{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:42634644","national_id":"42634644","name":"Cerekvička-Rosice","currency_code":"CZK","history_path":"/data/municipal-history/42634644.json"},"series":[{"year":2010,"revenue_approved":2230800.0,"revenue_adjusted":2256200.0,"revenue_actual":2255620.0,"expense_approved":2269000.0,"expense_adjusted":1823000.0,"expense_actual":1822970.0,"tax_revenue":1414990.0,"nontax_revenue":555900.0,"capital_revenue":12940.0,"transfer_revenue":271790.0,"current_expense":1822970.0,"capital_expense":0.0,"budget_balance":432650.0,"cash_current":2065200.0,"cash_previous":1632570.0,"population_mid_year":126,"expense_per_capita":14468.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2298800.0,"revenue_adjusted":3691102.0,"revenue_actual":3692106.94,"expense_approved":2199000.0,"expense_adjusted":2737500.0,"expense_actual":2737603.34,"tax_revenue":1305157.0,"nontax_revenue":2061627.94,"capital_revenue":133120.0,"transfer_revenue":192202.0,"current_expense":2538663.34,"capital_expense":198940.0,"budget_balance":954503.6,"cash_current":3019706.09,"cash_previous":2065202.49,"population_mid_year":137,"expense_per_capita":19982.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3163600.0,"revenue_adjusted":4658100.0,"revenue_actual":4657329.42,"expense_approved":4044500.0,"expense_adjusted":4817550.0,"expense_actual":4816550.27,"tax_revenue":1588575.23,"nontax_revenue":1876694.19,"capital_revenue":883820.0,"transfer_revenue":308240.0,"current_expense":2897297.27,"capital_expense":1919253.0,"budget_balance":-159220.85,"cash_current":2860485.24,"cash_previous":3019706.09,"population_mid_year":141,"expense_per_capita":34159.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3429600.0,"revenue_adjusted":4236899.0,"revenue_actual":4236906.43,"expense_approved":3732400.0,"expense_adjusted":2597850.0,"expense_actual":2597541.45,"tax_revenue":1937794.72,"nontax_revenue":2132512.71,"capital_revenue":5460.0,"transfer_revenue":161139.0,"current_expense":2363061.45,"capital_expense":234480.0,"budget_balance":1639364.98,"cash_current":4499850.22,"cash_previous":2860485.24,"population_mid_year":144,"expense_per_capita":18038.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3649810.0,"revenue_adjusted":3584201.3,"revenue_actual":3584174.17,"expense_approved":3062270.0,"expense_adjusted":3741942.3,"expense_actual":3741767.56,"tax_revenue":1955688.67,"nontax_revenue":1385995.2,"capital_revenue":0.0,"transfer_revenue":242490.3,"current_expense":3741767.56,"capital_expense":0.0,"budget_balance":-157593.39,"cash_current":4342256.83,"cash_previous":4499850.22,"population_mid_year":146,"expense_per_capita":25628.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3515310.0,"revenue_adjusted":5831571.0,"revenue_actual":5806095.32,"expense_approved":4466300.0,"expense_adjusted":6882906.0,"expense_actual":5681689.95,"tax_revenue":2235722.25,"nontax_revenue":3363333.07,"capital_revenue":8720.0,"transfer_revenue":198320.0,"current_expense":3453872.95,"capital_expense":2227817.0,"budget_balance":124405.37,"cash_current":4466662.2,"cash_previous":4342256.83,"population_mid_year":154,"expense_per_capita":36894.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4800000.0,"revenue_adjusted":5952572.0,"revenue_actual":5787698.19,"expense_approved":5583000.0,"expense_adjusted":7306602.0,"expense_actual":5942434.54,"tax_revenue":2263822.9,"nontax_revenue":3187734.29,"capital_revenue":1040.0,"transfer_revenue":335101.0,"current_expense":4289902.54,"capital_expense":1652532.0,"budget_balance":-154736.35,"cash_current":4311925.85,"cash_previous":4466662.2,"population_mid_year":158,"expense_per_capita":37610.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4799800.0,"revenue_adjusted":8312475.0,"revenue_actual":8301442.48,"expense_approved":7673000.0,"expense_adjusted":9420828.0,"expense_actual":8092727.79,"tax_revenue":2839224.2,"nontax_revenue":4613345.28,"capital_revenue":446950.0,"transfer_revenue":401923.0,"current_expense":4782996.69,"capital_expense":3309731.1,"budget_balance":208714.69,"cash_current":4520640.54,"cash_previous":4311925.85,"population_mid_year":159,"expense_per_capita":50897.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9399200.0,"revenue_adjusted":13917517.65,"revenue_actual":13198499.85,"expense_approved":8644900.0,"expense_adjusted":12177009.9,"expense_actual":9366970.85,"tax_revenue":3091103.53,"nontax_revenue":7418930.77,"capital_revenue":1857950.0,"transfer_revenue":830515.55,"current_expense":8362277.75,"capital_expense":1004693.1,"budget_balance":3831529.0,"cash_current":8352169.54,"cash_previous":4520640.54,"population_mid_year":167,"expense_per_capita":56089.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9462000.0,"revenue_adjusted":15729077.0,"revenue_actual":15319416.36,"expense_approved":8671700.0,"expense_adjusted":12310246.0,"expense_actual":10185574.79,"tax_revenue":4096190.86,"nontax_revenue":5536532.5,"capital_revenue":965250.0,"transfer_revenue":4721443.0,"current_expense":9157589.19,"capital_expense":1027985.6,"budget_balance":5133841.57,"cash_current":13486011.11,"cash_previous":8352169.54,"population_mid_year":174,"expense_per_capita":58537.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9747500.0,"revenue_adjusted":23886491.0,"revenue_actual":22019317.96,"expense_approved":7830700.0,"expense_adjusted":14163781.0,"expense_actual":12738475.54,"tax_revenue":2881320.83,"nontax_revenue":15019829.13,"capital_revenue":546000.0,"transfer_revenue":3572168.0,"current_expense":12419663.54,"capital_expense":318812.0,"budget_balance":9280842.42,"cash_current":22766853.53,"cash_previous":13486011.11,"population_mid_year":179,"expense_per_capita":71164.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8839400.0,"revenue_adjusted":21151309.45,"revenue_actual":20607982.77,"expense_approved":8188500.0,"expense_adjusted":13438296.0,"expense_actual":12607324.67,"tax_revenue":4387175.42,"nontax_revenue":13961772.9,"capital_revenue":122450.0,"transfer_revenue":2136584.45,"current_expense":12188209.67,"capital_expense":419115.0,"budget_balance":8000658.1,"cash_current":30767511.63,"cash_previous":22766853.53,"population_mid_year":197,"expense_per_capita":63996.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8084700.0,"revenue_adjusted":19556450.39,"revenue_actual":19124200.14,"expense_approved":7217000.0,"expense_adjusted":13350898.0,"expense_actual":13133514.08,"tax_revenue":5133749.16,"nontax_revenue":7492978.59,"capital_revenue":83280.0,"transfer_revenue":6414192.39,"current_expense":11944535.68,"capital_expense":1188978.4,"budget_balance":5990686.06,"cash_current":36758197.69,"cash_previous":30767511.63,"population_mid_year":218,"expense_per_capita":60245.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12411800.0,"revenue_adjusted":15934401.0,"revenue_actual":14862790.08,"expense_approved":11270400.0,"expense_adjusted":13756966.0,"expense_actual":11415121.51,"tax_revenue":5448267.44,"nontax_revenue":6973659.64,"capital_revenue":0.0,"transfer_revenue":2440863.0,"current_expense":10794178.42,"capital_expense":620943.09,"budget_balance":3447668.57,"cash_current":40205866.26,"cash_previous":36758197.69,"population_mid_year":230,"expense_per_capita":49630.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11390900.0,"revenue_adjusted":13938382.0,"revenue_actual":10892194.99,"expense_approved":11498300.0,"expense_adjusted":11804030.0,"expense_actual":5982296.47,"tax_revenue":5270568.73,"nontax_revenue":1884569.26,"capital_revenue":45000.0,"transfer_revenue":3692057.0,"current_expense":5982296.47,"capital_expense":0.0,"budget_balance":4909898.52,"cash_current":45115764.78,"cash_previous":40205866.26,"population_mid_year":227,"expense_per_capita":26353.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12410400.0,"revenue_adjusted":12572975.0,"revenue_actual":9274930.38,"expense_approved":5050400.0,"expense_adjusted":9707639.0,"expense_actual":8870461.0,"tax_revenue":5839572.76,"nontax_revenue":973499.38,"capital_revenue":660038.24,"transfer_revenue":1801820.0,"current_expense":5667978.5,"capital_expense":3202482.5,"budget_balance":404469.38,"cash_current":45520234.16,"cash_previous":45115764.78,"population_mid_year":239,"expense_per_capita":37114.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}