{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:18246052","national_id":"18246052","name":"Křelovice","currency_code":"CZK","history_path":"/data/municipal-history/18246052.json"},"series":[{"year":2010,"revenue_approved":3110000.0,"revenue_adjusted":4136110.0,"revenue_actual":3730080.0,"expense_approved":3110000.0,"expense_adjusted":4168110.0,"expense_actual":3692490.0,"tax_revenue":2866330.0,"nontax_revenue":299540.0,"capital_revenue":0.0,"transfer_revenue":564210.0,"current_expense":2939410.0,"capital_expense":753080.0,"budget_balance":37590.0,"cash_current":1296720.0,"cash_previous":1259100.0,"population_mid_year":232,"expense_per_capita":15915.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3120000.0,"revenue_adjusted":3965000.0,"revenue_actual":3951069.31,"expense_approved":4160000.0,"expense_adjusted":5045000.0,"expense_actual":4918734.76,"tax_revenue":2934807.91,"nontax_revenue":447746.4,"capital_revenue":106175.0,"transfer_revenue":462340.0,"current_expense":3613197.76,"capital_expense":1305537.0,"budget_balance":-967665.45,"cash_current":330568.98,"cash_previous":1298234.43,"population_mid_year":231,"expense_per_capita":21293.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3173000.0,"revenue_adjusted":4042000.0,"revenue_actual":3866554.07,"expense_approved":3173000.0,"expense_adjusted":3957000.0,"expense_actual":3599745.73,"tax_revenue":3007153.83,"nontax_revenue":499800.24,"capital_revenue":6000.0,"transfer_revenue":353600.0,"current_expense":3492130.73,"capital_expense":107615.0,"budget_balance":266808.34,"cash_current":597377.32,"cash_previous":330568.98,"population_mid_year":227,"expense_per_capita":15857.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3650000.0,"revenue_adjusted":6674000.0,"revenue_actual":6652255.88,"expense_approved":3650000.0,"expense_adjusted":6274000.0,"expense_actual":6165923.23,"tax_revenue":3412316.69,"nontax_revenue":351542.63,"capital_revenue":138956.0,"transfer_revenue":2749440.56,"current_expense":2925147.71,"capital_expense":3240775.52,"budget_balance":486332.65,"cash_current":1083709.97,"cash_previous":597377.32,"population_mid_year":229,"expense_per_capita":26925.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4450000.0,"revenue_adjusted":5999000.0,"revenue_actual":6184401.0,"expense_approved":4450000.0,"expense_adjusted":5643000.0,"expense_actual":5121266.23,"tax_revenue":3533181.31,"nontax_revenue":2161144.69,"capital_revenue":39705.0,"transfer_revenue":450370.0,"current_expense":4373822.85,"capital_expense":747443.38,"budget_balance":1063134.77,"cash_current":2146844.74,"cash_previous":1083709.97,"population_mid_year":229,"expense_per_capita":22363.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4930000.0,"revenue_adjusted":5490000.0,"revenue_actual":6066355.02,"expense_approved":4930000.0,"expense_adjusted":5090000.0,"expense_actual":4724842.06,"tax_revenue":3377636.66,"nontax_revenue":2291609.36,"capital_revenue":22435.0,"transfer_revenue":374674.0,"current_expense":4250696.06,"capital_expense":474146.0,"budget_balance":1341512.96,"cash_current":3488357.7,"cash_previous":2146844.74,"population_mid_year":227,"expense_per_capita":20814.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5120000.0,"revenue_adjusted":5440000.0,"revenue_actual":6122726.74,"expense_approved":7170000.0,"expense_adjusted":7490000.0,"expense_actual":7392150.87,"tax_revenue":3839617.97,"nontax_revenue":2000482.77,"capital_revenue":28945.0,"transfer_revenue":253681.0,"current_expense":4510283.14,"capital_expense":2881867.73,"budget_balance":-1269424.13,"cash_current":2218933.57,"cash_previous":3488357.7,"population_mid_year":227,"expense_per_capita":32564.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5400000.0,"revenue_adjusted":6400000.0,"revenue_actual":7386471.14,"expense_approved":6400000.0,"expense_adjusted":6400000.0,"expense_actual":6275957.82,"tax_revenue":4618106.62,"nontax_revenue":1824987.52,"capital_revenue":2069.0,"transfer_revenue":941308.0,"current_expense":6254953.82,"capital_expense":21004.0,"budget_balance":1110513.32,"cash_current":3329446.89,"cash_previous":2218933.57,"population_mid_year":229,"expense_per_capita":27405.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6580000.0,"revenue_adjusted":7861302.0,"revenue_actual":7022081.64,"expense_approved":6580000.0,"expense_adjusted":9064759.0,"expense_actual":8836412.36,"tax_revenue":5026720.44,"nontax_revenue":1259521.2,"capital_revenue":179840.0,"transfer_revenue":556000.0,"current_expense":7437885.72,"capital_expense":1398526.64,"budget_balance":-1814330.72,"cash_current":1515116.17,"cash_previous":3329446.89,"population_mid_year":234,"expense_per_capita":37762.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7127900.0,"revenue_adjusted":9356867.0,"revenue_actual":8842034.92,"expense_approved":7127900.0,"expense_adjusted":9356867.0,"expense_actual":8433951.94,"tax_revenue":5383523.65,"nontax_revenue":1048063.99,"capital_revenue":265703.28,"transfer_revenue":2144744.0,"current_expense":5467108.83,"capital_expense":2966843.11,"budget_balance":408082.98,"cash_current":1923199.15,"cash_previous":1515116.17,"population_mid_year":235,"expense_per_capita":35889.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7131000.0,"revenue_adjusted":8025538.0,"revenue_actual":6737654.09,"expense_approved":7131000.0,"expense_adjusted":8025538.0,"expense_actual":6566583.78,"tax_revenue":5098963.2,"nontax_revenue":542905.89,"capital_revenue":21200.0,"transfer_revenue":1074585.0,"current_expense":5748675.58,"capital_expense":817908.2,"budget_balance":171070.31,"cash_current":2094269.46,"cash_previous":1923199.15,"population_mid_year":236,"expense_per_capita":27824.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6000000.0,"revenue_adjusted":7916540.64,"revenue_actual":8675885.79,"expense_approved":6000000.0,"expense_adjusted":9120402.6,"expense_actual":8365165.12,"tax_revenue":5477444.63,"nontax_revenue":1573999.32,"capital_revenue":3600.0,"transfer_revenue":1620841.84,"current_expense":5415594.51,"capital_expense":2949570.61,"budget_balance":310720.67,"cash_current":2404990.13,"cash_previous":2094269.46,"population_mid_year":243,"expense_per_capita":34424.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7438000.0,"revenue_adjusted":9591400.8,"revenue_actual":9226216.51,"expense_approved":7438000.0,"expense_adjusted":10252700.8,"expense_actual":10052684.43,"tax_revenue":6528556.28,"nontax_revenue":2546709.43,"capital_revenue":0.0,"transfer_revenue":150950.8,"current_expense":7394224.96,"capital_expense":2658459.47,"budget_balance":-826467.92,"cash_current":1578522.21,"cash_previous":2404990.13,"population_mid_year":241,"expense_per_capita":41712.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9554000.0,"revenue_adjusted":15366326.0,"revenue_actual":17061861.93,"expense_approved":9554000.0,"expense_adjusted":15366326.0,"expense_actual":12793572.31,"tax_revenue":7507154.63,"nontax_revenue":6748180.3,"capital_revenue":346300.0,"transfer_revenue":2460227.0,"current_expense":11755197.09,"capital_expense":1038375.22,"budget_balance":4268289.62,"cash_current":5846811.83,"cash_previous":1578522.21,"population_mid_year":241,"expense_per_capita":53085.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11734300.0,"revenue_adjusted":14282952.0,"revenue_actual":13106937.57,"expense_approved":15405500.0,"expense_adjusted":17908498.0,"expense_actual":12410337.44,"tax_revenue":8450029.11,"nontax_revenue":2067456.46,"capital_revenue":11000.0,"transfer_revenue":2578452.0,"current_expense":11087280.17,"capital_expense":1323057.27,"budget_balance":696600.13,"cash_current":6543411.96,"cash_previous":5846811.83,"population_mid_year":238,"expense_per_capita":52144.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12332000.0,"revenue_adjusted":12463442.0,"revenue_actual":13855037.98,"expense_approved":16954000.0,"expense_adjusted":17085442.0,"expense_actual":13577106.09,"tax_revenue":8095520.38,"nontax_revenue":3917573.6,"capital_revenue":3240.0,"transfer_revenue":1838704.0,"current_expense":10926573.36,"capital_expense":2650532.73,"budget_balance":277931.89,"cash_current":6821343.85,"cash_previous":6543411.96,"population_mid_year":233,"expense_per_capita":58270.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}