{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:04498712","national_id":"04498712","name":"Luboměř pod Strážnou","currency_code":"CZK","history_path":"/data/municipal-history/04498712.json"},"series":[{"year":2016,"revenue_approved":6187000.0,"revenue_adjusted":7625000.0,"revenue_actual":6985070.67,"expense_approved":6187000.0,"expense_adjusted":7625000.0,"expense_actual":2871150.9,"tax_revenue":1574674.76,"nontax_revenue":4057895.91,"capital_revenue":0.0,"transfer_revenue":1352500.0,"current_expense":2741567.9,"capital_expense":129583.0,"budget_balance":4113919.77,"cash_current":4160581.17,"cash_previous":0.0,"population_mid_year":0,"expense_per_capita":null,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8556500.0,"revenue_adjusted":9536481.0,"revenue_actual":8776325.74,"expense_approved":8556500.0,"expense_adjusted":9536481.0,"expense_actual":6482121.43,"tax_revenue":2684833.66,"nontax_revenue":4586164.08,"capital_revenue":0.0,"transfer_revenue":1505328.0,"current_expense":6060678.43,"capital_expense":421443.0,"budget_balance":2294204.31,"cash_current":6507968.42,"cash_previous":4160581.17,"population_mid_year":0,"expense_per_capita":null,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7081500.0,"revenue_adjusted":10936907.0,"revenue_actual":10812259.77,"expense_approved":11081500.0,"expense_adjusted":14936907.0,"expense_actual":10246464.42,"tax_revenue":2861847.7,"nontax_revenue":3677517.07,"capital_revenue":3650000.0,"transfer_revenue":622895.0,"current_expense":5872034.42,"capital_expense":4374430.0,"budget_balance":565795.35,"cash_current":7105064.25,"cash_previous":6507968.42,"population_mid_year":0,"expense_per_capita":null,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7520000.0,"revenue_adjusted":10389669.61,"revenue_actual":9969620.18,"expense_approved":7520000.0,"expense_adjusted":10389669.61,"expense_actual":5952978.1,"tax_revenue":3819733.08,"nontax_revenue":3198860.49,"capital_revenue":1030000.0,"transfer_revenue":1921026.61,"current_expense":5073165.62,"capital_expense":879812.48,"budget_balance":4016642.08,"cash_current":11121706.33,"cash_previous":7105064.25,"population_mid_year":0,"expense_per_capita":null,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7103000.0,"revenue_adjusted":7636546.76,"revenue_actual":7636546.76,"expense_approved":9403000.0,"expense_adjusted":9936546.76,"expense_actual":5630585.13,"tax_revenue":3000977.18,"nontax_revenue":2895947.58,"capital_revenue":1105500.0,"transfer_revenue":634122.0,"current_expense":3894285.21,"capital_expense":1736299.92,"budget_balance":2005961.63,"cash_current":13128456.51,"cash_previous":11121706.33,"population_mid_year":0,"expense_per_capita":null,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6099000.0,"revenue_adjusted":7608532.81,"revenue_actual":7608532.81,"expense_approved":9599000.0,"expense_adjusted":11108532.81,"expense_actual":6294509.01,"tax_revenue":3363325.61,"nontax_revenue":3017630.77,"capital_revenue":1093000.0,"transfer_revenue":134576.43,"current_expense":5404293.87,"capital_expense":890215.14,"budget_balance":1314023.8,"cash_current":14442480.31,"cash_previous":13128456.51,"population_mid_year":0,"expense_per_capita":null,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8000000.0,"revenue_adjusted":7666792.94,"revenue_actual":7666792.94,"expense_approved":12000000.0,"expense_adjusted":11666792.94,"expense_actual":10594695.76,"tax_revenue":3761886.73,"nontax_revenue":3198770.46,"capital_revenue":585000.0,"transfer_revenue":121135.75,"current_expense":9225482.96,"capital_expense":1369212.8,"budget_balance":-2927902.82,"cash_current":11535844.74,"cash_previous":14442480.31,"population_mid_year":0,"expense_per_capita":null,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8496000.0,"revenue_adjusted":8948339.78,"revenue_actual":8948339.78,"expense_approved":12496000.0,"expense_adjusted":12948339.78,"expense_actual":8261524.39,"tax_revenue":3915705.66,"nontax_revenue":3531734.12,"capital_revenue":1307750.0,"transfer_revenue":193150.0,"current_expense":8252449.39,"capital_expense":9075.0,"budget_balance":686815.39,"cash_current":12235571.68,"cash_previous":11535844.74,"population_mid_year":0,"expense_per_capita":null,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9137100.0,"revenue_adjusted":9930044.06,"revenue_actual":9564789.23,"expense_approved":14137100.0,"expense_adjusted":14930044.06,"expense_actual":7368134.87,"tax_revenue":4320524.52,"nontax_revenue":3393964.71,"capital_revenue":1715000.0,"transfer_revenue":135300.0,"current_expense":7368134.87,"capital_expense":0.0,"budget_balance":2196654.36,"cash_current":14442697.72,"cash_previous":12235571.68,"population_mid_year":0,"expense_per_capita":null,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7650900.0,"revenue_adjusted":8266318.83,"revenue_actual":8266318.83,"expense_approved":13650900.0,"expense_adjusted":14266318.83,"expense_actual":7773229.7,"tax_revenue":4545695.06,"nontax_revenue":3616323.77,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":6986048.7,"capital_expense":787181.0,"budget_balance":493089.13,"cash_current":14979746.07,"cash_previous":14442697.72,"population_mid_year":0,"expense_per_capita":null,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}