{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:42634571","national_id":"42634571","name":"Vanůvek","currency_code":"CZK","history_path":"/data/municipal-history/42634571.json"},"series":[{"year":2010,"revenue_approved":406300.0,"revenue_adjusted":528600.0,"revenue_actual":527840.0,"expense_approved":444000.0,"expense_adjusted":379300.0,"expense_actual":377200.0,"tax_revenue":347650.0,"nontax_revenue":47050.0,"capital_revenue":0.0,"transfer_revenue":133140.0,"current_expense":227200.0,"capital_expense":150000.0,"budget_balance":150640.0,"cash_current":802800.0,"cash_previous":652160.0,"population_mid_year":32,"expense_per_capita":11787.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":405000.0,"revenue_adjusted":525576.0,"revenue_actual":525553.4,"expense_approved":405000.0,"expense_adjusted":187511.0,"expense_actual":187456.6,"tax_revenue":391638.77,"nontax_revenue":60618.63,"capital_revenue":0.0,"transfer_revenue":73296.0,"current_expense":153956.6,"capital_expense":33500.0,"budget_balance":338096.8,"cash_current":1140882.98,"cash_previous":802786.18,"population_mid_year":34,"expense_per_capita":5513.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":408000.0,"revenue_adjusted":552912.0,"revenue_actual":552908.52,"expense_approved":408000.0,"expense_adjusted":221384.0,"expense_actual":221383.29,"tax_revenue":423509.14,"nontax_revenue":44420.38,"capital_revenue":0.0,"transfer_revenue":84979.0,"current_expense":221383.29,"capital_expense":0.0,"budget_balance":331525.23,"cash_current":1472408.21,"cash_previous":1140882.98,"population_mid_year":37,"expense_per_capita":5983.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":430000.0,"revenue_adjusted":706975.0,"revenue_actual":706972.65,"expense_approved":430000.0,"expense_adjusted":211344.52,"expense_actual":211343.09,"tax_revenue":484253.01,"nontax_revenue":123321.64,"capital_revenue":0.0,"transfer_revenue":99398.0,"current_expense":211343.09,"capital_expense":0.0,"budget_balance":495629.56,"cash_current":1968037.77,"cash_previous":1472408.21,"population_mid_year":37,"expense_per_capita":5711.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":500000.0,"revenue_adjusted":696491.8,"revenue_actual":696491.8,"expense_approved":500000.0,"expense_adjusted":263973.61,"expense_actual":263973.61,"tax_revenue":493674.75,"nontax_revenue":51507.05,"capital_revenue":0.0,"transfer_revenue":151310.0,"current_expense":255542.61,"capital_expense":8431.0,"budget_balance":432518.19,"cash_current":2400495.96,"cash_previous":1968037.77,"population_mid_year":37,"expense_per_capita":7134.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":550000.0,"revenue_adjusted":721077.53,"revenue_actual":721077.53,"expense_approved":530000.0,"expense_adjusted":460530.51,"expense_actual":460530.51,"tax_revenue":515840.87,"nontax_revenue":44636.66,"capital_revenue":0.0,"transfer_revenue":160600.0,"current_expense":453057.11,"capital_expense":7473.4,"budget_balance":260547.02,"cash_current":2661042.98,"cash_previous":2400495.96,"population_mid_year":38,"expense_per_capita":12119.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":555000.0,"revenue_adjusted":983602.04,"revenue_actual":963691.43,"expense_approved":1037000.0,"expense_adjusted":1825902.04,"expense_actual":992146.17,"tax_revenue":579157.75,"nontax_revenue":45731.64,"capital_revenue":0.0,"transfer_revenue":338802.04,"current_expense":799633.17,"capital_expense":192513.0,"budget_balance":-28454.74,"cash_current":2632588.24,"cash_previous":2661042.98,"population_mid_year":38,"expense_per_capita":26109.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":745850.0,"revenue_adjusted":898549.0,"revenue_actual":874285.09,"expense_approved":747460.0,"expense_adjusted":856959.0,"expense_actual":586447.56,"tax_revenue":616977.65,"nontax_revenue":60858.44,"capital_revenue":0.0,"transfer_revenue":196449.0,"current_expense":579947.56,"capital_expense":6500.0,"budget_balance":287837.53,"cash_current":2920425.77,"cash_previous":2632588.24,"population_mid_year":39,"expense_per_capita":15037.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":854658.0,"revenue_adjusted":964151.0,"revenue_actual":946102.21,"expense_approved":1049726.0,"expense_adjusted":1483463.4,"expense_actual":1228736.4,"tax_revenue":696608.09,"nontax_revenue":32783.12,"capital_revenue":0.0,"transfer_revenue":216711.0,"current_expense":881246.62,"capital_expense":347489.78,"budget_balance":-282634.19,"cash_current":2637791.58,"cash_previous":2920425.77,"population_mid_year":40,"expense_per_capita":30718.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":944025.0,"revenue_adjusted":1395337.15,"revenue_actual":1383420.54,"expense_approved":1161038.0,"expense_adjusted":1433023.4,"expense_actual":1014778.96,"tax_revenue":798759.64,"nontax_revenue":108179.9,"capital_revenue":266440.0,"transfer_revenue":210041.0,"current_expense":698541.96,"capital_expense":316237.0,"budget_balance":368641.58,"cash_current":3006433.16,"cash_previous":2637791.58,"population_mid_year":38,"expense_per_capita":26704.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":978930.0,"revenue_adjusted":1107044.88,"revenue_actual":1030376.88,"expense_approved":1152999.0,"expense_adjusted":1273541.06,"expense_actual":849689.89,"tax_revenue":747978.4,"nontax_revenue":16380.0,"capital_revenue":0.0,"transfer_revenue":266018.48,"current_expense":832144.89,"capital_expense":17545.0,"budget_balance":180686.99,"cash_current":3187120.15,"cash_previous":3006433.16,"population_mid_year":38,"expense_per_capita":22360.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3113110.0,"revenue_adjusted":2282772.76,"revenue_actual":2231822.4,"expense_approved":5132234.0,"expense_adjusted":6274540.57,"expense_actual":5716911.37,"tax_revenue":774193.4,"nontax_revenue":62083.24,"capital_revenue":0.0,"transfer_revenue":1395545.76,"current_expense":803306.87,"capital_expense":4913604.5,"budget_balance":-3485088.97,"cash_current":1302031.18,"cash_previous":3187120.15,"population_mid_year":37,"expense_per_capita":154511.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2868345.0,"revenue_adjusted":3151042.59,"revenue_actual":3090572.01,"expense_approved":1636259.0,"expense_adjusted":1703469.0,"expense_actual":1241155.14,"tax_revenue":910220.42,"nontax_revenue":79283.0,"capital_revenue":0.0,"transfer_revenue":2101068.59,"current_expense":791147.99,"capital_expense":450007.15,"budget_balance":1849416.87,"cash_current":1551448.05,"cash_previous":1302031.18,"population_mid_year":36,"expense_per_capita":34476.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1279124.0,"revenue_adjusted":1406973.0,"revenue_actual":1333724.7,"expense_approved":1132808.0,"expense_adjusted":1469308.0,"expense_actual":1254474.04,"tax_revenue":1033215.7,"nontax_revenue":49006.0,"capital_revenue":0.0,"transfer_revenue":251503.0,"current_expense":729905.22,"capital_expense":524568.82,"budget_balance":79250.66,"cash_current":1630698.71,"cash_previous":1551448.05,"population_mid_year":37,"expense_per_capita":33904.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1491781.0,"revenue_adjusted":1622799.5,"revenue_actual":1510948.63,"expense_approved":1491781.0,"expense_adjusted":1787133.5,"expense_actual":1415988.1,"tax_revenue":1078368.63,"nontax_revenue":12590.5,"capital_revenue":0.0,"transfer_revenue":419989.5,"current_expense":677735.25,"capital_expense":738252.85,"budget_balance":94960.53,"cash_current":1725659.24,"cash_previous":1630698.71,"population_mid_year":36,"expense_per_capita":39333.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1324200.0,"revenue_adjusted":1465350.0,"revenue_actual":1400514.14,"expense_approved":1324200.0,"expense_adjusted":1700820.0,"expense_actual":1346550.22,"tax_revenue":1128660.14,"nontax_revenue":12554.0,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":736053.37,"capital_expense":610496.85,"budget_balance":53963.92,"cash_current":1779623.16,"cash_previous":1725659.24,"population_mid_year":37,"expense_per_capita":36393.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}