{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43313809","national_id":"43313809","name":"Hamry","currency_code":"CZK","history_path":"/data/municipal-history/43313809.json"},"series":[{"year":2010,"revenue_approved":4862900.0,"revenue_adjusted":5244980.0,"revenue_actual":5003410.0,"expense_approved":4862900.0,"expense_adjusted":4155860.0,"expense_actual":3885560.0,"tax_revenue":2881210.0,"nontax_revenue":859830.0,"capital_revenue":713100.0,"transfer_revenue":549270.0,"current_expense":2812730.0,"capital_expense":1072830.0,"budget_balance":1117850.0,"cash_current":10834130.0,"cash_previous":1291640.0,"population_mid_year":111,"expense_per_capita":35005.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3123700.0,"revenue_adjusted":5861600.0,"revenue_actual":5583352.38,"expense_approved":9602700.0,"expense_adjusted":5743765.6,"expense_actual":5524629.72,"tax_revenue":2807931.73,"nontax_revenue":532639.84,"capital_revenue":0.0,"transfer_revenue":2242780.81,"current_expense":2894881.43,"capital_expense":2629748.29,"budget_balance":58722.66,"cash_current":11255807.06,"cash_previous":10834134.4,"population_mid_year":109,"expense_per_capita":50684.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3120700.0,"revenue_adjusted":8077037.0,"revenue_actual":7518857.53,"expense_approved":8011460.0,"expense_adjusted":8197651.0,"expense_actual":7420375.71,"tax_revenue":2854515.51,"nontax_revenue":1293542.02,"capital_revenue":1124200.0,"transfer_revenue":2246600.0,"current_expense":3298387.97,"capital_expense":4121987.74,"budget_balance":98481.82,"cash_current":8991338.88,"cash_previous":11255807.06,"population_mid_year":111,"expense_per_capita":66850.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2209200.0,"revenue_adjusted":3818293.84,"revenue_actual":3760762.41,"expense_approved":9088500.0,"expense_adjusted":9844803.0,"expense_actual":7632176.52,"tax_revenue":2527144.57,"nontax_revenue":594267.0,"capital_revenue":351600.0,"transfer_revenue":287750.84,"current_expense":3368161.8,"capital_expense":4264014.72,"budget_balance":-3871414.11,"cash_current":1875561.0,"cash_previous":8991338.88,"population_mid_year":111,"expense_per_capita":68758.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2807000.0,"revenue_adjusted":4029308.0,"revenue_actual":4291490.27,"expense_approved":6048060.0,"expense_adjusted":6613712.0,"expense_actual":6367829.79,"tax_revenue":2139067.87,"nontax_revenue":1131549.4,"capital_revenue":342683.0,"transfer_revenue":678190.0,"current_expense":4036473.43,"capital_expense":2331356.36,"budget_balance":-2076339.52,"cash_current":834719.91,"cash_previous":1875561.0,"population_mid_year":119,"expense_per_capita":53511.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2986460.0,"revenue_adjusted":3546560.0,"revenue_actual":3591953.2,"expense_approved":3156550.0,"expense_adjusted":3809200.0,"expense_actual":3388009.82,"tax_revenue":2591947.52,"nontax_revenue":488005.68,"capital_revenue":22600.0,"transfer_revenue":489400.0,"current_expense":3284941.5,"capital_expense":103068.32,"budget_balance":203943.38,"cash_current":696063.29,"cash_previous":834719.91,"population_mid_year":128,"expense_per_capita":26468.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3091648.0,"revenue_adjusted":4826858.0,"revenue_actual":4667630.96,"expense_approved":2824048.0,"expense_adjusted":3585917.0,"expense_actual":2704758.83,"tax_revenue":2697364.26,"nontax_revenue":487056.7,"capital_revenue":1208210.0,"transfer_revenue":275000.0,"current_expense":2452519.51,"capital_expense":252239.32,"budget_balance":1962872.13,"cash_current":2373885.42,"cash_previous":696063.29,"population_mid_year":128,"expense_per_capita":21130.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3022360.0,"revenue_adjusted":4162176.0,"revenue_actual":4177921.48,"expense_approved":9849375.0,"expense_adjusted":5547125.0,"expense_actual":4751631.95,"tax_revenue":3159472.19,"nontax_revenue":490180.29,"capital_revenue":23205.0,"transfer_revenue":505064.0,"current_expense":3903355.32,"capital_expense":848276.63,"budget_balance":-573710.47,"cash_current":1437174.95,"cash_previous":2373885.42,"population_mid_year":126,"expense_per_capita":37711.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4326900.0,"revenue_adjusted":4028838.0,"revenue_actual":3995411.66,"expense_approved":7715700.0,"expense_adjusted":5058730.0,"expense_actual":4569171.28,"tax_revenue":3019045.8,"nontax_revenue":563802.86,"capital_revenue":0.0,"transfer_revenue":412563.0,"current_expense":3268953.67,"capital_expense":1300217.61,"budget_balance":-573759.62,"cash_current":1525605.44,"cash_previous":1437174.95,"population_mid_year":122,"expense_per_capita":37452.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3291600.0,"revenue_adjusted":3993700.0,"revenue_actual":4210956.45,"expense_approved":6289880.0,"expense_adjusted":7910042.0,"expense_actual":7526861.39,"tax_revenue":3128876.54,"nontax_revenue":601135.91,"capital_revenue":0.0,"transfer_revenue":480944.0,"current_expense":4279811.3,"capital_expense":3247050.09,"budget_balance":-3315904.94,"cash_current":1999279.6,"cash_previous":1525605.44,"population_mid_year":119,"expense_per_capita":63250.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3344800.0,"revenue_adjusted":4700550.0,"revenue_actual":4633716.51,"expense_approved":3344800.0,"expense_adjusted":4700550.0,"expense_actual":4141888.52,"tax_revenue":2939291.5,"nontax_revenue":459556.01,"capital_revenue":0.0,"transfer_revenue":1234869.0,"current_expense":4119261.52,"capital_expense":22627.0,"budget_balance":491827.99,"cash_current":2128107.59,"cash_previous":1999279.6,"population_mid_year":122,"expense_per_capita":33949.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3322100.0,"revenue_adjusted":4562695.0,"revenue_actual":4652195.58,"expense_approved":3322100.0,"expense_adjusted":4947373.0,"expense_actual":4466314.11,"tax_revenue":3139663.73,"nontax_revenue":400993.72,"capital_revenue":815126.0,"transfer_revenue":296412.13,"current_expense":3617720.61,"capital_expense":848593.5,"budget_balance":185881.47,"cash_current":1950989.06,"cash_previous":2128107.59,"population_mid_year":109,"expense_per_capita":40975.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3574155.0,"revenue_adjusted":4761096.0,"revenue_actual":4589607.25,"expense_approved":3574155.0,"expense_adjusted":4862935.0,"expense_actual":4390898.77,"tax_revenue":3237234.79,"nontax_revenue":651137.36,"capital_revenue":0.0,"transfer_revenue":701235.1,"current_expense":3959041.91,"capital_expense":431856.86,"budget_balance":198708.48,"cash_current":1786697.54,"cash_previous":1950989.06,"population_mid_year":114,"expense_per_capita":38516.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4041300.0,"revenue_adjusted":6011500.0,"revenue_actual":6286062.32,"expense_approved":4041300.0,"expense_adjusted":5337561.0,"expense_actual":4723443.44,"tax_revenue":4131445.79,"nontax_revenue":585319.53,"capital_revenue":74800.0,"transfer_revenue":1494497.0,"current_expense":4145946.75,"capital_expense":577496.69,"budget_balance":1562618.88,"cash_current":2986316.42,"cash_previous":1786697.54,"population_mid_year":116,"expense_per_capita":40719.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4296000.0,"revenue_adjusted":6093220.0,"revenue_actual":6488703.56,"expense_approved":4296000.0,"expense_adjusted":8245090.0,"expense_actual":6946084.43,"tax_revenue":4295061.33,"nontax_revenue":696611.23,"capital_revenue":832554.0,"transfer_revenue":664477.0,"current_expense":4603659.53,"capital_expense":2342424.9,"budget_balance":-457380.87,"cash_current":2165935.55,"cash_previous":2986316.42,"population_mid_year":118,"expense_per_capita":58865.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4541000.0,"revenue_adjusted":13347862.5,"revenue_actual":14234768.55,"expense_approved":4541000.0,"expense_adjusted":6768830.0,"expense_actual":5800120.21,"tax_revenue":4747268.76,"nontax_revenue":889339.79,"capital_revenue":8118860.0,"transfer_revenue":479300.0,"current_expense":5612179.86,"capital_expense":187940.35,"budget_balance":8434648.34,"cash_current":7237583.89,"cash_previous":2165935.55,"population_mid_year":114,"expense_per_capita":50878.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}