{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:42634610","national_id":"42634610","name":"Vysoké Studnice","currency_code":"CZK","history_path":"/data/municipal-history/42634610.json"},"series":[{"year":2010,"revenue_approved":3210800.0,"revenue_adjusted":5780200.0,"revenue_actual":5780750.0,"expense_approved":2710800.0,"expense_adjusted":4822700.0,"expense_actual":4824040.0,"tax_revenue":2753800.0,"nontax_revenue":766490.0,"capital_revenue":1884200.0,"transfer_revenue":376260.0,"current_expense":2142960.0,"capital_expense":2681080.0,"budget_balance":956710.0,"cash_current":514840.0,"cash_previous":58130.0,"population_mid_year":376,"expense_per_capita":12829.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3611119.0,"revenue_adjusted":4392564.0,"revenue_actual":4392137.22,"expense_approved":3111119.0,"expense_adjusted":3945909.0,"expense_actual":3944753.9,"tax_revenue":3040372.05,"nontax_revenue":896561.17,"capital_revenue":8300.0,"transfer_revenue":446904.0,"current_expense":2421331.4,"capital_expense":1523422.5,"budget_balance":447383.32,"cash_current":462299.04,"cash_previous":514915.72,"population_mid_year":382,"expense_per_capita":10326.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3177638.0,"revenue_adjusted":4269933.0,"revenue_actual":4280267.74,"expense_approved":2677638.0,"expense_adjusted":2505708.0,"expense_actual":2503878.52,"tax_revenue":2871560.02,"nontax_revenue":1119077.32,"capital_revenue":0.0,"transfer_revenue":289630.4,"current_expense":2179144.52,"capital_expense":324734.0,"budget_balance":1776389.22,"cash_current":1738560.26,"cash_previous":462171.04,"population_mid_year":391,"expense_per_capita":6403.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3750300.0,"revenue_adjusted":5017293.42,"revenue_actual":5028686.6,"expense_approved":3250300.0,"expense_adjusted":2749180.0,"expense_actual":2749602.79,"tax_revenue":3597234.11,"nontax_revenue":1171696.61,"capital_revenue":41103.06,"transfer_revenue":218652.82,"current_expense":2111941.29,"capital_expense":637661.5,"budget_balance":2279083.81,"cash_current":3517644.07,"cash_previous":1738560.26,"population_mid_year":397,"expense_per_capita":6925.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4431000.0,"revenue_adjusted":5577838.68,"revenue_actual":5577851.12,"expense_approved":4056000.0,"expense_adjusted":3817263.68,"expense_actual":3817256.57,"tax_revenue":3980673.96,"nontax_revenue":1007238.48,"capital_revenue":20500.0,"transfer_revenue":569438.68,"current_expense":2174573.78,"capital_expense":1642682.79,"budget_balance":1760594.55,"cash_current":4903238.62,"cash_previous":3517644.07,"population_mid_year":413,"expense_per_capita":9242.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4911600.0,"revenue_adjusted":6128733.0,"revenue_actual":6128733.07,"expense_approved":5804551.0,"expense_adjusted":5443363.0,"expense_actual":5443360.83,"tax_revenue":4275780.32,"nontax_revenue":1573352.75,"capital_revenue":0.0,"transfer_revenue":279600.0,"current_expense":3473410.33,"capital_expense":1969950.5,"budget_balance":685372.24,"cash_current":5588610.86,"cash_previous":4903238.62,"population_mid_year":417,"expense_per_capita":13053.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6014000.0,"revenue_adjusted":6762898.0,"revenue_actual":6410758.3,"expense_approved":5360000.0,"expense_adjusted":6711089.0,"expense_actual":4731614.91,"tax_revenue":4737984.91,"nontax_revenue":1360389.39,"capital_revenue":0.0,"transfer_revenue":312384.0,"current_expense":4176612.65,"capital_expense":555002.26,"budget_balance":1679143.39,"cash_current":7267754.25,"cash_previous":5588610.86,"population_mid_year":414,"expense_per_capita":11429.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6158100.0,"revenue_adjusted":11026236.0,"revenue_actual":10804379.29,"expense_approved":8697200.0,"expense_adjusted":10939576.0,"expense_actual":8925268.53,"tax_revenue":5122970.64,"nontax_revenue":2321198.65,"capital_revenue":0.0,"transfer_revenue":3360210.0,"current_expense":3704690.07,"capital_expense":5220578.46,"budget_balance":1879110.76,"cash_current":9146865.01,"cash_previous":7267754.25,"population_mid_year":415,"expense_per_capita":21506.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6438500.0,"revenue_adjusted":11640563.0,"revenue_actual":11527862.0,"expense_approved":8421100.0,"expense_adjusted":12607286.0,"expense_actual":11694606.41,"tax_revenue":6014247.69,"nontax_revenue":4526591.31,"capital_revenue":0.0,"transfer_revenue":987023.0,"current_expense":7754837.02,"capital_expense":3939769.39,"budget_balance":-166744.41,"cash_current":8980120.6,"cash_previous":9146865.01,"population_mid_year":417,"expense_per_capita":28044.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10162300.0,"revenue_adjusted":13801109.0,"revenue_actual":13664370.36,"expense_approved":14153000.0,"expense_adjusted":15140490.0,"expense_actual":10635002.23,"tax_revenue":6290430.62,"nontax_revenue":6094830.74,"capital_revenue":0.0,"transfer_revenue":1279109.0,"current_expense":9637861.35,"capital_expense":997140.88,"budget_balance":3029368.13,"cash_current":12009488.73,"cash_previous":8980120.6,"population_mid_year":421,"expense_per_capita":25261.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5600800.0,"revenue_adjusted":11110690.0,"revenue_actual":10962714.84,"expense_approved":10668200.0,"expense_adjusted":15007970.6,"expense_actual":12026772.68,"tax_revenue":5836278.89,"nontax_revenue":1388584.35,"capital_revenue":0.0,"transfer_revenue":3737851.6,"current_expense":6616987.98,"capital_expense":5409784.7,"budget_balance":-1064057.84,"cash_current":10945430.89,"cash_previous":12009488.73,"population_mid_year":433,"expense_per_capita":27775.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5785500.0,"revenue_adjusted":13905637.19,"revenue_actual":13734936.54,"expense_approved":7343500.0,"expense_adjusted":13220728.6,"expense_actual":11880825.56,"tax_revenue":6416421.34,"nontax_revenue":2561116.41,"capital_revenue":20600.0,"transfer_revenue":4736798.79,"current_expense":7716955.36,"capital_expense":4163870.2,"budget_balance":1854110.98,"cash_current":12799541.87,"cash_previous":10945430.89,"population_mid_year":413,"expense_per_capita":28767.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4632500.0,"revenue_adjusted":10837856.93,"revenue_actual":10672181.15,"expense_approved":12500000.0,"expense_adjusted":14607137.0,"expense_actual":9754063.87,"tax_revenue":7719343.97,"nontax_revenue":891060.69,"capital_revenue":126200.0,"transfer_revenue":1935576.49,"current_expense":6834742.41,"capital_expense":2919321.46,"budget_balance":918117.28,"cash_current":13717659.15,"cash_previous":12799541.87,"population_mid_year":421,"expense_per_capita":23168.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7933700.0,"revenue_adjusted":11025865.0,"revenue_actual":10879341.02,"expense_approved":16247950.0,"expense_adjusted":17867440.5,"expense_actual":15101164.51,"tax_revenue":8515626.33,"nontax_revenue":1382281.19,"capital_revenue":200.0,"transfer_revenue":981233.5,"current_expense":7549128.15,"capital_expense":7552036.36,"budget_balance":-4221823.49,"cash_current":9519112.09,"cash_previous":13717659.15,"population_mid_year":421,"expense_per_capita":35869.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13465000.0,"revenue_adjusted":15248045.0,"revenue_actual":11649217.27,"expense_approved":13511100.0,"expense_adjusted":14100063.0,"expense_actual":6900531.37,"tax_revenue":8810123.77,"nontax_revenue":2141825.5,"capital_revenue":31600.0,"transfer_revenue":665668.0,"current_expense":6180476.37,"capital_expense":720055.0,"budget_balance":4748685.9,"cash_current":14351624.67,"cash_previous":9519112.09,"population_mid_year":426,"expense_per_capita":16198.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10068300.0,"revenue_adjusted":15078089.0,"revenue_actual":14933381.78,"expense_approved":10114400.0,"expense_adjusted":10557731.0,"expense_actual":8378054.15,"tax_revenue":9033292.21,"nontax_revenue":4694382.57,"capital_revenue":27000.0,"transfer_revenue":1178707.0,"current_expense":6978181.95,"capital_expense":1399872.2,"budget_balance":6555327.63,"cash_current":20906952.3,"cash_previous":14351624.67,"population_mid_year":424,"expense_per_capita":19759.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
