{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:42660564","national_id":"42660564","name":"Kojátky","currency_code":"CZK","history_path":"/data/municipal-history/42660564.json"},"series":[{"year":2010,"revenue_approved":3330500.0,"revenue_adjusted":4010700.0,"revenue_actual":3980200.0,"expense_approved":3522700.0,"expense_adjusted":4202900.0,"expense_actual":3788960.0,"tax_revenue":3213250.0,"nontax_revenue":263450.0,"capital_revenue":34150.0,"transfer_revenue":469350.0,"current_expense":2692430.0,"capital_expense":1096530.0,"budget_balance":191240.0,"cash_current":4527690.0,"cash_previous":4336410.0,"population_mid_year":350,"expense_per_capita":10825.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3636000.0,"revenue_adjusted":3793800.0,"revenue_actual":3750235.06,"expense_approved":3636000.0,"expense_adjusted":3793800.0,"expense_actual":3302711.81,"tax_revenue":3152291.68,"nontax_revenue":288743.38,"capital_revenue":0.0,"transfer_revenue":309200.0,"current_expense":3257913.81,"capital_expense":44798.0,"budget_balance":447523.25,"cash_current":4975209.77,"cash_previous":4527686.52,"population_mid_year":308,"expense_per_capita":10723.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3439100.0,"revenue_adjusted":3484700.0,"revenue_actual":3578554.69,"expense_approved":3439100.0,"expense_adjusted":3484700.0,"expense_actual":3091262.93,"tax_revenue":3207294.34,"nontax_revenue":245360.35,"capital_revenue":0.0,"transfer_revenue":125900.0,"current_expense":2971262.93,"capital_expense":120000.0,"budget_balance":487291.76,"cash_current":5462501.53,"cash_previous":4975209.77,"population_mid_year":296,"expense_per_capita":10443.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3843000.0,"revenue_adjusted":3943200.0,"revenue_actual":3932841.74,"expense_approved":3843000.0,"expense_adjusted":3943200.0,"expense_actual":3002006.62,"tax_revenue":3453744.23,"nontax_revenue":236817.51,"capital_revenue":0.0,"transfer_revenue":242280.0,"current_expense":2494901.62,"capital_expense":507105.0,"budget_balance":930835.12,"cash_current":6393336.65,"cash_previous":5462501.53,"population_mid_year":307,"expense_per_capita":9778.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3851400.0,"revenue_adjusted":14785300.0,"revenue_actual":14942020.63,"expense_approved":3851400.0,"expense_adjusted":16474400.0,"expense_actual":13324971.93,"tax_revenue":3597149.94,"nontax_revenue":270631.31,"capital_revenue":50090.0,"transfer_revenue":11024149.38,"current_expense":2462960.03,"capital_expense":10862011.9,"budget_balance":1617048.7,"cash_current":8010385.35,"cash_previous":6393336.65,"population_mid_year":312,"expense_per_capita":42708.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27319200.0,"revenue_adjusted":26385600.0,"revenue_actual":26300444.07,"expense_approved":31185200.0,"expense_adjusted":31593000.0,"expense_actual":31082845.56,"tax_revenue":3610036.37,"nontax_revenue":235556.56,"capital_revenue":0.0,"transfer_revenue":22454851.14,"current_expense":2849861.76,"capital_expense":28232983.8,"budget_balance":-4782401.49,"cash_current":3227983.86,"cash_previous":8010385.35,"population_mid_year":307,"expense_per_capita":101247.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4085600.0,"revenue_adjusted":4595700.0,"revenue_actual":4477491.18,"expense_approved":3448800.0,"expense_adjusted":5930600.0,"expense_actual":4864450.91,"tax_revenue":3793486.12,"nontax_revenue":468839.89,"capital_revenue":2820.0,"transfer_revenue":212345.17,"current_expense":3144223.11,"capital_expense":1720227.8,"budget_balance":-386959.73,"cash_current":2841024.13,"cash_previous":3227983.86,"population_mid_year":298,"expense_per_capita":16323.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4523700.0,"revenue_adjusted":5461700.0,"revenue_actual":5386357.5,"expense_approved":3856700.0,"expense_adjusted":5439500.0,"expense_actual":4812160.6,"tax_revenue":4148338.11,"nontax_revenue":716700.89,"capital_revenue":0.0,"transfer_revenue":521318.5,"current_expense":4237721.6,"capital_expense":574439.0,"budget_balance":574196.9,"cash_current":3415221.03,"cash_previous":2841024.13,"population_mid_year":307,"expense_per_capita":15674.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5080700.0,"revenue_adjusted":5783100.0,"revenue_actual":5999933.84,"expense_approved":3815600.0,"expense_adjusted":5105500.0,"expense_actual":4816714.0,"tax_revenue":4591206.7,"nontax_revenue":622528.86,"capital_revenue":311761.28,"transfer_revenue":474437.0,"current_expense":4591864.0,"capital_expense":224850.0,"budget_balance":1183219.84,"cash_current":4598440.87,"cash_previous":3415221.03,"population_mid_year":305,"expense_per_capita":15792.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5077000.0,"revenue_adjusted":5333500.0,"revenue_actual":5862766.03,"expense_approved":4225000.0,"expense_adjusted":4556100.0,"expense_actual":3944712.94,"tax_revenue":4973340.53,"nontax_revenue":643925.5,"capital_revenue":0.0,"transfer_revenue":245500.0,"current_expense":3560012.94,"capital_expense":384700.0,"budget_balance":1918053.09,"cash_current":6516493.96,"cash_previous":4598440.87,"population_mid_year":314,"expense_per_capita":12562.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5042000.0,"revenue_adjusted":5986100.0,"revenue_actual":6745043.02,"expense_approved":7042000.0,"expense_adjusted":7986100.0,"expense_actual":4956359.1,"tax_revenue":4896204.02,"nontax_revenue":699311.0,"capital_revenue":0.0,"transfer_revenue":1149528.0,"current_expense":4113782.4,"capital_expense":842576.7,"budget_balance":1788683.92,"cash_current":8305177.88,"cash_previous":6516493.96,"population_mid_year":324,"expense_per_capita":15297.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5158000.0,"revenue_adjusted":21277800.0,"revenue_actual":21053328.53,"expense_approved":10158000.0,"expense_adjusted":32277800.0,"expense_actual":23324167.95,"tax_revenue":5418441.04,"nontax_revenue":767107.0,"capital_revenue":0.0,"transfer_revenue":14867780.49,"current_expense":4737956.14,"capital_expense":18586211.81,"budget_balance":-2270839.42,"cash_current":7987189.54,"cash_previous":8305177.88,"population_mid_year":368,"expense_per_capita":63380.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7084000.0,"revenue_adjusted":8131100.0,"revenue_actual":9471103.22,"expense_approved":10709000.0,"expense_adjusted":11803300.0,"expense_actual":10207899.82,"tax_revenue":6721760.67,"nontax_revenue":851879.5,"capital_revenue":0.0,"transfer_revenue":1897463.05,"current_expense":7369286.76,"capital_expense":2838613.06,"budget_balance":-736796.6,"cash_current":10922547.86,"cash_previous":7987189.54,"population_mid_year":376,"expense_per_capita":27148.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7342000.0,"revenue_adjusted":8228900.0,"revenue_actual":9565204.79,"expense_approved":7342000.0,"expense_adjusted":8228900.0,"expense_actual":6564794.7,"tax_revenue":7630349.29,"nontax_revenue":1271717.5,"capital_revenue":22500.0,"transfer_revenue":640638.0,"current_expense":5807503.81,"capital_expense":757290.89,"budget_balance":3000410.09,"cash_current":13507266.52,"cash_previous":10922547.86,"population_mid_year":375,"expense_per_capita":17506.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9000000.0,"revenue_adjusted":10984600.0,"revenue_actual":10825557.55,"expense_approved":12000000.0,"expense_adjusted":13984600.0,"expense_actual":10612039.45,"tax_revenue":8058293.29,"nontax_revenue":2171864.26,"capital_revenue":86100.0,"transfer_revenue":509300.0,"current_expense":7240979.96,"capital_expense":3371059.49,"budget_balance":213518.1,"cash_current":13176688.92,"cash_previous":13507266.52,"population_mid_year":373,"expense_per_capita":28450.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9685000.0,"revenue_adjusted":10008900.0,"revenue_actual":10119345.98,"expense_approved":13685000.0,"expense_adjusted":14008900.0,"expense_actual":10694269.39,"tax_revenue":8361589.98,"nontax_revenue":1470456.0,"capital_revenue":27000.0,"transfer_revenue":260300.0,"current_expense":8170153.79,"capital_expense":2524115.6,"budget_balance":-574923.41,"cash_current":12160541.28,"cash_previous":13176688.92,"population_mid_year":362,"expense_per_capita":29542.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}