{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:04498704","national_id":"04498704","name":"Město Libavá","currency_code":"CZK","history_path":"/data/municipal-history/04498704.json"},"series":[{"year":2016,"revenue_approved":12831000.0,"revenue_adjusted":25386001.0,"revenue_actual":25011665.43,"expense_approved":12831000.0,"expense_adjusted":25386001.0,"expense_actual":16167988.03,"tax_revenue":6409655.68,"nontax_revenue":12656845.75,"capital_revenue":0.0,"transfer_revenue":5945164.0,"current_expense":13589984.03,"capital_expense":2578004.0,"budget_balance":8843677.4,"cash_current":8970600.26,"cash_previous":0.0,"population_mid_year":564,"expense_per_capita":28666.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":31743801.0,"revenue_adjusted":37863674.3,"revenue_actual":36528537.88,"expense_approved":35743801.0,"expense_adjusted":43480674.3,"expense_actual":36780856.28,"tax_revenue":11601813.58,"nontax_revenue":16151720.7,"capital_revenue":1647000.0,"transfer_revenue":7128003.6,"current_expense":29980083.1,"capital_expense":6800773.18,"budget_balance":-252318.4,"cash_current":9507424.31,"cash_previous":8970600.26,"population_mid_year":593,"expense_per_capita":62025.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":31608772.0,"revenue_adjusted":48311693.27,"revenue_actual":46475067.5,"expense_approved":34508772.0,"expense_adjusted":51211693.27,"expense_actual":34158912.68,"tax_revenue":13950188.8,"nontax_revenue":18214840.08,"capital_revenue":6585207.0,"transfer_revenue":7724831.62,"current_expense":29275249.12,"capital_expense":4883663.56,"budget_balance":12316154.82,"cash_current":22265989.81,"cash_previous":9507424.31,"population_mid_year":601,"expense_per_capita":56836.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":36977000.0,"revenue_adjusted":44236511.71,"revenue_actual":40875650.83,"expense_approved":41977000.0,"expense_adjusted":49236511.71,"expense_actual":44902255.05,"tax_revenue":17198351.03,"nontax_revenue":16138402.4,"capital_revenue":6021857.0,"transfer_revenue":1517040.4,"current_expense":31798106.14,"capital_expense":13104148.91,"budget_balance":-4026604.22,"cash_current":18567291.41,"cash_previous":22265989.81,"population_mid_year":608,"expense_per_capita":73852.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":31532000.0,"revenue_adjusted":45807533.8,"revenue_actual":41302769.91,"expense_approved":31532000.0,"expense_adjusted":45807533.8,"expense_actual":36044885.9,"tax_revenue":15872543.32,"nontax_revenue":17729422.53,"capital_revenue":2641878.0,"transfer_revenue":5058926.06,"current_expense":33237433.54,"capital_expense":2807452.36,"budget_balance":5257884.01,"cash_current":23590063.14,"cash_previous":18567291.41,"population_mid_year":593,"expense_per_capita":60783.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":35327000.0,"revenue_adjusted":40203750.35,"revenue_actual":40203750.35,"expense_approved":35327000.0,"expense_adjusted":50203750.35,"expense_actual":45567119.53,"tax_revenue":16967536.52,"nontax_revenue":17040001.59,"capital_revenue":3633163.0,"transfer_revenue":2563049.24,"current_expense":36757486.97,"capital_expense":8809632.56,"budget_balance":-5363369.18,"cash_current":18317493.08,"cash_previous":23590063.14,"population_mid_year":577,"expense_per_capita":78972.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":34882000.0,"revenue_adjusted":40080548.33,"revenue_actual":40080548.33,"expense_approved":44882000.0,"expense_adjusted":50080548.33,"expense_actual":44128115.98,"tax_revenue":17403833.67,"nontax_revenue":18661858.35,"capital_revenue":3247640.0,"transfer_revenue":767216.31,"current_expense":42434310.68,"capital_expense":1693805.3,"budget_balance":-4047567.65,"cash_current":14703810.51,"cash_previous":18317493.08,"population_mid_year":575,"expense_per_capita":76744.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":36369600.0,"revenue_adjusted":42805029.35,"revenue_actual":39177141.32,"expense_approved":46369600.0,"expense_adjusted":52805029.35,"expense_actual":45013204.96,"tax_revenue":18813112.38,"nontax_revenue":17503624.94,"capital_revenue":0.0,"transfer_revenue":2860404.0,"current_expense":44385228.96,"capital_expense":627976.0,"budget_balance":-5836063.64,"cash_current":9894458.36,"cash_previous":14703810.51,"population_mid_year":560,"expense_per_capita":80380.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34261500.0,"revenue_adjusted":59578069.52,"revenue_actual":54107194.18,"expense_approved":40261500.0,"expense_adjusted":65944069.52,"expense_actual":53188164.75,"tax_revenue":18072343.4,"nontax_revenue":23238131.85,"capital_revenue":0.0,"transfer_revenue":12796718.93,"current_expense":42584877.93,"capital_expense":10603286.82,"budget_balance":919029.43,"cash_current":10955514.69,"cash_previous":9894458.36,"population_mid_year":556,"expense_per_capita":95662.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":45634000.0,"revenue_adjusted":56861823.85,"revenue_actual":46939955.77,"expense_approved":50634000.0,"expense_adjusted":68359820.08,"expense_actual":61691197.98,"tax_revenue":19201720.61,"nontax_revenue":19827504.62,"capital_revenue":5721111.0,"transfer_revenue":2189619.54,"current_expense":48330145.22,"capital_expense":13361052.76,"budget_balance":-14751242.21,"cash_current":127177.48,"cash_previous":10955514.69,"population_mid_year":550,"expense_per_capita":112165.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}