{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:18246061","national_id":"18246061","name":"Ostrov u Bezdružic","currency_code":"CZK","history_path":"/data/municipal-history/18246061.json"},"series":[{"year":2010,"revenue_approved":2351600.0,"revenue_adjusted":3149600.0,"revenue_actual":3064420.0,"expense_approved":2351600.0,"expense_adjusted":3000600.0,"expense_actual":2297460.0,"tax_revenue":2010390.0,"nontax_revenue":479440.0,"capital_revenue":32430.0,"transfer_revenue":542160.0,"current_expense":2292460.0,"capital_expense":5000.0,"budget_balance":766960.0,"cash_current":1612460.0,"cash_previous":845490.0,"population_mid_year":200,"expense_per_capita":11487.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2438600.0,"revenue_adjusted":3043000.0,"revenue_actual":3025431.76,"expense_approved":2938600.0,"expense_adjusted":3697700.0,"expense_actual":3670754.16,"tax_revenue":2146941.5,"nontax_revenue":492874.26,"capital_revenue":30000.0,"transfer_revenue":355616.0,"current_expense":3217417.16,"capital_expense":453337.0,"budget_balance":-645322.4,"cash_current":967140.74,"cash_previous":1612463.14,"population_mid_year":213,"expense_per_capita":17233.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2380100.0,"revenue_adjusted":3390100.0,"revenue_actual":3354382.99,"expense_approved":2635000.0,"expense_adjusted":3501000.0,"expense_actual":3373577.63,"tax_revenue":2300800.26,"nontax_revenue":553458.73,"capital_revenue":0.0,"transfer_revenue":500124.0,"current_expense":3152673.63,"capital_expense":220904.0,"budget_balance":-19194.64,"cash_current":947946.1,"cash_previous":967140.74,"population_mid_year":217,"expense_per_capita":15546.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2604445.0,"revenue_adjusted":3531378.0,"revenue_actual":3610013.87,"expense_approved":2890960.0,"expense_adjusted":3817893.0,"expense_actual":3087174.81,"tax_revenue":2630921.94,"nontax_revenue":623048.93,"capital_revenue":3700.0,"transfer_revenue":352343.0,"current_expense":2205759.81,"capital_expense":881415.0,"budget_balance":522839.06,"cash_current":1470785.16,"cash_previous":947946.1,"population_mid_year":204,"expense_per_capita":15133.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3092445.0,"revenue_adjusted":4968925.0,"revenue_actual":5878230.18,"expense_approved":4210445.0,"expense_adjusted":6086925.0,"expense_actual":4879951.99,"tax_revenue":2899080.06,"nontax_revenue":2350090.12,"capital_revenue":410.0,"transfer_revenue":628650.0,"current_expense":3695245.75,"capital_expense":1184706.24,"budget_balance":998278.19,"cash_current":2469063.35,"cash_previous":1470785.16,"population_mid_year":210,"expense_per_capita":23237.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3972245.0,"revenue_adjusted":6396300.0,"revenue_actual":5706979.14,"expense_approved":4957240.0,"expense_adjusted":7381295.0,"expense_actual":5189240.96,"tax_revenue":3148727.55,"nontax_revenue":1964911.59,"capital_revenue":15840.0,"transfer_revenue":577500.0,"current_expense":3547883.46,"capital_expense":1641357.5,"budget_balance":517738.18,"cash_current":2986801.53,"cash_previous":2469063.35,"population_mid_year":209,"expense_per_capita":24828.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4097245.0,"revenue_adjusted":5575245.0,"revenue_actual":5223430.82,"expense_approved":4757240.0,"expense_adjusted":6235240.0,"expense_actual":4732713.65,"tax_revenue":3361929.54,"nontax_revenue":1427798.28,"capital_revenue":4950.0,"transfer_revenue":428753.0,"current_expense":3332730.15,"capital_expense":1399983.5,"budget_balance":490717.17,"cash_current":3477518.7,"cash_previous":2986801.53,"population_mid_year":210,"expense_per_capita":22536.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3860000.0,"revenue_adjusted":3860000.0,"revenue_actual":5519077.03,"expense_approved":6660000.0,"expense_adjusted":6660000.0,"expense_actual":5056956.18,"tax_revenue":3582323.86,"nontax_revenue":1437086.17,"capital_revenue":10000.0,"transfer_revenue":489667.0,"current_expense":5004193.18,"capital_expense":52763.0,"budget_balance":462120.85,"cash_current":3939639.55,"cash_previous":3477518.7,"population_mid_year":211,"expense_per_capita":23966.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5362000.0,"revenue_adjusted":5450070.0,"revenue_actual":5737381.84,"expense_approved":7440000.0,"expense_adjusted":7508000.0,"expense_actual":4553694.08,"tax_revenue":3886266.59,"nontax_revenue":1685045.25,"capital_revenue":20000.0,"transfer_revenue":146070.0,"current_expense":4276991.18,"capital_expense":276702.9,"budget_balance":1183687.76,"cash_current":5123327.31,"cash_previous":3939639.55,"population_mid_year":203,"expense_per_capita":22431.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5507000.0,"revenue_adjusted":5645300.0,"revenue_actual":5767434.78,"expense_approved":8499000.0,"expense_adjusted":8637300.0,"expense_actual":4813825.29,"tax_revenue":4309227.47,"nontax_revenue":1301707.31,"capital_revenue":0.0,"transfer_revenue":156500.0,"current_expense":4450445.99,"capital_expense":363379.3,"budget_balance":953609.49,"cash_current":6076936.8,"cash_previous":5123327.31,"population_mid_year":214,"expense_per_capita":22494.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5449000.0,"revenue_adjusted":7363645.0,"revenue_actual":6514614.61,"expense_approved":10228000.0,"expense_adjusted":10507000.0,"expense_actual":8455057.27,"tax_revenue":3978801.62,"nontax_revenue":1041072.99,"capital_revenue":6700.0,"transfer_revenue":1488040.0,"current_expense":4110485.08,"capital_expense":4344572.19,"budget_balance":-1940442.66,"cash_current":4136494.14,"cash_previous":6076936.8,"population_mid_year":206,"expense_per_capita":41043.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4640000.0,"revenue_adjusted":8277693.59,"revenue_actual":10062953.73,"expense_approved":7841000.0,"expense_adjusted":13293000.0,"expense_actual":12196174.39,"tax_revenue":4240984.63,"nontax_revenue":2221738.61,"capital_revenue":210000.0,"transfer_revenue":3390230.49,"current_expense":4333651.92,"capital_expense":7862522.47,"budget_balance":-2133220.66,"cash_current":2803273.48,"cash_previous":4136494.14,"population_mid_year":206,"expense_per_capita":59204.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4904000.0,"revenue_adjusted":7585000.0,"revenue_actual":12422558.99,"expense_approved":5819000.0,"expense_adjusted":8500000.0,"expense_actual":7025772.33,"tax_revenue":5083134.89,"nontax_revenue":3507579.09,"capital_revenue":3680500.0,"transfer_revenue":151345.01,"current_expense":6393426.33,"capital_expense":632346.0,"budget_balance":5396786.66,"cash_current":8052576.01,"cash_previous":2803273.48,"population_mid_year":197,"expense_per_capita":35663.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6387000.0,"revenue_adjusted":10170000.0,"revenue_actual":13238011.86,"expense_approved":7582000.0,"expense_adjusted":11365000.0,"expense_actual":9212254.41,"tax_revenue":7748146.76,"nontax_revenue":5144810.1,"capital_revenue":0.0,"transfer_revenue":345055.0,"current_expense":8753732.31,"capital_expense":458522.1,"budget_balance":4025757.45,"cash_current":11924833.16,"cash_previous":8052576.01,"population_mid_year":194,"expense_per_capita":47485.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7659000.0,"revenue_adjusted":8781000.0,"revenue_actual":9277476.87,"expense_approved":14189000.0,"expense_adjusted":14971000.0,"expense_actual":8883097.96,"tax_revenue":6146876.11,"nontax_revenue":2305300.76,"capital_revenue":23600.0,"transfer_revenue":801700.0,"current_expense":7140971.54,"capital_expense":1742126.42,"budget_balance":394378.91,"cash_current":11820196.5,"cash_previous":11924833.16,"population_mid_year":198,"expense_per_capita":44864.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7749000.0,"revenue_adjusted":9013800.0,"revenue_actual":10288718.68,"expense_approved":14626000.0,"expense_adjusted":15947800.0,"expense_actual":12682207.1,"tax_revenue":6244490.79,"nontax_revenue":1420617.89,"capital_revenue":6400.0,"transfer_revenue":2617210.0,"current_expense":6215145.41,"capital_expense":6467061.69,"budget_balance":-2393488.42,"cash_current":9422491.41,"cash_previous":11820196.5,"population_mid_year":195,"expense_per_capita":65036.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}