{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:04521811","national_id":"04521811","name":"Kozlov","currency_code":"CZK","history_path":"/data/municipal-history/04521811.json"},"series":[{"year":2016,"revenue_approved":9580000.0,"revenue_adjusted":25549700.0,"revenue_actual":22645082.06,"expense_approved":9580000.0,"expense_adjusted":25549700.0,"expense_actual":9056586.92,"tax_revenue":4025501.97,"nontax_revenue":14876414.09,"capital_revenue":0.0,"transfer_revenue":3743166.0,"current_expense":9056586.92,"capital_expense":0.0,"budget_balance":13588495.14,"cash_current":13796885.38,"cash_previous":0.0,"population_mid_year":240,"expense_per_capita":37735.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":32517000.0,"revenue_adjusted":37998188.0,"revenue_actual":31937534.97,"expense_approved":32517000.0,"expense_adjusted":37998188.0,"expense_actual":20091143.14,"tax_revenue":5636581.65,"nontax_revenue":22058265.32,"capital_revenue":0.0,"transfer_revenue":4242688.0,"current_expense":19753009.67,"capital_expense":338133.47,"budget_balance":11846391.83,"cash_current":25904671.24,"cash_previous":13796885.38,"population_mid_year":245,"expense_per_capita":82004.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":38870500.0,"revenue_adjusted":51225784.0,"revenue_actual":43788117.64,"expense_approved":38870500.0,"expense_adjusted":52225784.0,"expense_actual":33818653.18,"tax_revenue":7850326.99,"nontax_revenue":32556757.65,"capital_revenue":2093229.0,"transfer_revenue":1287804.0,"current_expense":32437824.33,"capital_expense":1380828.85,"budget_balance":9969464.46,"cash_current":36218437.19,"cash_previous":25904671.24,"population_mid_year":229,"expense_per_capita":147679.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":33914000.0,"revenue_adjusted":38381399.0,"revenue_actual":32931166.41,"expense_approved":33914000.0,"expense_adjusted":40026235.0,"expense_actual":31848298.78,"tax_revenue":10741260.17,"nontax_revenue":18016786.24,"capital_revenue":3751560.0,"transfer_revenue":421560.0,"current_expense":28530682.78,"capital_expense":3317616.0,"budget_balance":1082867.63,"cash_current":37840661.93,"cash_previous":36218437.19,"population_mid_year":224,"expense_per_capita":142179.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27914564.0,"revenue_adjusted":40764807.31,"revenue_actual":33679690.68,"expense_approved":30010400.0,"expense_adjusted":42860643.31,"expense_actual":19861508.06,"tax_revenue":8189049.25,"nontax_revenue":10867976.43,"capital_revenue":2800001.0,"transfer_revenue":11822664.0,"current_expense":19316587.69,"capital_expense":544920.37,"budget_balance":13818182.62,"cash_current":52133011.22,"cash_previous":37840661.93,"population_mid_year":229,"expense_per_capita":86731.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23717000.0,"revenue_adjusted":25825383.61,"revenue_actual":19944761.97,"expense_approved":32717000.0,"expense_adjusted":34825383.61,"expense_actual":18918854.61,"tax_revenue":8045172.29,"nontax_revenue":9253628.9,"capital_revenue":1545590.0,"transfer_revenue":1100370.78,"current_expense":15314597.75,"capital_expense":3604256.86,"budget_balance":1025907.36,"cash_current":53753275.72,"cash_previous":52133011.22,"population_mid_year":263,"expense_per_capita":71934.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21039000.0,"revenue_adjusted":25718213.0,"revenue_actual":26094061.69,"expense_approved":28685769.0,"expense_adjusted":33364982.0,"expense_actual":20221049.83,"tax_revenue":9024081.21,"nontax_revenue":12012665.1,"capital_revenue":3919700.0,"transfer_revenue":1137615.38,"current_expense":17156149.1,"capital_expense":3064900.73,"budget_balance":5873011.86,"cash_current":59759853.38,"cash_previous":53753275.72,"population_mid_year":283,"expense_per_capita":71452.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20573000.0,"revenue_adjusted":29147119.39,"revenue_actual":28569815.21,"expense_approved":33769400.0,"expense_adjusted":44843519.39,"expense_actual":34809468.32,"tax_revenue":11426903.56,"nontax_revenue":15327737.65,"capital_revenue":1020000.0,"transfer_revenue":795174.0,"current_expense":19489064.68,"capital_expense":15320403.64,"budget_balance":-6239653.11,"cash_current":54481883.37,"cash_previous":59759853.38,"population_mid_year":275,"expense_per_capita":126579.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26315000.0,"revenue_adjusted":30841614.99,"revenue_actual":28731140.39,"expense_approved":36315000.0,"expense_adjusted":40841614.99,"expense_actual":35281763.85,"tax_revenue":11448206.23,"nontax_revenue":13740491.16,"capital_revenue":1376000.0,"transfer_revenue":2166443.0,"current_expense":18629867.36,"capital_expense":16651896.49,"budget_balance":-6550623.46,"cash_current":49341109.99,"cash_previous":54481883.37,"population_mid_year":268,"expense_per_capita":131648.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24434800.0,"revenue_adjusted":27396420.0,"revenue_actual":24453045.22,"expense_approved":37434800.0,"expense_adjusted":40396420.0,"expense_actual":29757576.67,"tax_revenue":11226884.52,"nontax_revenue":11828840.7,"capital_revenue":0.0,"transfer_revenue":1397320.0,"current_expense":18300812.39,"capital_expense":11456764.28,"budget_balance":-5304531.45,"cash_current":44235151.67,"cash_previous":49341109.99,"population_mid_year":258,"expense_per_capita":115339.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
