{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:18243622","national_id":"18243622","name":"Medový Újezd","currency_code":"CZK","history_path":"/data/municipal-history/18243622.json"},"series":[{"year":2010,"revenue_approved":3136000.0,"revenue_adjusted":3736000.0,"revenue_actual":3626530.0,"expense_approved":3136000.0,"expense_adjusted":3736000.0,"expense_actual":3699540.0,"tax_revenue":2371200.0,"nontax_revenue":820320.0,"capital_revenue":0.0,"transfer_revenue":435010.0,"current_expense":3374850.0,"capital_expense":324690.0,"budget_balance":-73010.0,"cash_current":5433070.0,"cash_previous":5506020.0,"population_mid_year":225,"expense_per_capita":16442.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3230000.0,"revenue_adjusted":3622500.0,"revenue_actual":3805958.14,"expense_approved":3230000.0,"expense_adjusted":3622500.0,"expense_actual":3193485.8,"tax_revenue":2342497.54,"nontax_revenue":1060717.6,"capital_revenue":0.0,"transfer_revenue":402743.0,"current_expense":2650485.8,"capital_expense":543000.0,"budget_balance":612472.34,"cash_current":6045538.48,"cash_previous":5433066.14,"population_mid_year":221,"expense_per_capita":14450.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3237000.0,"revenue_adjusted":3518500.0,"revenue_actual":3710195.8,"expense_approved":3237000.0,"expense_adjusted":3518500.0,"expense_actual":2946568.19,"tax_revenue":2460790.11,"nontax_revenue":1130845.69,"capital_revenue":0.0,"transfer_revenue":118560.0,"current_expense":2946568.19,"capital_expense":0.0,"budget_balance":763627.61,"cash_current":6827538.49,"cash_previous":6045538.48,"population_mid_year":214,"expense_per_capita":13769.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3665000.0,"revenue_adjusted":3665000.0,"revenue_actual":4222857.91,"expense_approved":3665000.0,"expense_adjusted":3665000.0,"expense_actual":3072317.55,"tax_revenue":2783799.29,"nontax_revenue":1342514.62,"capital_revenue":0.0,"transfer_revenue":96544.0,"current_expense":3009193.55,"capital_expense":63124.0,"budget_balance":1150540.36,"cash_current":8025626.85,"cash_previous":6827538.49,"population_mid_year":219,"expense_per_capita":14028.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4083000.0,"revenue_adjusted":4895200.0,"revenue_actual":4648714.94,"expense_approved":4083000.0,"expense_adjusted":4921910.0,"expense_actual":3003722.42,"tax_revenue":3038013.33,"nontax_revenue":1211801.61,"capital_revenue":25000.0,"transfer_revenue":373900.0,"current_expense":3003722.42,"capital_expense":0.0,"budget_balance":1644992.52,"cash_current":9687754.84,"cash_previous":8025626.85,"population_mid_year":228,"expense_per_capita":13174.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3928900.0,"revenue_adjusted":4876370.0,"revenue_actual":4824757.62,"expense_approved":3928900.0,"expense_adjusted":4814850.0,"expense_actual":4168070.79,"tax_revenue":3420862.12,"nontax_revenue":1348295.5,"capital_revenue":0.0,"transfer_revenue":55600.0,"current_expense":4150773.21,"capital_expense":17297.58,"budget_balance":656686.83,"cash_current":10360221.28,"cash_previous":9687754.84,"population_mid_year":230,"expense_per_capita":18122.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4256400.0,"revenue_adjusted":5193980.0,"revenue_actual":5108289.27,"expense_approved":4256400.0,"expense_adjusted":5000300.0,"expense_actual":3678289.58,"tax_revenue":3607279.81,"nontax_revenue":1391333.46,"capital_revenue":0.0,"transfer_revenue":109676.0,"current_expense":3445656.58,"capital_expense":232633.0,"budget_balance":1429999.69,"cash_current":11821977.52,"cash_previous":10360221.28,"population_mid_year":243,"expense_per_capita":15136.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4543500.0,"revenue_adjusted":5215540.0,"revenue_actual":5605230.35,"expense_approved":4543500.0,"expense_adjusted":5311800.0,"expense_actual":3878639.91,"tax_revenue":3849207.5,"nontax_revenue":1613780.85,"capital_revenue":0.0,"transfer_revenue":142242.0,"current_expense":3877955.71,"capital_expense":684.2,"budget_balance":1726590.44,"cash_current":13590733.96,"cash_previous":11821977.52,"population_mid_year":246,"expense_per_capita":15766.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4897804.0,"revenue_adjusted":5251005.0,"revenue_actual":5670649.24,"expense_approved":4897804.0,"expense_adjusted":5251005.0,"expense_actual":4561101.62,"tax_revenue":4293167.23,"nontax_revenue":1190165.01,"capital_revenue":2500.0,"transfer_revenue":184817.0,"current_expense":3881490.62,"capital_expense":679611.0,"budget_balance":1109547.62,"cash_current":14700281.58,"cash_previous":13590733.96,"population_mid_year":253,"expense_per_capita":18028.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4588400.0,"revenue_adjusted":4713221.0,"revenue_actual":5587910.6,"expense_approved":4588400.0,"expense_adjusted":4713221.0,"expense_actual":3600596.75,"tax_revenue":4527659.42,"nontax_revenue":925754.18,"capital_revenue":0.0,"transfer_revenue":134497.0,"current_expense":3583051.75,"capital_expense":17545.0,"budget_balance":1987313.85,"cash_current":16687595.43,"cash_previous":14700281.58,"population_mid_year":254,"expense_per_capita":14175.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5114500.0,"revenue_adjusted":5581785.0,"revenue_actual":5698081.58,"expense_approved":5114500.0,"expense_adjusted":5581785.0,"expense_actual":4066602.61,"tax_revenue":4233471.49,"nontax_revenue":943185.09,"capital_revenue":0.0,"transfer_revenue":521425.0,"current_expense":3784539.24,"capital_expense":282063.37,"budget_balance":1631478.97,"cash_current":18319074.4,"cash_previous":16687595.43,"population_mid_year":250,"expense_per_capita":16266.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4912000.0,"revenue_adjusted":5200687.0,"revenue_actual":6231402.89,"expense_approved":4912000.0,"expense_adjusted":5200687.0,"expense_actual":4462024.35,"tax_revenue":4838118.52,"nontax_revenue":1122902.25,"capital_revenue":0.0,"transfer_revenue":270382.12,"current_expense":4259270.39,"capital_expense":202753.96,"budget_balance":1769378.54,"cash_current":20088452.94,"cash_previous":18319074.4,"population_mid_year":253,"expense_per_capita":17636.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5310700.0,"revenue_adjusted":6172625.0,"revenue_actual":7294643.41,"expense_approved":5310700.0,"expense_adjusted":6172625.0,"expense_actual":5285655.57,"tax_revenue":5452170.36,"nontax_revenue":1531932.37,"capital_revenue":0.0,"transfer_revenue":310540.68,"current_expense":5145790.57,"capital_expense":139865.0,"budget_balance":2008987.84,"cash_current":22097440.78,"cash_previous":20088452.94,"population_mid_year":258,"expense_per_capita":20487.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6370500.0,"revenue_adjusted":7698181.0,"revenue_actual":8753057.56,"expense_approved":6370500.0,"expense_adjusted":7698181.0,"expense_actual":6801472.93,"tax_revenue":6468279.21,"nontax_revenue":1564976.35,"capital_revenue":606302.0,"transfer_revenue":113500.0,"current_expense":6757912.93,"capital_expense":43560.0,"budget_balance":1951584.63,"cash_current":24049025.41,"cash_previous":22097440.78,"population_mid_year":266,"expense_per_capita":25569.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7508500.0,"revenue_adjusted":10151786.0,"revenue_actual":10156926.36,"expense_approved":12062000.0,"expense_adjusted":11869982.0,"expense_actual":11853005.9,"tax_revenue":7210402.15,"nontax_revenue":2294724.21,"capital_revenue":0.0,"transfer_revenue":651800.0,"current_expense":8110993.41,"capital_expense":3742012.49,"budget_balance":-1696079.54,"cash_current":22352945.87,"cash_previous":24049025.41,"population_mid_year":279,"expense_per_capita":42483.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13897500.0,"revenue_adjusted":14617801.0,"revenue_actual":14625526.09,"expense_approved":15806872.0,"expense_adjusted":14617801.0,"expense_actual":14065611.39,"tax_revenue":7147826.48,"nontax_revenue":2902800.61,"capital_revenue":4175599.0,"transfer_revenue":399300.0,"current_expense":8437767.69,"capital_expense":5627843.7,"budget_balance":559914.7,"cash_current":22912860.57,"cash_previous":22352945.87,"population_mid_year":279,"expense_per_capita":50414.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}