{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:18243657","national_id":"18243657","name":"Štítov","currency_code":"CZK","history_path":"/data/municipal-history/18243657.json"},"series":[{"year":2010,"revenue_approved":516000.0,"revenue_adjusted":906420.0,"revenue_actual":945760.0,"expense_approved":516000.0,"expense_adjusted":906420.0,"expense_actual":864380.0,"tax_revenue":532910.0,"nontax_revenue":29980.0,"capital_revenue":0.0,"transfer_revenue":382870.0,"current_expense":864380.0,"capital_expense":0.0,"budget_balance":81380.0,"cash_current":168450.0,"cash_previous":123000.0,"population_mid_year":64,"expense_per_capita":13505.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":590000.0,"revenue_adjusted":820550.0,"revenue_actual":812744.15,"expense_approved":565000.0,"expense_adjusted":803240.0,"expense_actual":803230.7,"tax_revenue":500182.22,"nontax_revenue":42096.93,"capital_revenue":0.0,"transfer_revenue":270465.0,"current_expense":803230.7,"capital_expense":0.0,"budget_balance":9513.45,"cash_current":166256.18,"cash_previous":168447.73,"population_mid_year":57,"expense_per_capita":14091.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":625300.0,"revenue_adjusted":625300.0,"revenue_actual":573522.72,"expense_approved":581020.0,"expense_adjusted":581020.0,"expense_actual":577302.42,"tax_revenue":458125.97,"nontax_revenue":23796.75,"capital_revenue":0.0,"transfer_revenue":91600.0,"current_expense":577302.42,"capital_expense":0.0,"budget_balance":-3779.7,"cash_current":127707.48,"cash_previous":166256.18,"population_mid_year":56,"expense_per_capita":10308.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":620000.0,"revenue_adjusted":814820.0,"revenue_actual":773868.82,"expense_approved":575720.0,"expense_adjusted":911310.0,"expense_actual":634666.97,"tax_revenue":551442.48,"nontax_revenue":138928.34,"capital_revenue":0.0,"transfer_revenue":83498.0,"current_expense":634666.97,"capital_expense":0.0,"budget_balance":139201.85,"cash_current":236158.33,"cash_previous":127707.48,"population_mid_year":59,"expense_per_capita":10757.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":620000.0,"revenue_adjusted":669960.0,"revenue_actual":691965.15,"expense_approved":575720.0,"expense_adjusted":625680.0,"expense_actual":567526.98,"tax_revenue":564930.16,"nontax_revenue":25090.99,"capital_revenue":0.0,"transfer_revenue":101944.0,"current_expense":567526.98,"capital_expense":0.0,"budget_balance":124438.17,"cash_current":313316.5,"cash_previous":236158.33,"population_mid_year":58,"expense_per_capita":9784.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":620000.0,"revenue_adjusted":925710.0,"revenue_actual":878727.54,"expense_approved":575720.0,"expense_adjusted":881430.0,"expense_actual":843580.61,"tax_revenue":618627.66,"nontax_revenue":26699.88,"capital_revenue":0.0,"transfer_revenue":233400.0,"current_expense":843580.61,"capital_expense":0.0,"budget_balance":35146.93,"cash_current":304183.43,"cash_previous":313316.5,"population_mid_year":62,"expense_per_capita":13606.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":620000.0,"revenue_adjusted":871070.0,"revenue_actual":870050.75,"expense_approved":575720.0,"expense_adjusted":826790.0,"expense_actual":555178.26,"tax_revenue":761572.25,"nontax_revenue":25207.5,"capital_revenue":0.0,"transfer_revenue":83271.0,"current_expense":555178.26,"capital_expense":0.0,"budget_balance":314872.49,"cash_current":574775.92,"cash_previous":304183.43,"population_mid_year":59,"expense_per_capita":9409.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":617700.0,"revenue_adjusted":999360.0,"revenue_actual":1248953.52,"expense_approved":573420.0,"expense_adjusted":955080.0,"expense_actual":531519.37,"tax_revenue":808274.52,"nontax_revenue":14572.0,"capital_revenue":0.0,"transfer_revenue":426107.0,"current_expense":531519.37,"capital_expense":0.0,"budget_balance":717434.15,"cash_current":1239045.07,"cash_previous":574775.92,"population_mid_year":60,"expense_per_capita":8858.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":813600.0,"revenue_adjusted":1108430.0,"revenue_actual":1092588.39,"expense_approved":769320.0,"expense_adjusted":1588250.0,"expense_actual":1584410.08,"tax_revenue":897719.39,"nontax_revenue":40567.0,"capital_revenue":0.0,"transfer_revenue":154302.0,"current_expense":1584410.08,"capital_expense":0.0,"budget_balance":-491821.69,"cash_current":698177.38,"cash_previous":1239045.07,"population_mid_year":61,"expense_per_capita":25973.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1010730.0,"revenue_adjusted":1080080.0,"revenue_actual":1070848.55,"expense_approved":965910.0,"expense_adjusted":997340.0,"expense_actual":769683.06,"tax_revenue":959379.55,"nontax_revenue":17069.0,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":769683.06,"capital_expense":0.0,"budget_balance":301165.49,"cash_current":978600.87,"cash_previous":698177.38,"population_mid_year":58,"expense_per_capita":13270.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1109280.0,"revenue_adjusted":1160180.0,"revenue_actual":1069402.84,"expense_approved":1109280.0,"expense_adjusted":1160180.0,"expense_actual":826347.5,"tax_revenue":869533.01,"nontax_revenue":29519.83,"capital_revenue":0.0,"transfer_revenue":170350.0,"current_expense":826347.5,"capital_expense":0.0,"budget_balance":243055.34,"cash_current":1140896.21,"cash_previous":978600.87,"population_mid_year":57,"expense_per_capita":14497.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":957000.0,"revenue_adjusted":957000.0,"revenue_actual":1101802.47,"expense_approved":957000.0,"expense_adjusted":957000.0,"expense_actual":760496.99,"tax_revenue":964713.82,"nontax_revenue":22886.83,"capital_revenue":0.0,"transfer_revenue":114201.82,"current_expense":760496.99,"capital_expense":0.0,"budget_balance":341305.48,"cash_current":1467909.69,"cash_previous":1140896.21,"population_mid_year":52,"expense_per_capita":14624.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1045000.0,"revenue_adjusted":1296960.0,"revenue_actual":1475840.34,"expense_approved":1045000.0,"expense_adjusted":1296960.0,"expense_actual":704940.05,"tax_revenue":1062674.99,"nontax_revenue":32156.0,"capital_revenue":265703.28,"transfer_revenue":115306.07,"current_expense":704940.05,"capital_expense":0.0,"budget_balance":770900.29,"cash_current":2231092.98,"cash_previous":1467909.69,"population_mid_year":53,"expense_per_capita":13300.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1220000.0,"revenue_adjusted":1264950.0,"revenue_actual":1382930.0,"expense_approved":1220000.0,"expense_adjusted":1264950.0,"expense_actual":951379.14,"tax_revenue":1204925.8,"nontax_revenue":33204.2,"capital_revenue":0.0,"transfer_revenue":144800.0,"current_expense":951379.14,"capital_expense":0.0,"budget_balance":431550.86,"cash_current":2677596.84,"cash_previous":2231092.98,"population_mid_year":52,"expense_per_capita":18295.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1325300.0,"revenue_adjusted":1475700.0,"revenue_actual":1429463.51,"expense_approved":1325300.0,"expense_adjusted":2450700.0,"expense_actual":2213217.0,"tax_revenue":1223437.51,"nontax_revenue":23726.0,"capital_revenue":0.0,"transfer_revenue":182300.0,"current_expense":2173659.0,"capital_expense":39558.0,"budget_balance":-783753.49,"cash_current":1890343.35,"cash_previous":2677596.84,"population_mid_year":52,"expense_per_capita":42561.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1284300.0,"revenue_adjusted":1467630.0,"revenue_actual":1577933.14,"expense_approved":1284300.0,"expense_adjusted":1528630.0,"expense_actual":1220204.97,"tax_revenue":1270602.27,"nontax_revenue":31530.87,"capital_revenue":0.0,"transfer_revenue":275800.0,"current_expense":1018255.97,"capital_expense":201949.0,"budget_balance":357728.17,"cash_current":2260895.52,"cash_previous":1890343.35,"population_mid_year":51,"expense_per_capita":23925.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}