{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:15054225","national_id":"15054225","name":"Zderaz","currency_code":"CZK","history_path":"/data/municipal-history/15054225.json"},"series":[{"year":2010,"revenue_approved":2955400.0,"revenue_adjusted":3538600.0,"revenue_actual":3538650.0,"expense_approved":2955400.0,"expense_adjusted":2770900.0,"expense_actual":2770880.0,"tax_revenue":2425790.0,"nontax_revenue":857940.0,"capital_revenue":0.0,"transfer_revenue":254920.0,"current_expense":2451470.0,"capital_expense":319410.0,"budget_balance":767770.0,"cash_current":3307600.0,"cash_previous":2539780.0,"population_mid_year":283,"expense_per_capita":9791.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3032000.0,"revenue_adjusted":3999600.0,"revenue_actual":3999686.55,"expense_approved":3032000.0,"expense_adjusted":2848600.0,"expense_actual":2848534.97,"tax_revenue":2345741.57,"nontax_revenue":777330.98,"capital_revenue":0.0,"transfer_revenue":876614.0,"current_expense":2661964.97,"capital_expense":186570.0,"budget_balance":1151151.58,"cash_current":4458756.51,"cash_previous":3307604.93,"population_mid_year":268,"expense_per_capita":10628.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3030300.0,"revenue_adjusted":5095300.0,"revenue_actual":5095310.02,"expense_approved":3030300.0,"expense_adjusted":3225800.0,"expense_actual":3221524.41,"tax_revenue":2499580.46,"nontax_revenue":897481.56,"capital_revenue":0.0,"transfer_revenue":1698248.0,"current_expense":2591156.41,"capital_expense":630368.0,"budget_balance":1873785.61,"cash_current":6332542.12,"cash_previous":4458756.51,"population_mid_year":273,"expense_per_capita":11800.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3289900.0,"revenue_adjusted":13516500.0,"revenue_actual":13516563.49,"expense_approved":3289900.0,"expense_adjusted":16178900.0,"expense_actual":16173154.86,"tax_revenue":2742646.31,"nontax_revenue":724061.85,"capital_revenue":0.0,"transfer_revenue":10049855.33,"current_expense":1879501.74,"capital_expense":14293653.12,"budget_balance":-2656591.37,"cash_current":3700950.75,"cash_previous":6332542.12,"population_mid_year":275,"expense_per_capita":58811.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3387800.0,"revenue_adjusted":4387300.0,"revenue_actual":4387298.71,"expense_approved":3387800.0,"expense_adjusted":4170200.0,"expense_actual":4167143.3,"tax_revenue":3088378.3,"nontax_revenue":639816.9,"capital_revenue":0.0,"transfer_revenue":659103.51,"current_expense":2977378.51,"capital_expense":1189764.79,"budget_balance":220155.41,"cash_current":3921106.16,"cash_previous":3700950.75,"population_mid_year":281,"expense_per_capita":14829.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4255100.0,"revenue_adjusted":4759400.0,"revenue_actual":4759381.92,"expense_approved":4255100.0,"expense_adjusted":3244600.0,"expense_actual":3244586.5,"tax_revenue":3233009.39,"nontax_revenue":1143618.53,"capital_revenue":0.0,"transfer_revenue":382754.0,"current_expense":3101584.5,"capital_expense":143002.0,"budget_balance":1514795.42,"cash_current":5435901.58,"cash_previous":3921106.16,"population_mid_year":277,"expense_per_capita":11713.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4255700.0,"revenue_adjusted":4812400.0,"revenue_actual":4812368.22,"expense_approved":4255700.0,"expense_adjusted":4092500.0,"expense_actual":4092429.9,"tax_revenue":3594478.51,"nontax_revenue":983052.91,"capital_revenue":4936.8,"transfer_revenue":229900.0,"current_expense":3879770.6,"capital_expense":212659.3,"budget_balance":719938.32,"cash_current":6155839.9,"cash_previous":5435901.58,"population_mid_year":276,"expense_per_capita":14827.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4921800.0,"revenue_adjusted":5326500.0,"revenue_actual":5326472.58,"expense_approved":4921800.0,"expense_adjusted":3806900.0,"expense_actual":3806843.86,"tax_revenue":3818614.11,"nontax_revenue":1100909.47,"capital_revenue":0.0,"transfer_revenue":406949.0,"current_expense":2736624.86,"capital_expense":1070219.0,"budget_balance":1519628.72,"cash_current":7675468.62,"cash_previous":6155839.9,"population_mid_year":277,"expense_per_capita":13743.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5000000.0,"revenue_adjusted":6199100.0,"revenue_actual":6199048.86,"expense_approved":5000000.0,"expense_adjusted":5698500.0,"expense_actual":5690226.42,"tax_revenue":4117767.93,"nontax_revenue":1303831.93,"capital_revenue":478603.0,"transfer_revenue":298846.0,"current_expense":3541576.85,"capital_expense":2148649.57,"budget_balance":508822.44,"cash_current":8184291.06,"cash_previous":7675468.62,"population_mid_year":279,"expense_per_capita":20395.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4627100.0,"revenue_adjusted":6940800.0,"revenue_actual":6940886.88,"expense_approved":4627100.0,"expense_adjusted":7834600.0,"expense_actual":7832607.67,"tax_revenue":4646886.65,"nontax_revenue":1273991.23,"capital_revenue":15609.0,"transfer_revenue":1004400.0,"current_expense":4877466.67,"capital_expense":2955141.0,"budget_balance":-891720.79,"cash_current":7292570.27,"cash_previous":8184291.06,"population_mid_year":287,"expense_per_capita":27291.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6000000.0,"revenue_adjusted":7244600.0,"revenue_actual":7244547.81,"expense_approved":6000000.0,"expense_adjusted":4331400.0,"expense_actual":4326999.78,"tax_revenue":4442888.08,"nontax_revenue":2244570.73,"capital_revenue":19239.0,"transfer_revenue":537850.0,"current_expense":4137190.78,"capital_expense":189809.0,"budget_balance":2917548.03,"cash_current":10210118.3,"cash_previous":7292570.27,"population_mid_year":288,"expense_per_capita":15024.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5392300.0,"revenue_adjusted":8425600.0,"revenue_actual":8425606.25,"expense_approved":9000000.0,"expense_adjusted":6932800.0,"expense_actual":6929347.65,"tax_revenue":4917450.23,"nontax_revenue":2984079.35,"capital_revenue":26378.0,"transfer_revenue":497698.67,"current_expense":4110126.2,"capital_expense":2819221.45,"budget_balance":1496258.6,"cash_current":11706376.9,"cash_previous":10210118.3,"population_mid_year":277,"expense_per_capita":25015.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6000000.0,"revenue_adjusted":9395500.0,"revenue_actual":9394565.1,"expense_approved":6000000.0,"expense_adjusted":7256200.0,"expense_actual":7253666.22,"tax_revenue":5699818.03,"nontax_revenue":3463570.88,"capital_revenue":2505.0,"transfer_revenue":228671.19,"current_expense":5594451.31,"capital_expense":1659214.91,"budget_balance":2140898.88,"cash_current":13847275.78,"cash_previous":11706376.9,"population_mid_year":272,"expense_per_capita":26667.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6044100.0,"revenue_adjusted":9271100.0,"revenue_actual":9271025.21,"expense_approved":6044100.0,"expense_adjusted":8417300.0,"expense_actual":8409286.46,"tax_revenue":6314939.07,"nontax_revenue":2087785.0,"capital_revenue":8954.0,"transfer_revenue":859347.14,"current_expense":7278604.46,"capital_expense":1130682.0,"budget_balance":861738.75,"cash_current":14709014.53,"cash_previous":13847275.78,"population_mid_year":267,"expense_per_capita":31495.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13889000.0,"revenue_adjusted":8248800.0,"revenue_actual":8248834.28,"expense_approved":13889000.0,"expense_adjusted":6983200.0,"expense_actual":6972580.25,"tax_revenue":6249541.53,"nontax_revenue":1620593.75,"capital_revenue":42834.0,"transfer_revenue":335865.0,"current_expense":5139752.5,"capital_expense":1832827.75,"budget_balance":1276254.03,"cash_current":15985268.56,"cash_previous":14709014.53,"population_mid_year":279,"expense_per_capita":24991.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16447000.0,"revenue_adjusted":12096300.0,"revenue_actual":12096325.53,"expense_approved":16447000.0,"expense_adjusted":22278900.0,"expense_actual":22278928.86,"tax_revenue":6518180.16,"nontax_revenue":2553002.53,"capital_revenue":2495597.0,"transfer_revenue":529545.84,"current_expense":5212834.38,"capital_expense":17066094.48,"budget_balance":-10182603.33,"cash_current":6172895.23,"cash_previous":15985268.56,"population_mid_year":271,"expense_per_capita":82210.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}