{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:18243673","national_id":"18243673","name":"Mešno","currency_code":"CZK","history_path":"/data/municipal-history/18243673.json"},"series":[{"year":2010,"revenue_approved":1309100.0,"revenue_adjusted":1754190.0,"revenue_actual":1556500.0,"expense_approved":1309100.0,"expense_adjusted":1869310.0,"expense_actual":1725080.0,"tax_revenue":953280.0,"nontax_revenue":331910.0,"capital_revenue":0.0,"transfer_revenue":271310.0,"current_expense":1557740.0,"capital_expense":167340.0,"budget_balance":-168580.0,"cash_current":2047100.0,"cash_previous":2215700.0,"population_mid_year":95,"expense_per_capita":18158.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1296300.0,"revenue_adjusted":1575110.0,"revenue_actual":1555601.1,"expense_approved":1296300.0,"expense_adjusted":1575110.0,"expense_actual":1152056.96,"tax_revenue":976577.56,"nontax_revenue":412114.54,"capital_revenue":0.0,"transfer_revenue":166909.0,"current_expense":938143.96,"capital_expense":213913.0,"budget_balance":403544.14,"cash_current":2450644.86,"cash_previous":2047100.72,"population_mid_year":92,"expense_per_capita":12522.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1351600.0,"revenue_adjusted":1813050.0,"revenue_actual":1747403.77,"expense_approved":1351600.0,"expense_adjusted":1912390.0,"expense_actual":1758942.0,"tax_revenue":1056515.32,"nontax_revenue":381897.45,"capital_revenue":0.0,"transfer_revenue":308991.0,"current_expense":1035901.2,"capital_expense":723040.8,"budget_balance":-11538.23,"cash_current":2439106.63,"cash_previous":2450644.86,"population_mid_year":88,"expense_per_capita":19987.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1486800.0,"revenue_adjusted":1960130.0,"revenue_actual":2060966.17,"expense_approved":1986800.0,"expense_adjusted":2460130.0,"expense_actual":1689179.35,"tax_revenue":1204495.69,"nontax_revenue":764242.98,"capital_revenue":0.0,"transfer_revenue":92227.5,"current_expense":1062202.35,"capital_expense":626977.0,"budget_balance":371786.82,"cash_current":2810893.45,"cash_previous":2439106.63,"population_mid_year":83,"expense_per_capita":20351.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1545600.0,"revenue_adjusted":2478920.0,"revenue_actual":2446317.06,"expense_approved":1545600.0,"expense_adjusted":2478920.0,"expense_actual":1444147.32,"tax_revenue":1317061.18,"nontax_revenue":875355.88,"capital_revenue":0.0,"transfer_revenue":253900.0,"current_expense":1438097.32,"capital_expense":6050.0,"budget_balance":1002169.74,"cash_current":3813063.19,"cash_previous":2810893.45,"population_mid_year":87,"expense_per_capita":16599.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1734520.0,"revenue_adjusted":2379170.0,"revenue_actual":2548816.05,"expense_approved":1734520.0,"expense_adjusted":2379170.0,"expense_actual":2125153.2,"tax_revenue":1426856.92,"nontax_revenue":705231.13,"capital_revenue":0.0,"transfer_revenue":416728.0,"current_expense":1349336.2,"capital_expense":775817.0,"budget_balance":423662.85,"cash_current":4236726.04,"cash_previous":3813063.19,"population_mid_year":85,"expense_per_capita":25001.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2025950.0,"revenue_adjusted":2692259.0,"revenue_actual":2837729.58,"expense_approved":2925950.0,"expense_adjusted":3592259.0,"expense_actual":2491063.53,"tax_revenue":1472662.81,"nontax_revenue":670587.77,"capital_revenue":0.0,"transfer_revenue":694479.0,"current_expense":1563220.53,"capital_expense":927843.0,"budget_balance":346666.05,"cash_current":4583392.09,"cash_previous":4236726.04,"population_mid_year":83,"expense_per_capita":30012.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1954800.0,"revenue_adjusted":2701305.0,"revenue_actual":3033191.71,"expense_approved":4954800.0,"expense_adjusted":5701305.0,"expense_actual":2670018.72,"tax_revenue":1552600.54,"nontax_revenue":810376.17,"capital_revenue":0.0,"transfer_revenue":670215.0,"current_expense":1446650.72,"capital_expense":1223368.0,"budget_balance":363172.99,"cash_current":4946565.08,"cash_previous":4583392.09,"population_mid_year":84,"expense_per_capita":31785.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2121400.0,"revenue_adjusted":3375956.39,"revenue_actual":3918605.38,"expense_approved":5730631.43,"expense_adjusted":6985187.82,"expense_actual":5545406.91,"tax_revenue":1637268.98,"nontax_revenue":640195.01,"capital_revenue":265685.0,"transfer_revenue":1375456.39,"current_expense":2348844.91,"capital_expense":3196562.0,"budget_balance":-1626801.53,"cash_current":3319763.55,"cash_previous":4946565.08,"population_mid_year":83,"expense_per_capita":66812.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2034301.76,"revenue_adjusted":2238291.76,"revenue_actual":2374094.86,"expense_approved":3534301.76,"expense_adjusted":3738291.76,"expense_actual":2166580.38,"tax_revenue":1790963.3,"nontax_revenue":463731.56,"capital_revenue":0.0,"transfer_revenue":119400.0,"current_expense":1300364.38,"capital_expense":866216.0,"budget_balance":207514.48,"cash_current":3527278.03,"cash_previous":3319763.55,"population_mid_year":88,"expense_per_capita":24620.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1969461.76,"revenue_adjusted":2693713.76,"revenue_actual":2564743.87,"expense_approved":2869461.76,"expense_adjusted":3593713.76,"expense_actual":2443573.37,"tax_revenue":1625569.53,"nontax_revenue":253072.34,"capital_revenue":0.0,"transfer_revenue":686102.0,"current_expense":1173534.77,"capital_expense":1270038.6,"budget_balance":121170.5,"cash_current":3648448.53,"cash_previous":3527278.03,"population_mid_year":80,"expense_per_capita":30544.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1681721.76,"revenue_adjusted":2150039.68,"revenue_actual":2929360.69,"expense_approved":2549565.0,"expense_adjusted":3017882.92,"expense_actual":2050447.25,"tax_revenue":1659298.29,"nontax_revenue":797444.48,"capital_revenue":0.0,"transfer_revenue":472617.92,"current_expense":1072659.82,"capital_expense":977787.43,"budget_balance":878913.44,"cash_current":4527361.97,"cash_previous":3648448.53,"population_mid_year":79,"expense_per_capita":25955.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1847281.76,"revenue_adjusted":2815563.58,"revenue_actual":3304825.1,"expense_approved":1847281.76,"expense_adjusted":3909931.76,"expense_actual":2901844.87,"tax_revenue":1998008.3,"nontax_revenue":727524.98,"capital_revenue":6560.0,"transfer_revenue":572731.82,"current_expense":1490130.97,"capital_expense":1411713.9,"budget_balance":402980.23,"cash_current":4960342.2,"cash_previous":4527361.97,"population_mid_year":83,"expense_per_capita":34961.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2539900.0,"revenue_adjusted":4096268.0,"revenue_actual":4259706.13,"expense_approved":4976712.68,"expense_adjusted":6533080.68,"expense_actual":2483095.45,"tax_revenue":2334654.05,"nontax_revenue":1771604.08,"capital_revenue":0.0,"transfer_revenue":153448.0,"current_expense":2203355.45,"capital_expense":279740.0,"budget_balance":1776610.68,"cash_current":6736952.88,"cash_previous":4960342.2,"population_mid_year":85,"expense_per_capita":29212.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3675800.0,"revenue_adjusted":4103430.0,"revenue_actual":3328848.23,"expense_approved":5365742.3,"expense_adjusted":5793372.3,"expense_actual":2095315.76,"tax_revenue":2592746.95,"nontax_revenue":583501.28,"capital_revenue":0.0,"transfer_revenue":152600.0,"current_expense":2046915.76,"capital_expense":48400.0,"budget_balance":1233532.47,"cash_current":7970485.35,"cash_previous":6736952.88,"population_mid_year":85,"expense_per_capita":24650.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3278380.0,"revenue_adjusted":3310880.0,"revenue_actual":2906910.49,"expense_approved":5677890.0,"expense_adjusted":5710390.0,"expense_actual":1894284.55,"tax_revenue":2452645.21,"nontax_revenue":349965.28,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1894284.55,"capital_expense":0.0,"budget_balance":1012625.94,"cash_current":8983111.29,"cash_previous":7970485.35,"population_mid_year":80,"expense_per_capita":23678.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
