{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:42716870","national_id":"42716870","name":"Koryta","currency_code":"CZK","history_path":"/data/municipal-history/42716870.json"},"series":[{"year":2010,"revenue_approved":689500.0,"revenue_adjusted":1046730.0,"revenue_actual":1038110.0,"expense_approved":850700.0,"expense_adjusted":1207930.0,"expense_actual":974010.0,"tax_revenue":788820.0,"nontax_revenue":169390.0,"capital_revenue":0.0,"transfer_revenue":79900.0,"current_expense":551620.0,"capital_expense":422390.0,"budget_balance":64100.0,"cash_current":869330.0,"cash_previous":805230.0,"population_mid_year":96,"expense_per_capita":10145.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":780000.0,"revenue_adjusted":900486.0,"revenue_actual":889328.91,"expense_approved":780000.0,"expense_adjusted":900486.0,"expense_actual":590744.0,"tax_revenue":784616.01,"nontax_revenue":16208.9,"capital_revenue":0.0,"transfer_revenue":88504.0,"current_expense":590744.0,"capital_expense":0.0,"budget_balance":298584.91,"cash_current":667394.34,"cash_previous":459817.64,"population_mid_year":84,"expense_per_capita":7032.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":800000.0,"revenue_adjusted":888059.0,"revenue_actual":868012.39,"expense_approved":800000.0,"expense_adjusted":1078059.0,"expense_actual":912856.0,"tax_revenue":763128.69,"nontax_revenue":20266.7,"capital_revenue":0.0,"transfer_revenue":84617.0,"current_expense":912856.0,"capital_expense":0.0,"budget_balance":-44843.61,"cash_current":1123099.34,"cash_previous":1167942.95,"population_mid_year":81,"expense_per_capita":11269.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":800000.0,"revenue_adjusted":1089395.5,"revenue_actual":1078009.42,"expense_approved":800000.0,"expense_adjusted":1089395.5,"expense_actual":796852.32,"tax_revenue":849131.62,"nontax_revenue":86132.3,"capital_revenue":0.0,"transfer_revenue":142745.5,"current_expense":796852.32,"capital_expense":0.0,"budget_balance":281157.1,"cash_current":1404256.44,"cash_previous":1123099.34,"population_mid_year":82,"expense_per_capita":9717.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":930000.0,"revenue_adjusted":1055579.0,"revenue_actual":1053454.25,"expense_approved":1390000.0,"expense_adjusted":1515579.0,"expense_actual":1089636.18,"tax_revenue":926044.55,"nontax_revenue":36584.7,"capital_revenue":15540.0,"transfer_revenue":75285.0,"current_expense":1089566.18,"capital_expense":70.0,"budget_balance":-36181.93,"cash_current":1368074.51,"cash_previous":1404256.44,"population_mid_year":88,"expense_per_capita":12382.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1300000.0,"revenue_adjusted":1549475.0,"revenue_actual":1543405.11,"expense_approved":1100000.0,"expense_adjusted":1349475.0,"expense_actual":971018.06,"tax_revenue":980728.67,"nontax_revenue":115181.44,"capital_revenue":6195.0,"transfer_revenue":441300.0,"current_expense":890130.06,"capital_expense":80888.0,"budget_balance":572387.05,"cash_current":1940461.56,"cash_previous":1368074.51,"population_mid_year":86,"expense_per_capita":11290.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1015000.0,"revenue_adjusted":1467221.0,"revenue_actual":1459932.2,"expense_approved":1015000.0,"expense_adjusted":1467221.0,"expense_actual":907810.85,"tax_revenue":1107065.27,"nontax_revenue":219433.93,"capital_revenue":0.0,"transfer_revenue":133433.0,"current_expense":779540.85,"capital_expense":128270.0,"budget_balance":552121.35,"cash_current":2492582.91,"cash_previous":1940461.56,"population_mid_year":94,"expense_per_capita":9657.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1200000.0,"revenue_adjusted":2723512.0,"revenue_actual":2688928.35,"expense_approved":1200000.0,"expense_adjusted":3921512.0,"expense_actual":2580181.68,"tax_revenue":1235779.47,"nontax_revenue":130331.88,"capital_revenue":0.0,"transfer_revenue":1322817.0,"current_expense":714830.68,"capital_expense":1865351.0,"budget_balance":108746.67,"cash_current":2601329.58,"cash_previous":2492582.91,"population_mid_year":93,"expense_per_capita":27743.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1300000.0,"revenue_adjusted":1792380.0,"revenue_actual":1702191.83,"expense_approved":1960000.0,"expense_adjusted":2452380.0,"expense_actual":1682382.97,"tax_revenue":1283656.38,"nontax_revenue":148725.45,"capital_revenue":0.0,"transfer_revenue":269810.0,"current_expense":1225002.97,"capital_expense":457380.0,"budget_balance":19808.86,"cash_current":2621138.44,"cash_previous":2601329.58,"population_mid_year":88,"expense_per_capita":19117.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1405000.0,"revenue_adjusted":1566030.0,"revenue_actual":1542079.36,"expense_approved":1405000.0,"expense_adjusted":1566030.0,"expense_actual":1155357.68,"tax_revenue":1324232.33,"nontax_revenue":92954.03,"capital_revenue":12000.0,"transfer_revenue":112893.0,"current_expense":1125712.68,"capital_expense":29645.0,"budget_balance":386721.68,"cash_current":3007860.12,"cash_previous":2621138.44,"population_mid_year":88,"expense_per_capita":13129.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3040000.0,"revenue_adjusted":3259207.88,"revenue_actual":3182171.31,"expense_approved":4320000.0,"expense_adjusted":4429207.88,"expense_actual":4296944.91,"tax_revenue":1274928.11,"nontax_revenue":78566.72,"capital_revenue":0.0,"transfer_revenue":1828676.48,"current_expense":877464.36,"capital_expense":3419480.55,"budget_balance":-1114773.6,"cash_current":1893086.52,"cash_previous":3007860.12,"population_mid_year":90,"expense_per_capita":47743.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1470000.0,"revenue_adjusted":1886026.12,"revenue_actual":1807649.85,"expense_approved":2250000.0,"expense_adjusted":3173026.12,"expense_actual":2973542.47,"tax_revenue":1475435.18,"nontax_revenue":70318.18,"capital_revenue":30500.0,"transfer_revenue":231396.49,"current_expense":787834.09,"capital_expense":2185708.38,"budget_balance":-1165892.62,"cash_current":727193.9,"cash_previous":1893086.52,"population_mid_year":92,"expense_per_capita":32321.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1497000.0,"revenue_adjusted":3376896.19,"revenue_actual":3348601.82,"expense_approved":1497000.0,"expense_adjusted":3376896.19,"expense_actual":3124959.21,"tax_revenue":1699452.24,"nontax_revenue":97978.39,"capital_revenue":0.0,"transfer_revenue":1551171.19,"current_expense":849509.85,"capital_expense":2275449.36,"budget_balance":223642.61,"cash_current":950836.51,"cash_previous":727193.9,"population_mid_year":115,"expense_per_capita":27173.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1630000.0,"revenue_adjusted":2473864.0,"revenue_actual":2558006.47,"expense_approved":2880000.0,"expense_adjusted":3706164.0,"expense_actual":3051934.9,"tax_revenue":2229574.47,"nontax_revenue":139938.0,"capital_revenue":0.0,"transfer_revenue":188494.0,"current_expense":1031483.8,"capital_expense":2020451.1,"budget_balance":-493928.43,"cash_current":456908.08,"cash_previous":950836.51,"population_mid_year":113,"expense_per_capita":27008.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2200000.0,"revenue_adjusted":3004039.0,"revenue_actual":3069889.85,"expense_approved":2200000.0,"expense_adjusted":2744039.0,"expense_actual":1306403.8,"tax_revenue":2364639.35,"nontax_revenue":211011.5,"capital_revenue":28000.0,"transfer_revenue":466239.0,"current_expense":1026863.8,"capital_expense":279540.0,"budget_balance":1763486.05,"cash_current":2220394.13,"cash_previous":456908.08,"population_mid_year":123,"expense_per_capita":10621.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2300000.0,"revenue_adjusted":3180569.0,"revenue_actual":3159946.82,"expense_approved":2300000.0,"expense_adjusted":6980569.0,"expense_actual":4503493.95,"tax_revenue":2512260.91,"nontax_revenue":183066.91,"capital_revenue":35500.0,"transfer_revenue":429119.0,"current_expense":1506672.23,"capital_expense":2996821.72,"budget_balance":-1343547.13,"cash_current":4876847.0,"cash_previous":2220394.13,"population_mid_year":109,"expense_per_capita":41316.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
