{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:18246036","national_id":"18246036","name":"Dražeň","currency_code":"CZK","history_path":"/data/municipal-history/18246036.json"},"series":[{"year":2010,"revenue_approved":1519000.0,"revenue_adjusted":2102960.0,"revenue_actual":2104070.0,"expense_approved":1519000.0,"expense_adjusted":1586980.0,"expense_actual":1583730.0,"tax_revenue":1434440.0,"nontax_revenue":378370.0,"capital_revenue":0.0,"transfer_revenue":291260.0,"current_expense":1446880.0,"capital_expense":136850.0,"budget_balance":520340.0,"cash_current":6182450.0,"cash_previous":5661010.0,"population_mid_year":151,"expense_per_capita":10488.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1685000.0,"revenue_adjusted":2596090.0,"revenue_actual":2596710.35,"expense_approved":1685000.0,"expense_adjusted":2815030.0,"expense_actual":2815001.6,"tax_revenue":1368440.45,"nontax_revenue":310299.9,"capital_revenue":0.0,"transfer_revenue":917970.0,"current_expense":1362699.6,"capital_expense":1452302.0,"budget_balance":-218291.25,"cash_current":5962608.0,"cash_previous":6182447.29,"population_mid_year":153,"expense_per_capita":18398.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1602000.0,"revenue_adjusted":3343930.0,"revenue_actual":3343334.17,"expense_approved":2161600.0,"expense_adjusted":2627030.0,"expense_actual":2626158.48,"tax_revenue":1408093.91,"nontax_revenue":724030.26,"capital_revenue":0.0,"transfer_revenue":1211210.0,"current_expense":1628221.18,"capital_expense":997937.3,"budget_balance":717175.69,"cash_current":6679783.69,"cash_previous":5962608.0,"population_mid_year":150,"expense_per_capita":17507.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1659000.0,"revenue_adjusted":2296500.0,"revenue_actual":2351246.76,"expense_approved":1659000.0,"expense_adjusted":1630200.0,"expense_actual":1597127.62,"tax_revenue":1679188.37,"nontax_revenue":428986.39,"capital_revenue":0.0,"transfer_revenue":243072.0,"current_expense":1597127.62,"capital_expense":0.0,"budget_balance":754119.14,"cash_current":7433902.83,"cash_previous":6679783.69,"population_mid_year":152,"expense_per_capita":10507.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1830000.0,"revenue_adjusted":2388410.0,"revenue_actual":2636732.5,"expense_approved":1830000.0,"expense_adjusted":2147310.0,"expense_actual":2129686.99,"tax_revenue":1753804.02,"nontax_revenue":535283.48,"capital_revenue":5500.0,"transfer_revenue":342145.0,"current_expense":1546456.99,"capital_expense":583230.0,"budget_balance":507045.51,"cash_current":7940948.34,"cash_previous":7433902.83,"population_mid_year":152,"expense_per_capita":14011.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2240000.0,"revenue_adjusted":2828490.0,"revenue_actual":3000412.2,"expense_approved":2240000.0,"expense_adjusted":1701680.0,"expense_actual":1667812.18,"tax_revenue":1861082.09,"nontax_revenue":1084930.11,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1536156.88,"capital_expense":131655.3,"budget_balance":1332600.02,"cash_current":9273548.36,"cash_previous":7940948.34,"population_mid_year":148,"expense_per_capita":11269.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2410000.0,"revenue_adjusted":3205500.0,"revenue_actual":3359230.07,"expense_approved":2410000.0,"expense_adjusted":2806700.0,"expense_actual":2397834.76,"tax_revenue":2017675.56,"nontax_revenue":806394.51,"capital_revenue":8160.0,"transfer_revenue":527000.0,"current_expense":2166235.76,"capital_expense":231599.0,"budget_balance":961395.31,"cash_current":10251091.67,"cash_previous":9273548.36,"population_mid_year":143,"expense_per_capita":16768.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2460000.0,"revenue_adjusted":3388780.0,"revenue_actual":3498481.5,"expense_approved":2460000.0,"expense_adjusted":2905000.0,"expense_actual":2370086.02,"tax_revenue":2196532.59,"nontax_revenue":700862.91,"capital_revenue":0.0,"transfer_revenue":601086.0,"current_expense":2301657.02,"capital_expense":68429.0,"budget_balance":1128395.48,"cash_current":11379487.15,"cash_previous":10251091.67,"population_mid_year":141,"expense_per_capita":16809.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2636000.0,"revenue_adjusted":3969430.0,"revenue_actual":4205036.66,"expense_approved":2636000.0,"expense_adjusted":3766300.0,"expense_actual":3075673.98,"tax_revenue":2308614.54,"nontax_revenue":1241352.12,"capital_revenue":9640.0,"transfer_revenue":645430.0,"current_expense":1861376.98,"capital_expense":1214297.0,"budget_balance":1129362.68,"cash_current":12508849.83,"cash_previous":11379487.15,"population_mid_year":146,"expense_per_capita":21066.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2827000.0,"revenue_adjusted":3871900.0,"revenue_actual":4236048.97,"expense_approved":2827000.0,"expense_adjusted":3816000.0,"expense_actual":2683000.93,"tax_revenue":2622811.52,"nontax_revenue":963273.45,"capital_revenue":0.0,"transfer_revenue":649964.0,"current_expense":1945784.43,"capital_expense":737216.5,"budget_balance":1553048.04,"cash_current":14061897.87,"cash_previous":12508849.83,"population_mid_year":146,"expense_per_capita":18376.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2876000.0,"revenue_adjusted":4333440.0,"revenue_actual":4298293.65,"expense_approved":2876000.0,"expense_adjusted":4288310.0,"expense_actual":3908553.14,"tax_revenue":2449095.49,"nontax_revenue":938122.16,"capital_revenue":0.0,"transfer_revenue":911076.0,"current_expense":1940167.37,"capital_expense":1968385.77,"budget_balance":389740.51,"cash_current":14451638.38,"cash_previous":14061897.87,"population_mid_year":147,"expense_per_capita":26588.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2752000.0,"revenue_adjusted":4173100.0,"revenue_actual":4407575.27,"expense_approved":2752000.0,"expense_adjusted":3329400.0,"expense_actual":2658180.06,"tax_revenue":2772345.88,"nontax_revenue":1248873.59,"capital_revenue":0.0,"transfer_revenue":386355.8,"current_expense":2316513.06,"capital_expense":341667.0,"budget_balance":1749395.21,"cash_current":16201033.59,"cash_previous":14451638.38,"population_mid_year":156,"expense_per_capita":17039.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3366000.0,"revenue_adjusted":6430160.0,"revenue_actual":6457186.63,"expense_approved":3366000.0,"expense_adjusted":4211510.0,"expense_actual":3786958.91,"tax_revenue":3463440.88,"nontax_revenue":2006440.71,"capital_revenue":0.0,"transfer_revenue":987305.04,"current_expense":3714271.21,"capital_expense":72687.7,"budget_balance":2670227.72,"cash_current":18871261.31,"cash_previous":16201033.59,"population_mid_year":161,"expense_per_capita":23521.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4156000.0,"revenue_adjusted":6382000.0,"revenue_actual":7150081.94,"expense_approved":4156000.0,"expense_adjusted":5507000.0,"expense_actual":3689954.03,"tax_revenue":4043928.05,"nontax_revenue":2759089.89,"capital_revenue":0.0,"transfer_revenue":347064.0,"current_expense":3587954.03,"capital_expense":102000.0,"budget_balance":3460127.91,"cash_current":22331389.22,"cash_previous":18871261.31,"population_mid_year":168,"expense_per_capita":21964.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5047000.0,"revenue_adjusted":6558800.0,"revenue_actual":6557385.43,"expense_approved":5047000.0,"expense_adjusted":7399450.0,"expense_actual":5109802.2,"tax_revenue":4052344.53,"nontax_revenue":1745101.9,"capital_revenue":0.0,"transfer_revenue":759939.0,"current_expense":4494178.57,"capital_expense":615623.63,"budget_balance":1447583.23,"cash_current":23778972.45,"cash_previous":22331389.22,"population_mid_year":164,"expense_per_capita":31157.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5516000.0,"revenue_adjusted":7104320.0,"revenue_actual":6553014.38,"expense_approved":6416000.0,"expense_adjusted":8418320.0,"expense_actual":6865492.01,"tax_revenue":4362992.65,"nontax_revenue":1392907.73,"capital_revenue":3600.0,"transfer_revenue":793514.0,"current_expense":4189249.65,"capital_expense":2676242.36,"budget_balance":-312477.63,"cash_current":23466494.82,"cash_previous":23778972.45,"population_mid_year":173,"expense_per_capita":39684.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}