{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:18243631","national_id":"18243631","name":"Kornatice","currency_code":"CZK","history_path":"/data/municipal-history/18243631.json"},"series":[{"year":2010,"revenue_approved":4007300.0,"revenue_adjusted":4943790.0,"revenue_actual":4598180.0,"expense_approved":1923300.0,"expense_adjusted":2859790.0,"expense_actual":2722120.0,"tax_revenue":1443520.0,"nontax_revenue":745980.0,"capital_revenue":234250.0,"transfer_revenue":2174430.0,"current_expense":1552670.0,"capital_expense":1169450.0,"budget_balance":1876060.0,"cash_current":0.0,"cash_previous":178240.0,"population_mid_year":153,"expense_per_capita":17791.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1850000.0,"revenue_adjusted":3134310.0,"revenue_actual":2961300.35,"expense_approved":1716800.0,"expense_adjusted":3001110.0,"expense_actual":2659622.8,"tax_revenue":1524180.93,"nontax_revenue":329501.42,"capital_revenue":15850.0,"transfer_revenue":1091768.0,"current_expense":2448762.3,"capital_expense":210860.5,"budget_balance":301677.55,"cash_current":137125.65,"cash_previous":0.0,"population_mid_year":166,"expense_per_capita":16021.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1671300.0,"revenue_adjusted":1961230.0,"revenue_actual":1933550.58,"expense_approved":1561300.0,"expense_adjusted":1851230.0,"expense_actual":1591470.21,"tax_revenue":1440729.75,"nontax_revenue":401220.83,"capital_revenue":0.0,"transfer_revenue":91600.0,"current_expense":1450470.21,"capital_expense":141000.0,"budget_balance":342080.37,"cash_current":371206.02,"cash_previous":137125.65,"population_mid_year":161,"expense_per_capita":9884.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2055210.0,"revenue_adjusted":2370730.0,"revenue_actual":2467849.02,"expense_approved":1947210.0,"expense_adjusted":16962730.0,"expense_actual":9888288.41,"tax_revenue":1751587.88,"nontax_revenue":484294.14,"capital_revenue":17000.0,"transfer_revenue":214967.0,"current_expense":1761093.37,"capital_expense":8127195.04,"budget_balance":-7420439.39,"cash_current":536021.07,"cash_previous":371206.02,"population_mid_year":169,"expense_per_capita":58510.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10735320.0,"revenue_adjusted":11516820.0,"revenue_actual":11587470.19,"expense_approved":11411320.0,"expense_adjusted":12192820.0,"expense_actual":9663623.86,"tax_revenue":1903676.23,"nontax_revenue":795888.96,"capital_revenue":4250.0,"transfer_revenue":8883655.0,"current_expense":2318185.86,"capital_expense":7345438.0,"budget_balance":1923846.33,"cash_current":209844.6,"cash_previous":536021.07,"population_mid_year":168,"expense_per_capita":57521.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2433180.0,"revenue_adjusted":3175380.0,"revenue_actual":3140068.96,"expense_approved":2328180.0,"expense_adjusted":3070380.0,"expense_actual":2769156.81,"tax_revenue":1928833.89,"nontax_revenue":753185.07,"capital_revenue":2500.0,"transfer_revenue":455550.0,"current_expense":2292914.23,"capital_expense":476242.58,"budget_balance":370912.15,"cash_current":280756.75,"cash_previous":209844.6,"population_mid_year":172,"expense_per_capita":16099.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3613900.0,"revenue_adjusted":4193590.0,"revenue_actual":4367803.49,"expense_approved":3463900.0,"expense_adjusted":4043590.0,"expense_actual":3762967.28,"tax_revenue":2287645.28,"nontax_revenue":794458.21,"capital_revenue":4300.0,"transfer_revenue":1281400.0,"current_expense":2121553.88,"capital_expense":1641413.4,"budget_balance":604836.21,"cash_current":585592.96,"cash_previous":280756.75,"population_mid_year":176,"expense_per_capita":21380.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2689240.0,"revenue_adjusted":3766857.0,"revenue_actual":3837922.48,"expense_approved":2789240.0,"expense_adjusted":3866857.0,"expense_actual":3504103.59,"tax_revenue":2552322.3,"nontax_revenue":559493.18,"capital_revenue":0.0,"transfer_revenue":726107.0,"current_expense":2388349.39,"capital_expense":1115754.2,"budget_balance":333818.89,"cash_current":619411.85,"cash_previous":585592.96,"population_mid_year":183,"expense_per_capita":19148.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3200902.0,"revenue_adjusted":3644432.0,"revenue_actual":3703802.64,"expense_approved":3315897.0,"expense_adjusted":3759427.0,"expense_actual":3002481.22,"tax_revenue":2781772.34,"nontax_revenue":417600.3,"capital_revenue":0.0,"transfer_revenue":504430.0,"current_expense":2372422.88,"capital_expense":630058.34,"budget_balance":701321.42,"cash_current":1020733.27,"cash_previous":619411.85,"population_mid_year":183,"expense_per_capita":16407.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3159952.0,"revenue_adjusted":4772112.0,"revenue_actual":5080193.67,"expense_approved":3561627.0,"expense_adjusted":5173787.0,"expense_actual":3295279.44,"tax_revenue":2964091.81,"nontax_revenue":522001.86,"capital_revenue":0.0,"transfer_revenue":1594100.0,"current_expense":3235545.14,"capital_expense":59734.3,"budget_balance":1784914.23,"cash_current":2505647.5,"cash_previous":1020733.27,"population_mid_year":190,"expense_per_capita":17343.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3318112.0,"revenue_adjusted":4182512.0,"revenue_actual":4229347.15,"expense_approved":4818112.0,"expense_adjusted":5682512.0,"expense_actual":4648510.01,"tax_revenue":2931897.04,"nontax_revenue":483510.11,"capital_revenue":0.0,"transfer_revenue":813940.0,"current_expense":2559593.68,"capital_expense":2088916.33,"budget_balance":-419162.86,"cash_current":1786484.64,"cash_previous":2505647.5,"population_mid_year":202,"expense_per_capita":23012.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2951452.0,"revenue_adjusted":5116995.49,"revenue_actual":5851276.51,"expense_approved":3551452.0,"expense_adjusted":7116995.49,"expense_actual":5850648.66,"tax_revenue":3631948.58,"nontax_revenue":882584.44,"capital_revenue":149560.0,"transfer_revenue":1187183.49,"current_expense":4425829.66,"capital_expense":1424819.0,"budget_balance":627.85,"cash_current":1487112.49,"cash_previous":1786484.64,"population_mid_year":233,"expense_per_capita":25110.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4035462.0,"revenue_adjusted":7461552.97,"revenue_actual":8077492.52,"expense_approved":4585462.0,"expense_adjusted":8011552.97,"expense_actual":3972132.26,"tax_revenue":4536044.66,"nontax_revenue":967062.89,"capital_revenue":41504.0,"transfer_revenue":2532880.97,"current_expense":3193601.22,"capital_expense":778531.04,"budget_balance":4105360.26,"cash_current":5290472.75,"cash_previous":1487112.49,"population_mid_year":254,"expense_per_capita":15638.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8201514.0,"revenue_adjusted":11028827.0,"revenue_actual":11468744.07,"expense_approved":12783468.0,"expense_adjusted":15610781.0,"expense_actual":11804203.74,"tax_revenue":5423438.27,"nontax_revenue":1234256.8,"capital_revenue":385150.0,"transfer_revenue":4425899.0,"current_expense":4354435.8,"capital_expense":7449767.94,"budget_balance":-335459.67,"cash_current":4655013.08,"cash_previous":5290472.75,"population_mid_year":277,"expense_per_capita":42614.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5735919.62,"revenue_adjusted":7602179.52,"revenue_actual":7816360.81,"expense_approved":9159460.0,"expense_adjusted":11025719.9,"expense_actual":10246241.39,"tax_revenue":6188458.91,"nontax_revenue":809801.9,"capital_revenue":176400.0,"transfer_revenue":641700.0,"current_expense":5146970.58,"capital_expense":5099270.81,"budget_balance":-2429880.58,"cash_current":1925132.5,"cash_previous":4655013.08,"population_mid_year":285,"expense_per_capita":35951.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8166697.66,"revenue_adjusted":10162334.95,"revenue_actual":9508244.69,"expense_approved":8666697.66,"expense_adjusted":11458694.51,"expense_actual":10390087.39,"tax_revenue":6116939.04,"nontax_revenue":2117905.65,"capital_revenue":25000.0,"transfer_revenue":1248400.0,"current_expense":4889323.05,"capital_expense":5500764.34,"budget_balance":-881842.7,"cash_current":743289.8,"cash_previous":1925132.5,"population_mid_year":285,"expense_per_capita":36456.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}