{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:42634580","national_id":"42634580","name":"Horní Myslová","currency_code":"CZK","history_path":"/data/municipal-history/42634580.json"},"series":[{"year":2010,"revenue_approved":842800.0,"revenue_adjusted":1154300.0,"revenue_actual":1153920.0,"expense_approved":842800.0,"expense_adjusted":1030600.0,"expense_actual":1041010.0,"tax_revenue":764660.0,"nontax_revenue":62880.0,"capital_revenue":0.0,"transfer_revenue":326380.0,"current_expense":1032030.0,"capital_expense":8980.0,"budget_balance":112910.0,"cash_current":550240.0,"cash_previous":437340.0,"population_mid_year":84,"expense_per_capita":12392.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1057800.0,"revenue_adjusted":1234930.0,"revenue_actual":1234877.89,"expense_approved":766800.0,"expense_adjusted":1216449.0,"expense_actual":1217251.54,"tax_revenue":811834.23,"nontax_revenue":236733.66,"capital_revenue":14775.0,"transfer_revenue":171535.0,"current_expense":1193251.54,"capital_expense":24000.0,"budget_balance":17626.35,"cash_current":567865.81,"cash_previous":550239.46,"population_mid_year":81,"expense_per_capita":15027.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":926800.0,"revenue_adjusted":1045178.0,"revenue_actual":1045178.6,"expense_approved":990534.0,"expense_adjusted":1492847.0,"expense_actual":1492847.18,"tax_revenue":813060.85,"nontax_revenue":55879.75,"capital_revenue":0.0,"transfer_revenue":176238.0,"current_expense":1492847.18,"capital_expense":0.0,"budget_balance":-447668.58,"cash_current":120197.23,"cash_previous":567865.81,"population_mid_year":82,"expense_per_capita":18205.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1220569.0,"revenue_adjusted":1737886.0,"revenue_actual":1664640.71,"expense_approved":1220569.0,"expense_adjusted":1220955.0,"expense_actual":1161612.92,"tax_revenue":930039.77,"nontax_revenue":260311.94,"capital_revenue":0.0,"transfer_revenue":474289.0,"current_expense":1161612.92,"capital_expense":0.0,"budget_balance":503027.79,"cash_current":623225.02,"cash_previous":120197.23,"population_mid_year":86,"expense_per_capita":13507.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1096900.0,"revenue_adjusted":1413684.0,"revenue_actual":1359498.75,"expense_approved":1096900.0,"expense_adjusted":1248117.0,"expense_actual":874263.06,"tax_revenue":1074104.06,"nontax_revenue":57923.69,"capital_revenue":0.0,"transfer_revenue":227471.0,"current_expense":874263.06,"capital_expense":0.0,"budget_balance":485235.69,"cash_current":1108460.71,"cash_previous":623225.02,"population_mid_year":84,"expense_per_capita":10407.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1282500.0,"revenue_adjusted":1802499.0,"revenue_actual":1720564.22,"expense_approved":1710660.0,"expense_adjusted":2339717.0,"expense_actual":1717119.95,"tax_revenue":1110548.91,"nontax_revenue":54615.31,"capital_revenue":0.0,"transfer_revenue":555400.0,"current_expense":1717119.95,"capital_expense":0.0,"budget_balance":3444.27,"cash_current":1111904.98,"cash_previous":1108460.71,"population_mid_year":92,"expense_per_capita":18664.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1358160.0,"revenue_adjusted":1699623.0,"revenue_actual":1693043.9,"expense_approved":1358160.0,"expense_adjusted":1967257.88,"expense_actual":1377497.42,"tax_revenue":1287631.78,"nontax_revenue":97299.12,"capital_revenue":0.0,"transfer_revenue":308113.0,"current_expense":1377497.42,"capital_expense":0.0,"budget_balance":315546.48,"cash_current":1427451.46,"cash_previous":1111904.98,"population_mid_year":90,"expense_per_capita":15305.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1536030.0,"revenue_adjusted":2171959.0,"revenue_actual":2033849.9,"expense_approved":1680296.0,"expense_adjusted":2146420.0,"expense_actual":1865895.04,"tax_revenue":1311584.56,"nontax_revenue":66726.34,"capital_revenue":0.0,"transfer_revenue":655539.0,"current_expense":1434148.04,"capital_expense":431747.0,"budget_balance":167954.86,"cash_current":1595406.32,"cash_previous":1427451.46,"population_mid_year":91,"expense_per_capita":20504.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1703190.0,"revenue_adjusted":1888436.0,"revenue_actual":1694755.25,"expense_approved":1186275.0,"expense_adjusted":1406517.0,"expense_actual":1117736.11,"tax_revenue":1436010.93,"nontax_revenue":48063.32,"capital_revenue":0.0,"transfer_revenue":210681.0,"current_expense":1117736.11,"capital_expense":0.0,"budget_balance":577019.14,"cash_current":2172425.46,"cash_previous":1595406.32,"population_mid_year":94,"expense_per_capita":11890.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1679060.0,"revenue_adjusted":2186993.53,"revenue_actual":2169459.82,"expense_approved":1345825.0,"expense_adjusted":2170661.71,"expense_actual":1916426.83,"tax_revenue":1569905.54,"nontax_revenue":70811.0,"capital_revenue":325823.28,"transfer_revenue":202920.0,"current_expense":1816843.83,"capital_expense":99583.0,"budget_balance":253032.99,"cash_current":2425458.45,"cash_previous":2172425.46,"population_mid_year":92,"expense_per_capita":20830.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1984240.0,"revenue_adjusted":2312713.0,"revenue_actual":2096130.71,"expense_approved":1984240.0,"expense_adjusted":2022946.0,"expense_actual":1034918.78,"tax_revenue":1570412.71,"nontax_revenue":116248.0,"capital_revenue":0.0,"transfer_revenue":409470.0,"current_expense":1034918.78,"capital_expense":0.0,"budget_balance":1061211.93,"cash_current":3486670.38,"cash_previous":2425458.45,"population_mid_year":97,"expense_per_capita":10669.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1523950.0,"revenue_adjusted":2004812.52,"revenue_actual":1968678.8,"expense_approved":1361550.0,"expense_adjusted":1702676.99,"expense_actual":1012138.96,"tax_revenue":1670497.84,"nontax_revenue":89390.0,"capital_revenue":0.0,"transfer_revenue":208790.96,"current_expense":708783.96,"capital_expense":303355.0,"budget_balance":956539.84,"cash_current":4443210.22,"cash_previous":3486670.38,"population_mid_year":95,"expense_per_capita":10654.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1757800.0,"revenue_adjusted":2372972.01,"revenue_actual":2334710.92,"expense_approved":911970.0,"expense_adjusted":1372702.0,"expense_actual":1145741.11,"tax_revenue":1873493.11,"nontax_revenue":128713.0,"capital_revenue":101100.0,"transfer_revenue":231404.81,"current_expense":1145741.11,"capital_expense":0.0,"budget_balance":1188969.81,"cash_current":5632180.03,"cash_previous":4443210.22,"population_mid_year":93,"expense_per_capita":12319.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2215152.0,"revenue_adjusted":2439117.15,"revenue_actual":2379577.23,"expense_approved":986952.0,"expense_adjusted":1266952.0,"expense_actual":1086721.41,"tax_revenue":2146680.23,"nontax_revenue":90980.0,"capital_revenue":30000.0,"transfer_revenue":111917.0,"current_expense":1086721.41,"capital_expense":0.0,"budget_balance":1292855.82,"cash_current":6925035.85,"cash_previous":5632180.03,"population_mid_year":97,"expense_per_capita":11203.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2285700.0,"revenue_adjusted":2837579.8,"revenue_actual":2656682.2,"expense_approved":2213875.0,"expense_adjusted":3271190.8,"expense_actual":2280501.66,"tax_revenue":2243673.4,"nontax_revenue":58693.0,"capital_revenue":104500.0,"transfer_revenue":249815.8,"current_expense":1135967.65,"capital_expense":1144534.01,"budget_balance":376180.54,"cash_current":7301216.39,"cash_previous":6925035.85,"population_mid_year":94,"expense_per_capita":24260.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2792700.0,"revenue_adjusted":3084656.0,"revenue_actual":2641068.42,"expense_approved":1957875.0,"expense_adjusted":2461315.0,"expense_actual":1550480.48,"tax_revenue":2332535.92,"nontax_revenue":49232.5,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":1550480.48,"capital_expense":0.0,"budget_balance":1090587.94,"cash_current":8391804.33,"cash_previous":7301216.39,"population_mid_year":91,"expense_per_capita":17038.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
