{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:15054233","national_id":"15054233","name":"Žlebské Chvalovice","currency_code":"CZK","history_path":"/data/municipal-history/15054233.json"},"series":[{"year":2010,"revenue_approved":937000.0,"revenue_adjusted":1310700.0,"revenue_actual":1362300.0,"expense_approved":937000.0,"expense_adjusted":1445600.0,"expense_actual":960150.0,"tax_revenue":966390.0,"nontax_revenue":29210.0,"capital_revenue":2950.0,"transfer_revenue":363750.0,"current_expense":795330.0,"capital_expense":164820.0,"budget_balance":402150.0,"cash_current":1473570.0,"cash_previous":1071420.0,"population_mid_year":81,"expense_per_capita":11853.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1021100.0,"revenue_adjusted":1464730.0,"revenue_actual":1489445.06,"expense_approved":952000.0,"expense_adjusted":1725900.0,"expense_actual":1368802.93,"tax_revenue":1055968.95,"nontax_revenue":72941.11,"capital_revenue":0.0,"transfer_revenue":360535.0,"current_expense":1368802.93,"capital_expense":0.0,"budget_balance":120642.13,"cash_current":1594209.92,"cash_previous":1473567.79,"population_mid_year":87,"expense_per_capita":15733.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1050800.0,"revenue_adjusted":1297300.0,"revenue_actual":1318821.75,"expense_approved":1505000.0,"expense_adjusted":2346200.0,"expense_actual":2093793.69,"tax_revenue":974458.37,"nontax_revenue":47763.38,"capital_revenue":3500.0,"transfer_revenue":293100.0,"current_expense":1158506.69,"capital_expense":935287.0,"budget_balance":-774971.94,"cash_current":819237.98,"cash_previous":1594209.92,"population_mid_year":92,"expense_per_capita":22758.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1067000.0,"revenue_adjusted":1217000.0,"revenue_actual":1320832.26,"expense_approved":1100000.0,"expense_adjusted":1352300.0,"expense_actual":1245164.35,"tax_revenue":1061788.25,"nontax_revenue":19753.01,"capital_revenue":0.0,"transfer_revenue":239291.0,"current_expense":1153954.35,"capital_expense":91210.0,"budget_balance":75667.91,"cash_current":894905.89,"cash_previous":819237.98,"population_mid_year":92,"expense_per_capita":13534.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1067000.0,"revenue_adjusted":1185000.0,"revenue_actual":1370696.8,"expense_approved":998000.0,"expense_adjusted":1306300.0,"expense_actual":903578.2,"tax_revenue":1159518.65,"nontax_revenue":18778.15,"capital_revenue":0.0,"transfer_revenue":192400.0,"current_expense":836387.2,"capital_expense":67191.0,"budget_balance":467118.6,"cash_current":1362024.49,"cash_previous":894905.89,"population_mid_year":96,"expense_per_capita":9412.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1140000.0,"revenue_adjusted":1531300.0,"revenue_actual":1548323.67,"expense_approved":1053000.0,"expense_adjusted":1464950.0,"expense_actual":1355194.79,"tax_revenue":1371109.69,"nontax_revenue":22813.98,"capital_revenue":0.0,"transfer_revenue":154400.0,"current_expense":1267194.79,"capital_expense":88000.0,"budget_balance":193128.88,"cash_current":1555153.37,"cash_previous":1362024.49,"population_mid_year":103,"expense_per_capita":13157.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1303000.0,"revenue_adjusted":1863200.0,"revenue_actual":1880529.84,"expense_approved":1297000.0,"expense_adjusted":1589270.0,"expense_actual":1421190.57,"tax_revenue":1494315.02,"nontax_revenue":52418.82,"capital_revenue":35726.0,"transfer_revenue":298070.0,"current_expense":953415.97,"capital_expense":467774.6,"budget_balance":459339.27,"cash_current":2014492.64,"cash_previous":1555153.37,"population_mid_year":119,"expense_per_capita":11942.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1527000.0,"revenue_adjusted":2032400.0,"revenue_actual":2032999.67,"expense_approved":1527000.0,"expense_adjusted":2639550.0,"expense_actual":2355335.08,"tax_revenue":1701879.98,"nontax_revenue":103570.69,"capital_revenue":0.0,"transfer_revenue":227549.0,"current_expense":911854.08,"capital_expense":1443481.0,"budget_balance":-322335.41,"cash_current":1692157.23,"cash_previous":2014492.64,"population_mid_year":122,"expense_per_capita":19306.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1990000.0,"revenue_adjusted":2254050.0,"revenue_actual":2249897.64,"expense_approved":1990000.0,"expense_adjusted":2602550.0,"expense_actual":2553456.62,"tax_revenue":1829687.87,"nontax_revenue":67763.77,"capital_revenue":53600.0,"transfer_revenue":298846.0,"current_expense":2553456.62,"capital_expense":0.0,"budget_balance":-303558.98,"cash_current":1388598.25,"cash_previous":1692157.23,"population_mid_year":126,"expense_per_capita":20265.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2353000.0,"revenue_adjusted":3659450.0,"revenue_actual":3457020.71,"expense_approved":2353000.0,"expense_adjusted":3470760.0,"expense_actual":2423710.85,"tax_revenue":1985190.35,"nontax_revenue":124268.71,"capital_revenue":30350.0,"transfer_revenue":1317211.65,"current_expense":1413675.85,"capital_expense":1010035.0,"budget_balance":1033309.86,"cash_current":2421908.11,"cash_previous":1388598.25,"population_mid_year":124,"expense_per_capita":19546.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2285500.0,"revenue_adjusted":3579460.0,"revenue_actual":3380332.01,"expense_approved":2445500.0,"expense_adjusted":2527700.0,"expense_actual":2699750.82,"tax_revenue":1944849.55,"nontax_revenue":155747.07,"capital_revenue":466725.0,"transfer_revenue":813010.39,"current_expense":2088895.42,"capital_expense":610855.4,"budget_balance":680581.19,"cash_current":3102489.3,"cash_previous":2421908.11,"population_mid_year":136,"expense_per_capita":19851.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1934000.0,"revenue_adjusted":2539300.0,"revenue_actual":3010553.9,"expense_approved":3304200.0,"expense_adjusted":4016300.0,"expense_actual":5075085.85,"tax_revenue":2629470.12,"nontax_revenue":133634.55,"capital_revenue":0.0,"transfer_revenue":247449.23,"current_expense":2721434.75,"capital_expense":2353651.1,"budget_balance":-2064531.95,"cash_current":1037957.35,"cash_previous":3102489.3,"population_mid_year":138,"expense_per_capita":36775.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2326500.0,"revenue_adjusted":2960600.0,"revenue_actual":3400160.21,"expense_approved":2754100.0,"expense_adjusted":3024500.0,"expense_actual":3245011.91,"tax_revenue":2731914.84,"nontax_revenue":104566.28,"capital_revenue":31500.0,"transfer_revenue":532179.09,"current_expense":3095662.91,"capital_expense":149349.0,"budget_balance":155148.3,"cash_current":1193105.65,"cash_previous":1037957.35,"population_mid_year":137,"expense_per_capita":23686.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2950900.0,"revenue_adjusted":3319000.0,"revenue_actual":3396180.26,"expense_approved":2678500.0,"expense_adjusted":3138400.0,"expense_actual":2920231.91,"tax_revenue":2961995.28,"nontax_revenue":123684.98,"capital_revenue":0.0,"transfer_revenue":310500.0,"current_expense":2830497.91,"capital_expense":89734.0,"budget_balance":475948.35,"cash_current":1669054.0,"cash_previous":1193105.65,"population_mid_year":135,"expense_per_capita":21631.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3065300.0,"revenue_adjusted":3677100.0,"revenue_actual":3594025.06,"expense_approved":2593500.0,"expense_adjusted":2962500.0,"expense_actual":2689345.68,"tax_revenue":3188487.02,"nontax_revenue":126938.04,"capital_revenue":0.0,"transfer_revenue":278600.0,"current_expense":2687344.68,"capital_expense":2001.0,"budget_balance":904679.38,"cash_current":2598303.41,"cash_previous":1669054.0,"population_mid_year":136,"expense_per_capita":19774.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3244800.0,"revenue_adjusted":3953300.0,"revenue_actual":4085750.76,"expense_approved":2731500.0,"expense_adjusted":3990500.0,"expense_actual":3738391.22,"tax_revenue":3447426.54,"nontax_revenue":273724.22,"capital_revenue":70300.0,"transfer_revenue":294300.0,"current_expense":3558648.22,"capital_expense":179743.0,"budget_balance":347359.54,"cash_current":2960185.9,"cash_previous":2598303.41,"population_mid_year":136,"expense_per_capita":27488.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}