{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00876291","national_id":"00876291","name":"Pětihosty","currency_code":"CZK","history_path":"/data/municipal-history/00876291.json"},"series":[{"year":2010,"revenue_approved":1678950.0,"revenue_adjusted":1678950.0,"revenue_actual":1999950.0,"expense_approved":1678950.0,"expense_adjusted":1678950.0,"expense_actual":1469100.0,"tax_revenue":1690660.0,"nontax_revenue":199690.0,"capital_revenue":0.0,"transfer_revenue":109600.0,"current_expense":1424100.0,"capital_expense":45000.0,"budget_balance":530850.0,"cash_current":2835900.0,"cash_previous":2304850.0,"population_mid_year":197,"expense_per_capita":7457.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1614120.0,"revenue_adjusted":1614120.0,"revenue_actual":2147350.98,"expense_approved":1614120.0,"expense_adjusted":1614120.0,"expense_actual":1425233.58,"tax_revenue":1620150.68,"nontax_revenue":430083.3,"capital_revenue":0.0,"transfer_revenue":97117.0,"current_expense":1262233.58,"capital_expense":163000.0,"budget_balance":722117.4,"cash_current":3558007.56,"cash_previous":2835890.16,"population_mid_year":203,"expense_per_capita":7020.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1744120.0,"revenue_adjusted":2427100.0,"revenue_actual":2313851.33,"expense_approved":1744120.0,"expense_adjusted":2427100.0,"expense_actual":1107218.17,"tax_revenue":1651032.03,"nontax_revenue":571719.3,"capital_revenue":0.0,"transfer_revenue":91100.0,"current_expense":1107218.17,"capital_expense":0.0,"budget_balance":1206633.16,"cash_current":4764640.72,"cash_previous":3558007.56,"population_mid_year":209,"expense_per_capita":5297.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1862500.0,"revenue_adjusted":2499007.0,"revenue_actual":2500942.65,"expense_approved":1862500.0,"expense_adjusted":2499007.0,"expense_actual":2233583.93,"tax_revenue":2246588.04,"nontax_revenue":165447.61,"capital_revenue":0.0,"transfer_revenue":88907.0,"current_expense":2121779.93,"capital_expense":111804.0,"budget_balance":267358.72,"cash_current":5031999.44,"cash_previous":4764640.72,"population_mid_year":211,"expense_per_capita":10585.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2714363.78,"revenue_adjusted":2728635.62,"revenue_actual":2701565.67,"expense_approved":1738956.3,"expense_adjusted":1766756.7,"expense_actual":1743824.99,"tax_revenue":2484682.11,"nontax_revenue":119703.56,"capital_revenue":25200.0,"transfer_revenue":71980.0,"current_expense":1429463.99,"capital_expense":314361.0,"budget_balance":957740.68,"cash_current":5989740.12,"cash_previous":5031999.44,"population_mid_year":222,"expense_per_capita":7855.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2722200.0,"revenue_adjusted":2722200.0,"revenue_actual":3064926.2,"expense_approved":2722200.0,"expense_adjusted":2722200.0,"expense_actual":1721043.67,"tax_revenue":2527657.98,"nontax_revenue":141948.22,"capital_revenue":340920.0,"transfer_revenue":54400.0,"current_expense":1386188.67,"capital_expense":334855.0,"budget_balance":1343882.53,"cash_current":7250077.14,"cash_previous":5989740.12,"population_mid_year":237,"expense_per_capita":7261.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2780468.0,"revenue_adjusted":2780468.0,"revenue_actual":2793885.17,"expense_approved":2780468.0,"expense_adjusted":2780468.0,"expense_actual":1817348.81,"tax_revenue":2691338.79,"nontax_revenue":7678.38,"capital_revenue":30000.0,"transfer_revenue":64868.0,"current_expense":1588174.81,"capital_expense":229174.0,"budget_balance":976536.36,"cash_current":8226613.5,"cash_previous":7250077.14,"population_mid_year":220,"expense_per_capita":8260.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2779600.0,"revenue_adjusted":3166587.3,"revenue_actual":3101504.27,"expense_approved":2779600.0,"expense_adjusted":2141816.0,"expense_actual":1943690.11,"tax_revenue":2856012.93,"nontax_revenue":169465.34,"capital_revenue":0.0,"transfer_revenue":76026.0,"current_expense":1773745.11,"capital_expense":169945.0,"budget_balance":1157814.16,"cash_current":9384427.66,"cash_previous":8226613.5,"population_mid_year":224,"expense_per_capita":8677.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3134600.0,"revenue_adjusted":3388792.0,"revenue_actual":3228205.91,"expense_approved":3134600.0,"expense_adjusted":3340911.0,"expense_actual":3186725.18,"tax_revenue":3123745.87,"nontax_revenue":9460.04,"capital_revenue":0.0,"transfer_revenue":95000.0,"current_expense":2138047.18,"capital_expense":1048678.0,"budget_balance":41480.73,"cash_current":9425908.39,"cash_previous":9384427.66,"population_mid_year":227,"expense_per_capita":14038.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3375100.0,"revenue_adjusted":3747185.4,"revenue_actual":3746711.97,"expense_approved":3375100.0,"expense_adjusted":2796661.0,"expense_actual":2782281.49,"tax_revenue":3442929.93,"nontax_revenue":226047.04,"capital_revenue":0.0,"transfer_revenue":77735.0,"current_expense":2222861.49,"capital_expense":559420.0,"budget_balance":964430.48,"cash_current":10390338.87,"cash_previous":9425908.39,"population_mid_year":233,"expense_per_capita":11941.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3068750.0,"revenue_adjusted":18005185.62,"revenue_actual":17974415.72,"expense_approved":3068750.0,"expense_adjusted":12779479.0,"expense_actual":12226417.14,"tax_revenue":3290805.9,"nontax_revenue":4404.2,"capital_revenue":4390000.0,"transfer_revenue":10289205.62,"current_expense":1810131.58,"capital_expense":10416285.56,"budget_balance":5747998.58,"cash_current":22212992.65,"cash_previous":10390338.87,"population_mid_year":236,"expense_per_capita":51806.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28637774.99,"revenue_adjusted":28193018.6,"revenue_actual":28125731.78,"expense_approved":42800090.32,"expense_adjusted":52834106.32,"expense_actual":52563903.22,"tax_revenue":3663813.18,"nontax_revenue":90646.0,"capital_revenue":1372838.0,"transfer_revenue":22998434.6,"current_expense":2846951.58,"capital_expense":49716951.64,"budget_balance":-24438171.44,"cash_current":5600166.01,"cash_previous":22212992.65,"population_mid_year":247,"expense_per_capita":212809.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8478154.29,"revenue_adjusted":15096863.52,"revenue_actual":15053650.45,"expense_approved":10158692.0,"expense_adjusted":12028524.19,"expense_actual":11778399.04,"tax_revenue":4417919.3,"nontax_revenue":2513571.7,"capital_revenue":1160000.0,"transfer_revenue":6962159.45,"current_expense":3862592.22,"capital_expense":7915806.82,"budget_balance":3275251.41,"cash_current":8718707.42,"cash_previous":5600166.01,"population_mid_year":245,"expense_per_capita":48075.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7478715.0,"revenue_adjusted":6468002.37,"revenue_actual":6366064.54,"expense_approved":7478715.0,"expense_adjusted":6467539.0,"expense_actual":6307532.06,"tax_revenue":5058691.07,"nontax_revenue":1215158.47,"capital_revenue":0.0,"transfer_revenue":92215.0,"current_expense":4998208.97,"capital_expense":1309323.09,"budget_balance":58532.48,"cash_current":8077231.9,"cash_previous":8718707.42,"population_mid_year":254,"expense_per_capita":24832.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":45429591.0,"revenue_adjusted":46011524.57,"revenue_actual":45770914.31,"expense_approved":48547046.0,"expense_adjusted":48050216.0,"expense_actual":47948806.16,"tax_revenue":5659846.08,"nontax_revenue":732769.66,"capital_revenue":500000.0,"transfer_revenue":38878298.57,"current_expense":5868802.88,"capital_expense":42080003.28,"budget_balance":-2177891.85,"cash_current":5199332.05,"cash_previous":8077231.9,"population_mid_year":278,"expense_per_capita":172477.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8209000.0,"revenue_adjusted":7615043.22,"revenue_actual":7504858.49,"expense_approved":8209000.0,"expense_adjusted":6109200.0,"expense_actual":5187495.14,"tax_revenue":6326925.12,"nontax_revenue":1070086.37,"capital_revenue":23000.0,"transfer_revenue":84847.0,"current_expense":3742923.94,"capital_expense":1444571.2,"budget_balance":2317363.35,"cash_current":6816687.4,"cash_previous":5199332.05,"population_mid_year":290,"expense_per_capita":17887.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}