{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:18246044","national_id":"18246044","name":"Kočín","currency_code":"CZK","history_path":"/data/municipal-history/18246044.json"},"series":[{"year":2010,"revenue_approved":1488000.0,"revenue_adjusted":1499630.0,"revenue_actual":1497760.0,"expense_approved":1463000.0,"expense_adjusted":1448430.0,"expense_actual":1447100.0,"tax_revenue":1030830.0,"nontax_revenue":224290.0,"capital_revenue":0.0,"transfer_revenue":242640.0,"current_expense":1367180.0,"capital_expense":79920.0,"budget_balance":50660.0,"cash_current":2207260.0,"cash_previous":2156630.0,"population_mid_year":121,"expense_per_capita":11959.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1334100.0,"revenue_adjusted":1551720.0,"revenue_actual":1545960.13,"expense_approved":1334100.0,"expense_adjusted":1046220.0,"expense_actual":1066977.78,"tax_revenue":1002729.69,"nontax_revenue":452460.44,"capital_revenue":13680.0,"transfer_revenue":77090.0,"current_expense":1066977.78,"capital_expense":0.0,"budget_balance":478982.35,"cash_current":2686237.95,"cash_previous":2207255.6,"population_mid_year":124,"expense_per_capita":8604.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1318500.0,"revenue_adjusted":1701990.0,"revenue_actual":1695182.23,"expense_approved":1318500.0,"expense_adjusted":1850884.0,"expense_actual":1783093.64,"tax_revenue":1128543.55,"nontax_revenue":305848.68,"capital_revenue":240.0,"transfer_revenue":260550.0,"current_expense":1783093.64,"capital_expense":0.0,"budget_balance":-87911.41,"cash_current":2598326.54,"cash_previous":2686237.95,"population_mid_year":134,"expense_per_capita":13306.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1320000.0,"revenue_adjusted":1651260.0,"revenue_actual":1648527.0,"expense_approved":1320000.0,"expense_adjusted":2094271.0,"expense_actual":2044962.63,"tax_revenue":1363757.78,"nontax_revenue":181209.22,"capital_revenue":0.0,"transfer_revenue":103560.0,"current_expense":1644468.63,"capital_expense":400494.0,"budget_balance":-396435.63,"cash_current":2201890.91,"cash_previous":2598326.54,"population_mid_year":127,"expense_per_capita":16102.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1505000.0,"revenue_adjusted":1907380.0,"revenue_actual":1899866.3,"expense_approved":1505000.0,"expense_adjusted":1394730.0,"expense_actual":1362253.19,"tax_revenue":1363508.33,"nontax_revenue":442457.97,"capital_revenue":0.0,"transfer_revenue":93900.0,"current_expense":1298843.19,"capital_expense":63410.0,"budget_balance":537613.11,"cash_current":2739504.02,"cash_previous":2201890.91,"population_mid_year":120,"expense_per_capita":11352.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1507000.0,"revenue_adjusted":2082630.0,"revenue_actual":2074259.14,"expense_approved":1507000.0,"expense_adjusted":2125410.0,"expense_actual":2104942.33,"tax_revenue":1560523.57,"nontax_revenue":209335.57,"capital_revenue":0.0,"transfer_revenue":304400.0,"current_expense":1755279.33,"capital_expense":349663.0,"budget_balance":-30683.19,"cash_current":2708820.83,"cash_previous":2739504.02,"population_mid_year":128,"expense_per_capita":16444.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1599000.0,"revenue_adjusted":2098230.0,"revenue_actual":2088875.67,"expense_approved":1599000.0,"expense_adjusted":1847096.0,"expense_actual":1824011.81,"tax_revenue":1612783.0,"nontax_revenue":97182.67,"capital_revenue":1910.0,"transfer_revenue":377000.0,"current_expense":1713011.81,"capital_expense":111000.0,"budget_balance":264863.86,"cash_current":2973684.69,"cash_previous":2708820.83,"population_mid_year":128,"expense_per_capita":14250.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1605000.0,"revenue_adjusted":2079257.0,"revenue_actual":2071217.0,"expense_approved":1605000.0,"expense_adjusted":1487098.0,"expense_actual":1458087.22,"tax_revenue":1825639.86,"nontax_revenue":161910.14,"capital_revenue":7560.0,"transfer_revenue":76107.0,"current_expense":1211247.22,"capital_expense":246840.0,"budget_balance":613129.78,"cash_current":3586814.47,"cash_previous":2973684.69,"population_mid_year":131,"expense_per_capita":11130.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1741900.0,"revenue_adjusted":3209509.0,"revenue_actual":3200500.29,"expense_approved":1741900.0,"expense_adjusted":2829027.0,"expense_actual":2805432.49,"tax_revenue":1995643.68,"nontax_revenue":252776.61,"capital_revenue":423650.0,"transfer_revenue":528430.0,"current_expense":1319917.49,"capital_expense":1485515.0,"budget_balance":395067.8,"cash_current":4196433.55,"cash_previous":3586814.47,"population_mid_year":135,"expense_per_capita":20780.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1981000.0,"revenue_adjusted":2882255.0,"revenue_actual":2873253.19,"expense_approved":1981000.0,"expense_adjusted":1991504.0,"expense_actual":1962535.83,"tax_revenue":2258524.98,"nontax_revenue":103203.21,"capital_revenue":17125.0,"transfer_revenue":494400.0,"current_expense":1779147.83,"capital_expense":183388.0,"budget_balance":910717.36,"cash_current":5107150.91,"cash_previous":4196433.55,"population_mid_year":122,"expense_per_capita":16086.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2171000.0,"revenue_adjusted":2422034.0,"revenue_actual":2410361.56,"expense_approved":2171000.0,"expense_adjusted":2438332.0,"expense_actual":2411028.9,"tax_revenue":1865506.43,"nontax_revenue":126755.13,"capital_revenue":0.0,"transfer_revenue":418100.0,"current_expense":2184957.45,"capital_expense":226071.45,"budget_balance":-667.34,"cash_current":5106483.57,"cash_previous":5107150.91,"population_mid_year":120,"expense_per_capita":20091.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1870000.0,"revenue_adjusted":2977238.03,"revenue_actual":2869074.93,"expense_approved":1870000.0,"expense_adjusted":1834549.0,"expense_actual":1810448.48,"tax_revenue":2046681.34,"nontax_revenue":404651.56,"capital_revenue":34920.0,"transfer_revenue":382822.03,"current_expense":1810448.48,"capital_expense":0.0,"budget_balance":1058626.45,"cash_current":6165110.02,"cash_previous":5106483.57,"population_mid_year":115,"expense_per_capita":15743.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2153250.0,"revenue_adjusted":3037758.79,"revenue_actual":3029311.15,"expense_approved":2153250.0,"expense_adjusted":2951222.0,"expense_actual":2907347.77,"tax_revenue":2360681.88,"nontax_revenue":515660.48,"capital_revenue":3840.0,"transfer_revenue":149128.79,"current_expense":2907347.77,"capital_expense":0.0,"budget_balance":121963.38,"cash_current":6287073.4,"cash_previous":6165110.02,"population_mid_year":116,"expense_per_capita":25063.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2409250.0,"revenue_adjusted":3455940.0,"revenue_actual":3442343.03,"expense_approved":2409250.0,"expense_adjusted":2565753.0,"expense_actual":2549420.86,"tax_revenue":2620971.9,"nontax_revenue":354971.13,"capital_revenue":2900.0,"transfer_revenue":463500.0,"current_expense":2549420.86,"capital_expense":0.0,"budget_balance":892922.17,"cash_current":7179995.57,"cash_previous":6287073.4,"population_mid_year":113,"expense_per_capita":22561.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2774250.0,"revenue_adjusted":3247940.0,"revenue_actual":3240219.01,"expense_approved":2774250.0,"expense_adjusted":2444550.0,"expense_actual":2414306.26,"tax_revenue":2637127.37,"nontax_revenue":443591.64,"capital_revenue":7700.0,"transfer_revenue":151800.0,"current_expense":2372980.89,"capital_expense":41325.37,"budget_balance":825912.75,"cash_current":8005908.32,"cash_previous":7179995.57,"population_mid_year":115,"expense_per_capita":20993.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2622000.0,"revenue_adjusted":3525240.0,"revenue_actual":3516115.12,"expense_approved":2622000.0,"expense_adjusted":2878177.9,"expense_actual":2851947.02,"tax_revenue":2846020.76,"nontax_revenue":560544.36,"capital_revenue":5250.0,"transfer_revenue":104300.0,"current_expense":2392721.12,"capital_expense":459225.9,"budget_balance":664168.1,"cash_current":8670076.42,"cash_previous":8005908.32,"population_mid_year":111,"expense_per_capita":25693.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}