{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:42634598","national_id":"42634598","name":"Mysletice","currency_code":"CZK","history_path":"/data/municipal-history/42634598.json"},"series":[{"year":2010,"revenue_approved":1158800.0,"revenue_adjusted":4309500.0,"revenue_actual":4452230.0,"expense_approved":1064300.0,"expense_adjusted":1295500.0,"expense_actual":2251520.0,"tax_revenue":898740.0,"nontax_revenue":723230.0,"capital_revenue":0.0,"transfer_revenue":2830260.0,"current_expense":942790.0,"capital_expense":1308730.0,"budget_balance":2200710.0,"cash_current":195430.0,"cash_previous":124900.0,"population_mid_year":118,"expense_per_capita":19080.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1274100.0,"revenue_adjusted":1308494.0,"revenue_actual":1314832.62,"expense_approved":1157800.0,"expense_adjusted":1192194.0,"expense_actual":1252166.21,"tax_revenue":854528.61,"nontax_revenue":332170.01,"capital_revenue":32640.0,"transfer_revenue":95494.0,"current_expense":964177.21,"capital_expense":287989.0,"budget_balance":62666.41,"cash_current":280576.56,"cash_previous":195434.15,"population_mid_year":120,"expense_per_capita":10434.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1426600.0,"revenue_adjusted":1588414.0,"revenue_actual":1517707.14,"expense_approved":1426600.0,"expense_adjusted":1588414.0,"expense_actual":1493044.24,"tax_revenue":872678.78,"nontax_revenue":435272.36,"capital_revenue":0.0,"transfer_revenue":209756.0,"current_expense":1196607.56,"capital_expense":296436.68,"budget_balance":24662.9,"cash_current":260287.46,"cash_previous":280576.56,"population_mid_year":118,"expense_per_capita":12652.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1375700.0,"revenue_adjusted":1877811.0,"revenue_actual":2280393.74,"expense_approved":1330700.0,"expense_adjusted":1832811.0,"expense_actual":1923336.99,"tax_revenue":1031817.04,"nontax_revenue":691565.7,"capital_revenue":0.0,"transfer_revenue":557011.0,"current_expense":1413512.49,"capital_expense":509824.5,"budget_balance":357056.75,"cash_current":617344.21,"cash_previous":260287.46,"population_mid_year":118,"expense_per_capita":16299.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1378700.0,"revenue_adjusted":2075049.0,"revenue_actual":1881769.27,"expense_approved":1378700.0,"expense_adjusted":2075049.0,"expense_actual":1941946.7,"tax_revenue":1106243.7,"nontax_revenue":558276.57,"capital_revenue":0.0,"transfer_revenue":217249.0,"current_expense":1036262.21,"capital_expense":905684.49,"budget_balance":-60177.43,"cash_current":921628.78,"cash_previous":617344.21,"population_mid_year":114,"expense_per_capita":17034.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1371500.0,"revenue_adjusted":1607110.0,"revenue_actual":2187721.82,"expense_approved":1371500.0,"expense_adjusted":2113110.0,"expense_actual":1726129.35,"tax_revenue":1241146.87,"nontax_revenue":755174.95,"capital_revenue":0.0,"transfer_revenue":191400.0,"current_expense":1699389.35,"capital_expense":26740.0,"budget_balance":461592.47,"cash_current":1018759.25,"cash_previous":921628.78,"population_mid_year":120,"expense_per_capita":14384.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1535415.0,"revenue_adjusted":2278378.0,"revenue_actual":2076638.88,"expense_approved":1535415.0,"expense_adjusted":2278378.0,"expense_actual":2101799.16,"tax_revenue":1372519.63,"nontax_revenue":514226.25,"capital_revenue":0.0,"transfer_revenue":189893.0,"current_expense":1727705.16,"capital_expense":374094.0,"budget_balance":-25160.28,"cash_current":993598.97,"cash_previous":1018759.25,"population_mid_year":118,"expense_per_capita":17811.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1946300.0,"revenue_adjusted":2488790.0,"revenue_actual":2402009.56,"expense_approved":1946300.0,"expense_adjusted":2483046.0,"expense_actual":2192669.77,"tax_revenue":1503995.73,"nontax_revenue":423723.83,"capital_revenue":0.0,"transfer_revenue":474290.0,"current_expense":1464138.37,"capital_expense":728531.4,"budget_balance":209339.79,"cash_current":1202938.76,"cash_previous":993598.97,"population_mid_year":120,"expense_per_capita":18272.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1799760.0,"revenue_adjusted":2709918.0,"revenue_actual":2593718.39,"expense_approved":1799760.0,"expense_adjusted":2356714.7,"expense_actual":1892274.27,"tax_revenue":1649894.73,"nontax_revenue":359632.66,"capital_revenue":303333.0,"transfer_revenue":280858.0,"current_expense":1524439.77,"capital_expense":367834.5,"budget_balance":701444.12,"cash_current":1904382.88,"cash_previous":1202938.76,"population_mid_year":123,"expense_per_capita":15384.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1797260.0,"revenue_adjusted":2614063.0,"revenue_actual":2516187.14,"expense_approved":1797260.0,"expense_adjusted":2740045.0,"expense_actual":2435721.52,"tax_revenue":1912859.74,"nontax_revenue":339754.4,"capital_revenue":2670.0,"transfer_revenue":260903.0,"current_expense":2175438.52,"capital_expense":260283.0,"budget_balance":80465.62,"cash_current":1970116.0,"cash_previous":1904382.88,"population_mid_year":126,"expense_per_capita":19331.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2274000.0,"revenue_adjusted":2882292.0,"revenue_actual":2800700.55,"expense_approved":2274000.0,"expense_adjusted":2905392.0,"expense_actual":2559643.17,"tax_revenue":1783113.15,"nontax_revenue":331592.12,"capital_revenue":265703.28,"transfer_revenue":420292.0,"current_expense":2559643.17,"capital_expense":0.0,"budget_balance":241057.38,"cash_current":2211173.38,"cash_previous":1970116.0,"population_mid_year":125,"expense_per_capita":20477.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2093500.0,"revenue_adjusted":2684717.0,"revenue_actual":2684717.0,"expense_approved":2393500.0,"expense_adjusted":3311300.34,"expense_actual":3310300.34,"tax_revenue":1952277.16,"nontax_revenue":412606.3,"capital_revenue":0.0,"transfer_revenue":319833.54,"current_expense":1861867.38,"capital_expense":1448432.96,"budget_balance":-625583.34,"cash_current":1585590.04,"cash_previous":2211173.38,"population_mid_year":125,"expense_per_capita":26482.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2401900.0,"revenue_adjusted":3454633.6,"revenue_actual":3349533.6,"expense_approved":3432700.0,"expense_adjusted":4330161.51,"expense_actual":3295113.51,"tax_revenue":2257857.72,"nontax_revenue":355029.4,"capital_revenue":378600.0,"transfer_revenue":358046.48,"current_expense":3125980.51,"capital_expense":169133.0,"budget_balance":54420.09,"cash_current":1640010.13,"cash_previous":1585590.04,"population_mid_year":128,"expense_per_capita":25743.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2628700.0,"revenue_adjusted":3686441.65,"revenue_actual":3683141.65,"expense_approved":3174500.0,"expense_adjusted":4623510.69,"expense_actual":4098510.69,"tax_revenue":2665160.0,"nontax_revenue":352781.3,"capital_revenue":18000.0,"transfer_revenue":647200.35,"current_expense":3623065.13,"capital_expense":475445.56,"budget_balance":-415369.04,"cash_current":1224641.09,"cash_previous":1640010.13,"population_mid_year":132,"expense_per_capita":31049.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3613100.0,"revenue_adjusted":4374960.0,"revenue_actual":3491968.81,"expense_approved":3588500.0,"expense_adjusted":5155096.0,"expense_actual":3703651.32,"tax_revenue":2620404.31,"nontax_revenue":556708.5,"capital_revenue":0.0,"transfer_revenue":314856.0,"current_expense":2408551.32,"capital_expense":1295100.0,"budget_balance":-211682.51,"cash_current":1012958.58,"cash_previous":1224641.09,"population_mid_year":129,"expense_per_capita":28710.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3490800.0,"revenue_adjusted":3835450.0,"revenue_actual":3596448.55,"expense_approved":3838350.0,"expense_adjusted":4817108.0,"expense_actual":3573473.0,"tax_revenue":2837119.54,"nontax_revenue":370029.01,"capital_revenue":0.0,"transfer_revenue":389300.0,"current_expense":3421396.9,"capital_expense":152076.1,"budget_balance":22975.55,"cash_current":1035934.13,"cash_previous":1012958.58,"population_mid_year":129,"expense_per_capita":27701.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}