{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:42634521","national_id":"42634521","name":"Panenská Rozsíčka","currency_code":"CZK","history_path":"/data/municipal-history/42634521.json"},"series":[{"year":2010,"revenue_approved":1471900.0,"revenue_adjusted":2369000.0,"revenue_actual":3220160.0,"expense_approved":1771900.0,"expense_adjusted":2893300.0,"expense_actual":3742130.0,"tax_revenue":1396610.0,"nontax_revenue":49020.0,"capital_revenue":6140.0,"transfer_revenue":1768390.0,"current_expense":1637500.0,"capital_expense":2104630.0,"budget_balance":-521970.0,"cash_current":40810.0,"cash_previous":66660.0,"population_mid_year":154,"expense_per_capita":24299.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3031200.0,"revenue_adjusted":2445756.0,"revenue_actual":2445889.75,"expense_approved":4653200.0,"expense_adjusted":4268027.0,"expense_actual":4266767.07,"tax_revenue":1355127.32,"nontax_revenue":109506.43,"capital_revenue":682200.0,"transfer_revenue":299056.0,"current_expense":1508390.58,"capital_expense":2758376.49,"budget_balance":-1820877.32,"cash_current":155068.8,"cash_previous":40816.86,"population_mid_year":148,"expense_per_capita":28829.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2329100.0,"revenue_adjusted":1897900.0,"revenue_actual":1898775.16,"expense_approved":2929100.0,"expense_adjusted":2793725.0,"expense_actual":2792783.06,"tax_revenue":1400352.41,"nontax_revenue":52828.75,"capital_revenue":6400.0,"transfer_revenue":439194.0,"current_expense":1798881.06,"capital_expense":993902.0,"budget_balance":-894007.9,"cash_current":40573.99,"cash_previous":155068.8,"population_mid_year":152,"expense_per_capita":18373.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1576400.0,"revenue_adjusted":2783480.0,"revenue_actual":2784430.12,"expense_approved":2143400.0,"expense_adjusted":2878840.0,"expense_actual":2876556.7,"tax_revenue":1583382.22,"nontax_revenue":388166.12,"capital_revenue":239501.78,"transfer_revenue":573380.0,"current_expense":1683060.39,"capital_expense":1193496.31,"budget_balance":-92126.58,"cash_current":67894.48,"cash_previous":40573.99,"population_mid_year":147,"expense_per_capita":19568.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1542400.0,"revenue_adjusted":2550199.0,"revenue_actual":2550181.6,"expense_approved":1334400.0,"expense_adjusted":2336348.0,"expense_actual":2334528.9,"tax_revenue":1621430.83,"nontax_revenue":87021.77,"capital_revenue":6230.0,"transfer_revenue":835499.0,"current_expense":1457130.32,"capital_expense":877398.58,"budget_balance":215652.7,"cash_current":20689.95,"cash_previous":67894.48,"population_mid_year":147,"expense_per_capita":15881.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1614400.0,"revenue_adjusted":3529535.0,"revenue_actual":3529252.29,"expense_approved":2535600.0,"expense_adjusted":2573169.0,"expense_actual":2571065.48,"tax_revenue":1705951.17,"nontax_revenue":1227301.12,"capital_revenue":7015.0,"transfer_revenue":588985.0,"current_expense":1506807.24,"capital_expense":1064258.24,"budget_balance":958186.81,"cash_current":1088723.08,"cash_previous":20689.95,"population_mid_year":147,"expense_per_capita":17490.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1821000.0,"revenue_adjusted":4504640.51,"revenue_actual":4504640.51,"expense_approved":2452800.0,"expense_adjusted":3425999.94,"expense_actual":3425999.94,"tax_revenue":1872459.12,"nontax_revenue":2204850.73,"capital_revenue":10390.0,"transfer_revenue":416940.66,"current_expense":1791462.94,"capital_expense":1634537.0,"budget_balance":1078640.57,"cash_current":1833540.94,"cash_previous":1088723.08,"population_mid_year":149,"expense_per_capita":22993.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1788000.0,"revenue_adjusted":4094457.93,"revenue_actual":4094457.93,"expense_approved":3154700.0,"expense_adjusted":4156025.66,"expense_actual":4156025.66,"tax_revenue":2382077.46,"nontax_revenue":1330129.47,"capital_revenue":15920.0,"transfer_revenue":366331.0,"current_expense":1875377.86,"capital_expense":2280647.8,"budget_balance":-61567.73,"cash_current":1269280.61,"cash_previous":1833540.94,"population_mid_year":158,"expense_per_capita":26303.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2541900.0,"revenue_adjusted":3857337.96,"revenue_actual":3857337.96,"expense_approved":3541900.0,"expense_adjusted":4913946.68,"expense_actual":4913946.68,"tax_revenue":2467502.5,"nontax_revenue":108566.71,"capital_revenue":290523.75,"transfer_revenue":990745.0,"current_expense":2857928.48,"capital_expense":2056018.2,"budget_balance":-1056608.72,"cash_current":708980.29,"cash_previous":1269280.61,"population_mid_year":158,"expense_per_capita":31100.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2544900.0,"revenue_adjusted":3136351.43,"revenue_actual":3136351.43,"expense_approved":4047000.0,"expense_adjusted":4525563.83,"expense_actual":4524863.83,"tax_revenue":2542094.93,"nontax_revenue":62213.5,"capital_revenue":72655.0,"transfer_revenue":459388.0,"current_expense":2700617.99,"capital_expense":1824245.84,"budget_balance":-1388512.4,"cash_current":1010433.32,"cash_previous":708980.29,"population_mid_year":164,"expense_per_capita":27590.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2661100.0,"revenue_adjusted":6266794.73,"revenue_actual":6266794.73,"expense_approved":4160200.0,"expense_adjusted":5024071.41,"expense_actual":5024071.41,"tax_revenue":2818107.23,"nontax_revenue":53376.5,"capital_revenue":0.0,"transfer_revenue":3395311.0,"current_expense":3272953.62,"capital_expense":1751117.79,"budget_balance":1242723.32,"cash_current":4446414.31,"cash_previous":1010433.32,"population_mid_year":188,"expense_per_capita":26723.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3105000.0,"revenue_adjusted":4404464.92,"revenue_actual":4404464.92,"expense_approved":4505000.0,"expense_adjusted":7383084.45,"expense_actual":7383084.45,"tax_revenue":3201631.08,"nontax_revenue":150765.5,"capital_revenue":5600.0,"transfer_revenue":1046468.34,"current_expense":4030113.69,"capital_expense":3352970.76,"budget_balance":-2978619.53,"cash_current":6071148.8,"cash_previous":4446414.31,"population_mid_year":208,"expense_per_capita":35495.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3645700.0,"revenue_adjusted":11847793.82,"revenue_actual":11847793.82,"expense_approved":5045700.0,"expense_adjusted":9109717.66,"expense_actual":9109729.06,"tax_revenue":4360883.23,"nontax_revenue":4435509.92,"capital_revenue":252915.0,"transfer_revenue":2798485.67,"current_expense":3969520.12,"capital_expense":5140208.94,"budget_balance":2738064.76,"cash_current":10481377.07,"cash_previous":6071148.8,"population_mid_year":220,"expense_per_capita":41407.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4570900.0,"revenue_adjusted":5803950.08,"revenue_actual":5803950.08,"expense_approved":5786500.0,"expense_adjusted":10370475.76,"expense_actual":10370478.76,"tax_revenue":4494705.78,"nontax_revenue":98313.3,"capital_revenue":0.0,"transfer_revenue":1210931.0,"current_expense":3253124.18,"capital_expense":7117354.58,"budget_balance":-4566528.68,"cash_current":1060778.17,"cash_previous":10481377.07,"population_mid_year":229,"expense_per_capita":45285.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4468750.0,"revenue_adjusted":6931941.11,"revenue_actual":6931941.11,"expense_approved":4968750.0,"expense_adjusted":5962517.3,"expense_actual":5962517.3,"tax_revenue":4582118.29,"nontax_revenue":137817.82,"capital_revenue":0.0,"transfer_revenue":2212005.0,"current_expense":3173233.96,"capital_expense":2789283.34,"budget_balance":969423.81,"cash_current":2037497.35,"cash_previous":1060778.17,"population_mid_year":253,"expense_per_capita":23567.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4370800.0,"revenue_adjusted":7242518.07,"revenue_actual":7242508.07,"expense_approved":7186600.0,"expense_adjusted":7045923.35,"expense_actual":7045923.35,"tax_revenue":5072017.3,"nontax_revenue":340160.62,"capital_revenue":0.0,"transfer_revenue":1830330.15,"current_expense":3611726.59,"capital_expense":3434196.76,"budget_balance":196584.72,"cash_current":2747227.4,"cash_previous":2037497.35,"population_mid_year":224,"expense_per_capita":31455.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}