366.18,"expense_approved":3194000.0,"expense_adjusted":7221782.0,"expense_actual":6504723.91,"tax_revenue":2467459.13,"nontax_revenue":899645.05,"capital_revenue":1567650.0,"transfer_revenue":577612.0,"current_expense":3913902.86,"capital_expense":2590821.05,"budget_balance":-992357.73,"cash_current":7596675.39,"cash_previous":8565326.02,"population_mid_year":125,"expense_per_capita":52037.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5203000.0,"revenue_adjusted":6017192.0,"revenue_actual":4895276.61,"expense_approved":5203000.0,"expense_adjusted":6819570.0,"expense_actual":5406126.32,"tax_revenue":2399493.28,"nontax_revenue":1270677.33,"capital_revenue":107551.0,"transfer_revenue":1117555.0,"current_expense":4047313.94,"capital_expense":1358812.38,"budget_balance":-510849.71,"cash_current":7087872.67,"cash_previous":7596675.39,"population_mid_year":127,"expense_per_capita":42567.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4715900.0,"revenue_adjusted":5830814.0,"revenue_actual":6238407.14,"expense_approved":4715900.0,"expense_adjusted":8393814.0,"expense_actual":7576390.62,"tax_revenue":2328561.27,"nontax_revenue":2153564.59,"capital_revenue":1341250.0,"transfer_revenue":415031.28,"current_expense":5212239.62,"capital_expense":2364151.0,"budget_balance":-1337983.48,"cash_current":5759941.48,"cash_previous":7087872.67,"population_mid_year":124,"expense_per_capita":61099.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6508298.0,"revenue_adjusted":7593462.0,"revenue_actual":8031477.92,"expense_approved":6508298.0,"expense_adjusted":8012562.0,"expense_actual":6361762.53,"tax_revenue":3053525.87,"nontax_revenue":2612153.59,"capital_revenue":36500.0,"transfer_revenue":2329298.46,"current_expense":4107611.49,"capital_expense":2254151.04,"budget_balance":1669715.39,"cash_current":7469243.69,"cash_previous":5759941.48,"population_mid_year":130,"expense_per_capita":48936.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5194000.0,"revenue_adjusted":5546255.0,"revenue_actual":4397899.94,"expense_approved":4728500.0,"expense_adjusted":5224700.0,"expense_actual":4019289.8,"tax_revenue":3256907.75,"nontax_revenue":775522.19,"capital_revenue":0.0,"transfer_revenue":365470.0,"current_expense":2924848.8,"capital_expense":1094441.0,"budget_balance":378610.14,"cash_current":5848181.78,"cash_previous":7469243.69,"population_mid_year":126,"expense_per_capita":31899.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4493200.0,"revenue_adjusted":5244570.0,"revenue_actual":5037783.65,"expense_approved":4125835.0,"expense_adjusted":4691275.0,"expense_actual":3872920.65,"tax_revenue":3104626.4,"nontax_revenue":1374377.25,"capital_revenue":46000.0,"transfer_revenue":512780.0,"current_expense":3358974.15,"capital_expense":513946.5,"budget_balance":1164863.0,"cash_current":7095912.82,"cash_previous":5848181.78,"population_mid_year":122,"expense_per_capita":31745.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4784400.0,"revenue_adjusted":5890895.0,"revenue_actual":5636465.56,"expense_approved":4720926.0,"expense_adjusted":5654166.0,"expense_actual":5428091.76,"tax_revenue":3306037.33,"nontax_revenue":1491653.23,"capital_revenue":26100.0,"transfer_revenue":812675.0,"current_expense":5416891.76,"capital_expense":11200.0,"budget_balance":208373.8,"cash_current":7329786.13,"cash_previous":7095912.82,"population_mid_year":124,"expense_per_capita":43774.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}