{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:42634601","national_id":"42634601","name":"Olší","currency_code":"CZK","history_path":"/data/municipal-history/42634601.json"},"series":[{"year":2010,"revenue_approved":609800.0,"revenue_adjusted":738900.0,"revenue_actual":747650.0,"expense_approved":609800.0,"expense_adjusted":738900.0,"expense_actual":800450.0,"tax_revenue":503540.0,"nontax_revenue":34820.0,"capital_revenue":500.0,"transfer_revenue":208790.0,"current_expense":711220.0,"capital_expense":89230.0,"budget_balance":-52800.0,"cash_current":153420.0,"cash_previous":206230.0,"population_mid_year":58,"expense_per_capita":13800.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":720800.0,"revenue_adjusted":832090.0,"revenue_actual":930271.51,"expense_approved":720800.0,"expense_adjusted":826912.0,"expense_actual":920512.65,"tax_revenue":534956.09,"nontax_revenue":218145.42,"capital_revenue":5780.0,"transfer_revenue":171390.0,"current_expense":912942.65,"capital_expense":7570.0,"budget_balance":9758.86,"cash_current":163182.43,"cash_previous":153423.57,"population_mid_year":58,"expense_per_capita":15870.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":870100.0,"revenue_adjusted":870600.0,"revenue_actual":1003865.74,"expense_approved":870078.0,"expense_adjusted":870578.0,"expense_actual":948057.11,"tax_revenue":551177.12,"nontax_revenue":275958.62,"capital_revenue":2710.0,"transfer_revenue":174020.0,"current_expense":948057.11,"capital_expense":0.0,"budget_balance":55808.63,"cash_current":218991.06,"cash_previous":163182.43,"population_mid_year":63,"expense_per_capita":15048.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":794400.0,"revenue_adjusted":1292734.0,"revenue_actual":1282317.05,"expense_approved":900000.0,"expense_adjusted":1360468.0,"expense_actual":1227603.33,"tax_revenue":668253.17,"nontax_revenue":389364.88,"capital_revenue":36965.0,"transfer_revenue":187734.0,"current_expense":1175160.33,"capital_expense":52443.0,"budget_balance":54713.72,"cash_current":273704.78,"cash_previous":218991.06,"population_mid_year":65,"expense_per_capita":18886.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":798900.0,"revenue_adjusted":1301402.0,"revenue_actual":1153773.75,"expense_approved":798900.0,"expense_adjusted":1170207.0,"expense_actual":1040873.97,"tax_revenue":742848.29,"nontax_revenue":232023.46,"capital_revenue":5550.0,"transfer_revenue":173352.0,"current_expense":936906.97,"capital_expense":103967.0,"budget_balance":112899.78,"cash_current":386604.56,"cash_previous":273704.78,"population_mid_year":65,"expense_per_capita":16013.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":854400.0,"revenue_adjusted":1536500.0,"revenue_actual":1526763.41,"expense_approved":1154400.0,"expense_adjusted":1495900.0,"expense_actual":1169142.84,"tax_revenue":812375.9,"nontax_revenue":554987.51,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":1029213.84,"capital_expense":139929.0,"budget_balance":357620.57,"cash_current":744225.13,"cash_previous":386604.56,"population_mid_year":66,"expense_per_capita":17714.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1354400.0,"revenue_adjusted":1508900.0,"revenue_actual":1314421.51,"expense_approved":970000.0,"expense_adjusted":1342490.0,"expense_actual":1260659.85,"tax_revenue":898609.21,"nontax_revenue":237812.3,"capital_revenue":0.0,"transfer_revenue":178000.0,"current_expense":998045.85,"capital_expense":262614.0,"budget_balance":53761.66,"cash_current":797986.79,"cash_previous":744225.13,"population_mid_year":66,"expense_per_capita":19100.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":857800.0,"revenue_adjusted":1287542.0,"revenue_actual":1212102.11,"expense_approved":670000.0,"expense_adjusted":1036412.0,"expense_actual":883794.79,"tax_revenue":999163.65,"nontax_revenue":28896.46,"capital_revenue":0.0,"transfer_revenue":184042.0,"current_expense":873634.79,"capital_expense":10160.0,"budget_balance":328307.32,"cash_current":1126294.11,"cash_previous":797986.79,"population_mid_year":70,"expense_per_capita":12625.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":860900.0,"revenue_adjusted":1400669.0,"revenue_actual":1334167.85,"expense_approved":835000.0,"expense_adjusted":1149659.0,"expense_actual":916566.29,"tax_revenue":1066159.18,"nontax_revenue":42539.67,"capital_revenue":0.0,"transfer_revenue":225469.0,"current_expense":916566.29,"capital_expense":0.0,"budget_balance":417601.56,"cash_current":1543895.67,"cash_previous":1126294.11,"population_mid_year":70,"expense_per_capita":13093.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1080400.0,"revenue_adjusted":1517355.0,"revenue_actual":1492430.6,"expense_approved":1711000.0,"expense_adjusted":2602285.0,"expense_actual":1736281.81,"tax_revenue":1157780.36,"nontax_revenue":133395.24,"capital_revenue":0.0,"transfer_revenue":201255.0,"current_expense":1244281.81,"capital_expense":492000.0,"budget_balance":-243851.21,"cash_current":1480044.46,"cash_previous":1543895.67,"population_mid_year":70,"expense_per_capita":24804.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1089600.0,"revenue_adjusted":2645300.0,"revenue_actual":2619731.07,"expense_approved":2235000.0,"expense_adjusted":3338946.0,"expense_actual":1775190.42,"tax_revenue":1109848.57,"nontax_revenue":711282.5,"capital_revenue":0.0,"transfer_revenue":798600.0,"current_expense":1775190.42,"capital_expense":0.0,"budget_balance":844540.65,"cash_current":2324585.11,"cash_previous":1480044.46,"population_mid_year":72,"expense_per_capita":24655.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":981800.0,"revenue_adjusted":2579554.47,"revenue_actual":3175276.18,"expense_approved":1602000.0,"expense_adjusted":1782803.0,"expense_actual":1719811.78,"tax_revenue":1274736.11,"nontax_revenue":488695.6,"capital_revenue":0.0,"transfer_revenue":1411844.47,"current_expense":1719811.78,"capital_expense":0.0,"budget_balance":1455464.4,"cash_current":3780049.51,"cash_previous":2324585.11,"population_mid_year":65,"expense_per_capita":26458.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1386500.0,"revenue_adjusted":3056625.69,"revenue_actual":3004099.59,"expense_approved":2129100.0,"expense_adjusted":3319272.0,"expense_actual":1503680.14,"tax_revenue":1450745.7,"nontax_revenue":1070719.56,"capital_revenue":0.0,"transfer_revenue":482634.33,"current_expense":1503680.14,"capital_expense":0.0,"budget_balance":1500419.45,"cash_current":5280468.96,"cash_previous":3780049.51,"population_mid_year":69,"expense_per_capita":21792.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1871407.0,"revenue_adjusted":2440691.0,"revenue_actual":2260424.15,"expense_approved":2847820.0,"expense_adjusted":3452766.0,"expense_actual":1591473.55,"tax_revenue":1716360.47,"nontax_revenue":176910.68,"capital_revenue":0.0,"transfer_revenue":367153.0,"current_expense":1150986.55,"capital_expense":440487.0,"budget_balance":668950.6,"cash_current":1949419.56,"cash_previous":5280468.96,"population_mid_year":69,"expense_per_capita":23064.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1945020.0,"revenue_adjusted":2367100.0,"revenue_actual":2326813.03,"expense_approved":1945020.0,"expense_adjusted":3578100.0,"expense_actual":2530924.08,"tax_revenue":1766530.73,"nontax_revenue":320689.3,"capital_revenue":0.0,"transfer_revenue":239593.0,"current_expense":1580861.08,"capital_expense":950063.0,"budget_balance":-204111.05,"cash_current":1745308.51,"cash_previous":1949419.56,"population_mid_year":78,"expense_per_capita":32447.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2056300.0,"revenue_adjusted":3800844.0,"revenue_actual":3817237.37,"expense_approved":2469500.0,"expense_adjusted":5507124.0,"expense_actual":4311740.78,"tax_revenue":1846277.1,"nontax_revenue":211206.27,"capital_revenue":0.0,"transfer_revenue":1759754.0,"current_expense":2523308.97,"capital_expense":1788431.81,"budget_balance":-494503.41,"cash_current":1250805.1,"cash_previous":1745308.51,"population_mid_year":76,"expense_per_capita":56733.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}