{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:18243649","national_id":"18243649","name":"Kakejcov","currency_code":"CZK","history_path":"/data/municipal-history/18243649.json"},"series":[{"year":2010,"revenue_approved":794700.0,"revenue_adjusted":1110950.0,"revenue_actual":908100.0,"expense_approved":363040.0,"expense_adjusted":696160.0,"expense_actual":631690.0,"tax_revenue":665170.0,"nontax_revenue":119600.0,"capital_revenue":3800.0,"transfer_revenue":119530.0,"current_expense":631690.0,"capital_expense":0.0,"budget_balance":276410.0,"cash_current":2291220.0,"cash_previous":2014790.0,"population_mid_year":85,"expense_per_capita":7431.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":925350.0,"revenue_adjusted":1157030.0,"revenue_actual":1202602.54,"expense_approved":925350.0,"expense_adjusted":1157030.0,"expense_actual":818883.53,"tax_revenue":717331.87,"nontax_revenue":284724.67,"capital_revenue":0.0,"transfer_revenue":200546.0,"current_expense":583883.53,"capital_expense":235000.0,"budget_balance":383719.01,"cash_current":2674943.79,"cash_previous":2291224.78,"population_mid_year":92,"expense_per_capita":8900.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":991700.0,"revenue_adjusted":1418080.0,"revenue_actual":1418904.49,"expense_approved":991700.0,"expense_adjusted":1418080.0,"expense_actual":1043961.58,"tax_revenue":799469.37,"nontax_revenue":363495.12,"capital_revenue":14340.0,"transfer_revenue":241600.0,"current_expense":1043961.58,"capital_expense":0.0,"budget_balance":374942.91,"cash_current":3049886.7,"cash_previous":2674943.79,"population_mid_year":93,"expense_per_capita":11225.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1241700.0,"revenue_adjusted":1584920.0,"revenue_actual":1476093.68,"expense_approved":1241700.0,"expense_adjusted":1584920.0,"expense_actual":550162.93,"tax_revenue":1064542.34,"nontax_revenue":177606.34,"capital_revenue":0.0,"transfer_revenue":233945.0,"current_expense":550162.93,"capital_expense":0.0,"budget_balance":925930.75,"cash_current":3975817.45,"cash_previous":3049886.7,"population_mid_year":95,"expense_per_capita":5791.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1282000.0,"revenue_adjusted":994860.0,"revenue_actual":1106044.9,"expense_approved":1282000.0,"expense_adjusted":1344960.0,"expense_actual":1011065.99,"tax_revenue":1001399.18,"nontax_revenue":10745.72,"capital_revenue":0.0,"transfer_revenue":93900.0,"current_expense":985820.99,"capital_expense":25245.0,"budget_balance":94978.91,"cash_current":4066028.36,"cash_previous":3975817.45,"population_mid_year":94,"expense_per_capita":10756.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1004620.0,"revenue_adjusted":1505650.0,"revenue_actual":1630175.44,"expense_approved":1004620.0,"expense_adjusted":1505650.0,"expense_actual":598792.14,"tax_revenue":958239.41,"nontax_revenue":417536.03,"capital_revenue":0.0,"transfer_revenue":254400.0,"current_expense":555837.14,"capital_expense":42955.0,"budget_balance":1031383.3,"cash_current":5102179.66,"cash_previous":4066028.36,"population_mid_year":90,"expense_per_capita":6653.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1148600.0,"revenue_adjusted":1705630.0,"revenue_actual":1925763.76,"expense_approved":2407480.0,"expense_adjusted":2964510.0,"expense_actual":1240924.84,"tax_revenue":1126263.32,"nontax_revenue":282500.44,"capital_revenue":0.0,"transfer_revenue":517000.0,"current_expense":1134038.84,"capital_expense":106886.0,"budget_balance":684838.92,"cash_current":5787018.58,"cash_previous":5102179.66,"population_mid_year":97,"expense_per_capita":12793.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1136300.0,"revenue_adjusted":1232927.0,"revenue_actual":1382530.62,"expense_approved":3077020.0,"expense_adjusted":3173647.0,"expense_actual":1568108.36,"tax_revenue":1252279.58,"nontax_revenue":35244.04,"capital_revenue":0.0,"transfer_revenue":95007.0,"current_expense":1568108.36,"capital_expense":0.0,"budget_balance":-185577.74,"cash_current":5601440.84,"cash_previous":5787018.58,"population_mid_year":102,"expense_per_capita":15373.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1443744.0,"revenue_adjusted":1911274.0,"revenue_actual":2346148.51,"expense_approved":2701162.0,"expense_adjusted":3168692.0,"expense_actual":714181.8,"tax_revenue":1349671.72,"nontax_revenue":202446.79,"capital_revenue":265600.0,"transfer_revenue":528430.0,"current_expense":682281.8,"capital_expense":31900.0,"budget_balance":1631966.71,"cash_current":7233407.55,"cash_previous":5601440.84,"population_mid_year":95,"expense_per_capita":7517.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1457674.0,"revenue_adjusted":1570954.0,"revenue_actual":2062617.23,"expense_approved":3484001.4,"expense_adjusted":3597281.4,"expense_actual":1900912.95,"tax_revenue":1486076.88,"nontax_revenue":32460.35,"capital_revenue":449680.0,"transfer_revenue":94400.0,"current_expense":1012116.95,"capital_expense":888796.0,"budget_balance":161704.28,"cash_current":7395111.83,"cash_previous":7233407.55,"population_mid_year":100,"expense_per_capita":19009.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1489967.3,"revenue_adjusted":1929121.3,"revenue_actual":1904547.1,"expense_approved":2989967.3,"expense_adjusted":3429121.3,"expense_actual":1293542.74,"tax_revenue":1472958.8,"nontax_revenue":124784.3,"capital_revenue":0.0,"transfer_revenue":306804.0,"current_expense":1043417.74,"capital_expense":250125.0,"budget_balance":611004.36,"cash_current":8006116.19,"cash_previous":7395111.83,"population_mid_year":104,"expense_per_capita":12437.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1270617.0,"revenue_adjusted":1508715.01,"revenue_actual":1870788.51,"expense_approved":3542717.0,"expense_adjusted":3780815.01,"expense_actual":925607.42,"tax_revenue":1515047.05,"nontax_revenue":73223.45,"capital_revenue":25870.0,"transfer_revenue":256648.01,"current_expense":925607.42,"capital_expense":0.0,"budget_balance":945181.09,"cash_current":8951297.28,"cash_previous":8006116.19,"population_mid_year":97,"expense_per_capita":9542.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1390767.0,"revenue_adjusted":1937914.58,"revenue_actual":2466577.02,"expense_approved":4890767.0,"expense_adjusted":5437914.58,"expense_actual":2283612.73,"tax_revenue":1719646.9,"nontax_revenue":129620.54,"capital_revenue":0.0,"transfer_revenue":617309.58,"current_expense":809097.78,"capital_expense":1474514.95,"budget_balance":182964.29,"cash_current":9134261.57,"cash_previous":8951297.28,"population_mid_year":96,"expense_per_capita":23787.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1798100.0,"revenue_adjusted":1956700.0,"revenue_actual":2219356.11,"expense_approved":8798100.0,"expense_adjusted":8956700.0,"expense_actual":1510143.78,"tax_revenue":1944990.33,"nontax_revenue":40865.78,"capital_revenue":0.0,"transfer_revenue":233500.0,"current_expense":1209458.78,"capital_expense":300685.0,"budget_balance":709212.33,"cash_current":9843473.9,"cash_previous":9134261.57,"population_mid_year":104,"expense_per_capita":14520.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2030100.0,"revenue_adjusted":2524940.0,"revenue_actual":2751139.79,"expense_approved":8182011.26,"expense_adjusted":8676851.26,"expense_actual":1525558.56,"tax_revenue":2025478.58,"nontax_revenue":173861.21,"capital_revenue":0.0,"transfer_revenue":551800.0,"current_expense":1376361.56,"capital_expense":149197.0,"budget_balance":1225581.23,"cash_current":11069055.13,"cash_previous":9843473.9,"population_mid_year":105,"expense_per_capita":14529.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2108500.0,"revenue_adjusted":2159000.0,"revenue_actual":2648837.68,"expense_approved":5993209.0,"expense_adjusted":6043709.0,"expense_actual":3249562.49,"tax_revenue":2261836.32,"nontax_revenue":264701.36,"capital_revenue":0.0,"transfer_revenue":122300.0,"current_expense":1397018.7,"capital_expense":1852543.79,"budget_balance":-600724.81,"cash_current":10468330.32,"cash_previous":11069055.13,"population_mid_year":106,"expense_per_capita":30656.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}