{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:18246095","national_id":"18246095","name":"Velečín","currency_code":"CZK","history_path":"/data/municipal-history/18246095.json"},"series":[{"year":2010,"revenue_approved":942900.0,"revenue_adjusted":1180700.0,"revenue_actual":1161870.0,"expense_approved":942900.0,"expense_adjusted":1017010.0,"expense_actual":1007310.0,"tax_revenue":752350.0,"nontax_revenue":106900.0,"capital_revenue":110310.0,"transfer_revenue":192310.0,"current_expense":923840.0,"capital_expense":83470.0,"budget_balance":154560.0,"cash_current":631720.0,"cash_previous":477150.0,"population_mid_year":73,"expense_per_capita":13798.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1196000.0,"revenue_adjusted":1387110.0,"revenue_actual":1388233.98,"expense_approved":1196000.0,"expense_adjusted":1184360.0,"expense_actual":1173096.54,"tax_revenue":748823.76,"nontax_revenue":283740.28,"capital_revenue":91188.94,"transfer_revenue":264481.0,"current_expense":1169584.54,"capital_expense":3512.0,"budget_balance":215137.44,"cash_current":846858.9,"cash_previous":631721.46,"population_mid_year":60,"expense_per_capita":19551.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":862000.0,"revenue_adjusted":1239330.0,"revenue_actual":1192651.56,"expense_approved":862000.0,"expense_adjusted":1340890.0,"expense_actual":1338514.91,"tax_revenue":736784.99,"nontax_revenue":115464.57,"capital_revenue":59979.0,"transfer_revenue":280423.0,"current_expense":1208514.91,"capital_expense":130000.0,"budget_balance":-145863.35,"cash_current":700995.55,"cash_previous":846858.9,"population_mid_year":58,"expense_per_capita":23077.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":977100.0,"revenue_adjusted":1534460.0,"revenue_actual":1538179.2,"expense_approved":977100.0,"expense_adjusted":1544410.0,"expense_actual":1505746.75,"tax_revenue":803939.35,"nontax_revenue":358257.85,"capital_revenue":11661.0,"transfer_revenue":364321.0,"current_expense":1296016.75,"capital_expense":209730.0,"budget_balance":32432.45,"cash_current":733428.0,"cash_previous":700995.55,"population_mid_year":66,"expense_per_capita":22814.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1345100.0,"revenue_adjusted":1843440.0,"revenue_actual":1869960.64,"expense_approved":1345100.0,"expense_adjusted":1728750.0,"expense_actual":1698256.0,"tax_revenue":865911.94,"nontax_revenue":160485.32,"capital_revenue":17720.38,"transfer_revenue":825843.0,"current_expense":1388234.7,"capital_expense":310021.3,"budget_balance":171704.64,"cash_current":905132.64,"cash_previous":733428.0,"population_mid_year":63,"expense_per_capita":26956.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1113400.0,"revenue_adjusted":1670158.0,"revenue_actual":1767547.74,"expense_approved":1113400.0,"expense_adjusted":1602691.0,"expense_actual":1488117.88,"tax_revenue":967775.05,"nontax_revenue":181969.69,"capital_revenue":54715.0,"transfer_revenue":563088.0,"current_expense":1488117.88,"capital_expense":0.0,"budget_balance":279429.86,"cash_current":1184562.5,"cash_previous":905132.64,"population_mid_year":64,"expense_per_capita":23251.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1038050.0,"revenue_adjusted":1745848.0,"revenue_actual":1894878.74,"expense_approved":1038050.0,"expense_adjusted":1723912.0,"expense_actual":1630586.94,"tax_revenue":1046715.06,"nontax_revenue":371648.68,"capital_revenue":21232.0,"transfer_revenue":455283.0,"current_expense":1487499.94,"capital_expense":143087.0,"budget_balance":264291.8,"cash_current":1448854.3,"cash_previous":1184562.5,"population_mid_year":65,"expense_per_capita":25085.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1257000.0,"revenue_adjusted":1782109.0,"revenue_actual":1925107.84,"expense_approved":1257000.0,"expense_adjusted":1740642.0,"expense_actual":1598278.42,"tax_revenue":1163882.2,"nontax_revenue":190549.52,"capital_revenue":40687.12,"transfer_revenue":529989.0,"current_expense":1406643.42,"capital_expense":191635.0,"budget_balance":326829.42,"cash_current":1775683.72,"cash_previous":1448854.3,"population_mid_year":64,"expense_per_capita":24973.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1350072.0,"revenue_adjusted":2592686.75,"revenue_actual":2533213.76,"expense_approved":1350072.0,"expense_adjusted":2321513.9,"expense_actual":2270629.19,"tax_revenue":1232550.41,"nontax_revenue":512453.6,"capital_revenue":265614.75,"transfer_revenue":522595.0,"current_expense":1967168.19,"capital_expense":303461.0,"budget_balance":262584.57,"cash_current":2038268.29,"cash_previous":1775683.72,"population_mid_year":63,"expense_per_capita":36041.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1429600.0,"revenue_adjusted":2375425.0,"revenue_actual":2515889.55,"expense_approved":1429600.0,"expense_adjusted":3204833.0,"expense_actual":3137033.74,"tax_revenue":1404029.12,"nontax_revenue":252469.43,"capital_revenue":18935.0,"transfer_revenue":840456.0,"current_expense":3073145.74,"capital_expense":63888.0,"budget_balance":-621144.19,"cash_current":1417124.1,"cash_previous":2038268.29,"population_mid_year":66,"expense_per_capita":47530.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1474100.0,"revenue_adjusted":1988435.0,"revenue_actual":1996966.79,"expense_approved":1474100.0,"expense_adjusted":1737680.0,"expense_actual":1376256.82,"tax_revenue":1267344.32,"nontax_revenue":193597.47,"capital_revenue":21250.0,"transfer_revenue":514775.0,"current_expense":1316266.82,"capital_expense":59990.0,"budget_balance":620709.97,"cash_current":2037834.07,"cash_previous":1417124.1,"population_mid_year":68,"expense_per_capita":20239.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1459300.0,"revenue_adjusted":2109688.48,"revenue_actual":2163338.32,"expense_approved":1459300.0,"expense_adjusted":2103491.5,"expense_actual":2024886.5,"tax_revenue":1457135.26,"nontax_revenue":247771.22,"capital_revenue":9500.0,"transfer_revenue":448931.84,"current_expense":1614357.5,"capital_expense":410529.0,"budget_balance":138451.82,"cash_current":2176285.89,"cash_previous":2037834.07,"population_mid_year":75,"expense_per_capita":26998.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1468808.27,"revenue_adjusted":2251664.44,"revenue_actual":2693386.92,"expense_approved":1468808.27,"expense_adjusted":1967651.27,"expense_actual":1882794.87,"tax_revenue":1785432.86,"nontax_revenue":503096.53,"capital_revenue":0.0,"transfer_revenue":404857.53,"current_expense":1741224.87,"capital_expense":141570.0,"budget_balance":810592.05,"cash_current":2986877.94,"cash_previous":2176285.89,"population_mid_year":81,"expense_per_capita":23244.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1787000.0,"revenue_adjusted":2227280.0,"revenue_actual":2655171.06,"expense_approved":1787000.0,"expense_adjusted":2298375.0,"expense_actual":2127915.05,"tax_revenue":2140488.73,"nontax_revenue":122809.33,"capital_revenue":0.0,"transfer_revenue":391873.0,"current_expense":2031004.94,"capital_expense":96910.11,"budget_balance":527256.01,"cash_current":3514133.95,"cash_previous":2986877.94,"population_mid_year":73,"expense_per_capita":29149.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1945200.0,"revenue_adjusted":2670211.0,"revenue_actual":2972505.17,"expense_approved":1945200.0,"expense_adjusted":2656170.0,"expense_actual":2362235.23,"tax_revenue":2033209.8,"nontax_revenue":243454.37,"capital_revenue":0.0,"transfer_revenue":695841.0,"current_expense":2352235.23,"capital_expense":10000.0,"budget_balance":610269.94,"cash_current":4124403.89,"cash_previous":3514133.95,"population_mid_year":68,"expense_per_capita":34738.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2048300.0,"revenue_adjusted":3054472.0,"revenue_actual":3282709.24,"expense_approved":2048300.0,"expense_adjusted":3370290.0,"expense_actual":3126125.81,"tax_revenue":2032783.22,"nontax_revenue":202287.02,"capital_revenue":0.0,"transfer_revenue":1047639.0,"current_expense":2939513.81,"capital_expense":186612.0,"budget_balance":156583.43,"cash_current":4280987.32,"cash_previous":4124403.89,"population_mid_year":69,"expense_per_capita":45306.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}