{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:42634555","national_id":"42634555","name":"Borovná","currency_code":"CZK","history_path":"/data/municipal-history/42634555.json"},"series":[{"year":2010,"revenue_approved":805300.0,"revenue_adjusted":949100.0,"revenue_actual":1230210.0,"expense_approved":805300.0,"expense_adjusted":949100.0,"expense_actual":1126100.0,"tax_revenue":805940.0,"nontax_revenue":200730.0,"capital_revenue":0.0,"transfer_revenue":223540.0,"current_expense":1126100.0,"capital_expense":0.0,"budget_balance":104110.0,"cash_current":858640.0,"cash_previous":754550.0,"population_mid_year":85,"expense_per_capita":13248.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":923800.0,"revenue_adjusted":1079056.0,"revenue_actual":1067634.44,"expense_approved":923800.0,"expense_adjusted":814877.0,"expense_actual":791480.89,"tax_revenue":820755.81,"nontax_revenue":73337.63,"capital_revenue":1985.0,"transfer_revenue":171556.0,"current_expense":708568.89,"capital_expense":82912.0,"budget_balance":276153.55,"cash_current":1134791.76,"cash_previous":858638.21,"population_mid_year":83,"expense_per_capita":9535.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":922670.0,"revenue_adjusted":1026410.0,"revenue_actual":1013345.28,"expense_approved":922670.0,"expense_adjusted":1114355.0,"expense_actual":1100734.01,"tax_revenue":820998.88,"nontax_revenue":14406.4,"capital_revenue":630.0,"transfer_revenue":177310.0,"current_expense":1100734.01,"capital_expense":0.0,"budget_balance":-87388.73,"cash_current":1047403.03,"cash_previous":1134791.76,"population_mid_year":81,"expense_per_capita":13589.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":952405.0,"revenue_adjusted":1151314.0,"revenue_actual":1123100.36,"expense_approved":952405.0,"expense_adjusted":1223175.0,"expense_actual":1101188.01,"tax_revenue":914060.15,"nontax_revenue":24966.21,"capital_revenue":225.0,"transfer_revenue":183849.0,"current_expense":1037699.01,"capital_expense":63489.0,"budget_balance":21912.35,"cash_current":1069315.38,"cash_previous":1047403.03,"population_mid_year":80,"expense_per_capita":13764.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":932900.0,"revenue_adjusted":1361550.0,"revenue_actual":1342515.12,"expense_approved":932900.0,"expense_adjusted":1302965.0,"expense_actual":1109907.71,"tax_revenue":1006507.25,"nontax_revenue":157962.87,"capital_revenue":0.0,"transfer_revenue":178045.0,"current_expense":1108219.71,"capital_expense":1688.0,"budget_balance":232607.41,"cash_current":1301922.79,"cash_previous":1069315.38,"population_mid_year":80,"expense_per_capita":13873.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1154900.0,"revenue_adjusted":1611241.0,"revenue_actual":1581908.37,"expense_approved":994385.0,"expense_adjusted":1368228.0,"expense_actual":1280054.49,"tax_revenue":1030776.84,"nontax_revenue":317180.53,"capital_revenue":0.0,"transfer_revenue":233951.0,"current_expense":1166255.59,"capital_expense":113798.9,"budget_balance":301853.88,"cash_current":1603776.67,"cash_previous":1301922.79,"population_mid_year":79,"expense_per_capita":16203.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1235000.0,"revenue_adjusted":1628794.0,"revenue_actual":1618021.98,"expense_approved":1235000.0,"expense_adjusted":1406685.0,"expense_actual":1121142.08,"tax_revenue":1067244.18,"nontax_revenue":285073.8,"capital_revenue":0.0,"transfer_revenue":265704.0,"current_expense":1121142.08,"capital_expense":0.0,"budget_balance":496879.9,"cash_current":2100656.57,"cash_previous":1603776.67,"population_mid_year":72,"expense_per_capita":15571.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1327800.0,"revenue_adjusted":1733976.0,"revenue_actual":1686788.5,"expense_approved":1383780.0,"expense_adjusted":2237239.0,"expense_actual":1760286.31,"tax_revenue":1180175.41,"nontax_revenue":215145.09,"capital_revenue":460.0,"transfer_revenue":291008.0,"current_expense":1741745.31,"capital_expense":18541.0,"budget_balance":-73497.81,"cash_current":2027158.76,"cash_previous":2100656.57,"population_mid_year":75,"expense_per_capita":23470.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1590900.0,"revenue_adjusted":1823693.17,"revenue_actual":1787823.07,"expense_approved":1990900.0,"expense_adjusted":2168238.17,"expense_actual":1729091.92,"tax_revenue":1313823.62,"nontax_revenue":257411.28,"capital_revenue":1640.0,"transfer_revenue":214948.17,"current_expense":1729091.92,"capital_expense":0.0,"budget_balance":58731.15,"cash_current":2085889.91,"cash_previous":2027158.76,"population_mid_year":79,"expense_per_capita":21887.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1723593.0,"revenue_adjusted":2249612.46,"revenue_actual":2223589.7,"expense_approved":1799093.0,"expense_adjusted":2356564.64,"expense_actual":1974642.56,"tax_revenue":1478812.66,"nontax_revenue":543739.04,"capital_revenue":0.0,"transfer_revenue":201038.0,"current_expense":1539183.23,"capital_expense":435459.33,"budget_balance":248947.14,"cash_current":2334837.05,"cash_previous":2085889.91,"population_mid_year":82,"expense_per_capita":24081.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2067350.0,"revenue_adjusted":2425052.13,"revenue_actual":1887113.86,"expense_approved":2067350.0,"expense_adjusted":2621973.7,"expense_actual":1746675.95,"tax_revenue":1402073.16,"nontax_revenue":68202.0,"capital_revenue":3985.0,"transfer_revenue":412853.7,"current_expense":1130801.58,"capital_expense":615874.37,"budget_balance":140437.91,"cash_current":2475274.96,"cash_previous":2334837.05,"population_mid_year":81,"expense_per_capita":21563.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1674740.0,"revenue_adjusted":2767464.86,"revenue_actual":2641331.34,"expense_approved":1941560.0,"expense_adjusted":2473117.0,"expense_actual":1966406.21,"tax_revenue":1569271.54,"nontax_revenue":462479.5,"capital_revenue":0.0,"transfer_revenue":609580.3,"current_expense":1175291.63,"capital_expense":791114.58,"budget_balance":674925.13,"cash_current":3150200.09,"cash_previous":2475274.96,"population_mid_year":82,"expense_per_capita":23980.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1897400.0,"revenue_adjusted":2811178.55,"revenue_actual":2784610.91,"expense_approved":2154560.0,"expense_adjusted":3577585.08,"expense_actual":2922859.75,"tax_revenue":1859332.01,"nontax_revenue":671963.5,"capital_revenue":235.0,"transfer_revenue":253080.4,"current_expense":2305135.75,"capital_expense":617724.0,"budget_balance":-138248.84,"cash_current":3011951.25,"cash_previous":3150200.09,"population_mid_year":81,"expense_per_capita":36084.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2473300.0,"revenue_adjusted":2924093.15,"revenue_actual":2509687.39,"expense_approved":2161900.0,"expense_adjusted":3189880.0,"expense_actual":2865983.88,"tax_revenue":2047185.89,"nontax_revenue":216021.5,"capital_revenue":0.0,"transfer_revenue":246480.0,"current_expense":2467724.88,"capital_expense":398259.0,"budget_balance":-356296.49,"cash_current":2655654.76,"cash_previous":3011951.25,"population_mid_year":82,"expense_per_capita":34951.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2270300.0,"revenue_adjusted":3189137.0,"revenue_actual":3029944.79,"expense_approved":2970300.0,"expense_adjusted":3474155.0,"expense_actual":2700645.59,"tax_revenue":2033135.79,"nontax_revenue":666344.0,"capital_revenue":5070.0,"transfer_revenue":325395.0,"current_expense":2345465.59,"capital_expense":355180.0,"budget_balance":329299.2,"cash_current":2984953.96,"cash_previous":2655654.76,"population_mid_year":85,"expense_per_capita":31772.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2885750.0,"revenue_adjusted":3138480.0,"revenue_actual":2963024.42,"expense_approved":2531075.0,"expense_adjusted":3351275.0,"expense_actual":3071188.1,"tax_revenue":2199102.92,"nontax_revenue":448461.5,"capital_revenue":640.0,"transfer_revenue":314820.0,"current_expense":2172731.1,"capital_expense":898457.0,"budget_balance":-108163.68,"cash_current":2876790.28,"cash_previous":2984953.96,"population_mid_year":86,"expense_per_capita":35711.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}