{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00876267","national_id":"00876267","name":"Horní Slivno","currency_code":"CZK","history_path":"/data/municipal-history/00876267.json"},"series":[{"year":2010,"revenue_approved":6446950.0,"revenue_adjusted":8012540.0,"revenue_actual":7929060.0,"expense_approved":2467200.0,"expense_adjusted":4779090.0,"expense_actual":4660310.0,"tax_revenue":2058480.0,"nontax_revenue":5111920.0,"capital_revenue":433750.0,"transfer_revenue":324910.0,"current_expense":3766440.0,"capital_expense":893870.0,"budget_balance":3268750.0,"cash_current":3343780.0,"cash_previous":331930.0,"population_mid_year":209,"expense_per_capita":22298.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3605490.0,"revenue_adjusted":3825967.0,"revenue_actual":3716436.14,"expense_approved":2585490.0,"expense_adjusted":3197249.0,"expense_actual":3067512.8,"tax_revenue":2046745.8,"nontax_revenue":454195.34,"capital_revenue":3450.0,"transfer_revenue":1212045.0,"current_expense":3067512.8,"capital_expense":0.0,"budget_balance":648923.34,"cash_current":3992735.46,"cash_previous":3343812.12,"population_mid_year":228,"expense_per_capita":13454.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2614640.0,"revenue_adjusted":3528999.0,"revenue_actual":3516844.05,"expense_approved":2614640.0,"expense_adjusted":5952358.0,"expense_actual":5937125.66,"tax_revenue":2196596.73,"nontax_revenue":553948.32,"capital_revenue":0.0,"transfer_revenue":766299.0,"current_expense":3478358.66,"capital_expense":2458767.0,"budget_balance":-2420281.61,"cash_current":1572453.85,"cash_previous":3992735.46,"population_mid_year":230,"expense_per_capita":25813.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2725590.0,"revenue_adjusted":3458115.0,"revenue_actual":3442084.46,"expense_approved":2725590.0,"expense_adjusted":3458115.0,"expense_actual":3299014.44,"tax_revenue":2640057.33,"nontax_revenue":524030.13,"capital_revenue":0.0,"transfer_revenue":277997.0,"current_expense":3257862.44,"capital_expense":41152.0,"budget_balance":143070.02,"cash_current":1715523.87,"cash_previous":1572453.85,"population_mid_year":242,"expense_per_capita":13632.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2977220.0,"revenue_adjusted":3671130.0,"revenue_actual":3657815.89,"expense_approved":2977220.0,"expense_adjusted":3483330.0,"expense_actual":2761889.75,"tax_revenue":2880639.75,"nontax_revenue":537169.14,"capital_revenue":0.0,"transfer_revenue":240007.0,"current_expense":2567886.75,"capital_expense":194003.0,"budget_balance":895926.14,"cash_current":2611450.01,"cash_previous":1715523.87,"population_mid_year":245,"expense_per_capita":11273.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3184610.0,"revenue_adjusted":5192296.0,"revenue_actual":5174311.39,"expense_approved":3184610.0,"expense_adjusted":4928666.0,"expense_actual":3834210.02,"tax_revenue":2964177.53,"nontax_revenue":784333.86,"capital_revenue":687400.0,"transfer_revenue":738400.0,"current_expense":2913840.02,"capital_expense":920370.0,"budget_balance":1340101.37,"cash_current":3951551.38,"cash_previous":2611450.01,"population_mid_year":259,"expense_per_capita":14803.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4166000.0,"revenue_adjusted":5962025.0,"revenue_actual":5893820.72,"expense_approved":4166000.0,"expense_adjusted":5646837.0,"expense_actual":4247309.15,"tax_revenue":3402547.42,"nontax_revenue":866338.3,"capital_revenue":0.0,"transfer_revenue":1624935.0,"current_expense":4105259.15,"capital_expense":142050.0,"budget_balance":1646511.57,"cash_current":5598062.95,"cash_previous":3951551.38,"population_mid_year":276,"expense_per_capita":15388.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3852000.0,"revenue_adjusted":5006923.0,"revenue_actual":4979785.74,"expense_approved":3852000.0,"expense_adjusted":4516923.0,"expense_actual":3464221.87,"tax_revenue":3934404.95,"nontax_revenue":683898.79,"capital_revenue":0.0,"transfer_revenue":361482.0,"current_expense":2879629.47,"capital_expense":584592.4,"budget_balance":1515563.87,"cash_current":7115426.82,"cash_previous":5598062.95,"population_mid_year":294,"expense_per_capita":11783.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4659800.0,"revenue_adjusted":5744218.0,"revenue_actual":5720479.52,"expense_approved":4659800.0,"expense_adjusted":5364218.0,"expense_actual":4393607.47,"tax_revenue":4462786.37,"nontax_revenue":939545.15,"capital_revenue":45000.0,"transfer_revenue":273148.0,"current_expense":3210069.47,"capital_expense":1183538.0,"budget_balance":1326872.05,"cash_current":8440498.87,"cash_previous":7115426.82,"population_mid_year":301,"expense_per_capita":14596.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5053700.0,"revenue_adjusted":5882965.0,"revenue_actual":5848046.56,"expense_approved":5053700.0,"expense_adjusted":5787494.0,"expense_actual":3785216.34,"tax_revenue":4672503.41,"nontax_revenue":831015.87,"capital_revenue":265703.28,"transfer_revenue":78824.0,"current_expense":3557898.49,"capital_expense":227317.85,"budget_balance":2062830.22,"cash_current":10503329.09,"cash_previous":8440498.87,"population_mid_year":297,"expense_per_capita":12744.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5071000.0,"revenue_adjusted":6167999.0,"revenue_actual":6080653.18,"expense_approved":5071000.0,"expense_adjusted":6640662.0,"expense_actual":5870038.59,"tax_revenue":4603162.68,"nontax_revenue":859975.5,"capital_revenue":0.0,"transfer_revenue":617515.0,"current_expense":4152752.63,"capital_expense":1717285.96,"budget_balance":210614.59,"cash_current":10713943.68,"cash_previous":10503329.09,"population_mid_year":323,"expense_per_capita":18173.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4973000.0,"revenue_adjusted":6936958.0,"revenue_actual":6853958.08,"expense_approved":4973000.0,"expense_adjusted":5413021.0,"expense_actual":3535905.99,"tax_revenue":5265865.54,"nontax_revenue":859128.79,"capital_revenue":0.0,"transfer_revenue":728963.75,"current_expense":3311305.99,"capital_expense":224600.0,"budget_balance":3318052.09,"cash_current":14031995.77,"cash_previous":10713943.68,"population_mid_year":319,"expense_per_capita":11084.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5259000.0,"revenue_adjusted":7240183.0,"revenue_actual":7204331.16,"expense_approved":5259000.0,"expense_adjusted":6820930.0,"expense_actual":5235348.59,"tax_revenue":6070816.4,"nontax_revenue":1014647.67,"capital_revenue":0.0,"transfer_revenue":118867.09,"current_expense":4155795.59,"capital_expense":1079553.0,"budget_balance":1968982.57,"cash_current":16000978.34,"cash_previous":14031995.77,"population_mid_year":330,"expense_per_capita":15864.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7560500.0,"revenue_adjusted":10591473.0,"revenue_actual":10374744.61,"expense_approved":11556000.0,"expense_adjusted":11556000.0,"expense_actual":8918248.08,"tax_revenue":7166371.55,"nontax_revenue":1593181.06,"capital_revenue":574750.0,"transfer_revenue":1040442.0,"current_expense":8178400.08,"capital_expense":739848.0,"budget_balance":1456496.53,"cash_current":17457474.87,"cash_previous":16000978.34,"population_mid_year":345,"expense_per_capita":25849.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9755000.0,"revenue_adjusted":11477622.65,"revenue_actual":11158761.9,"expense_approved":12440000.0,"expense_adjusted":12751983.5,"expense_actual":10101909.08,"tax_revenue":7780124.05,"nontax_revenue":2255697.85,"capital_revenue":0.0,"transfer_revenue":1122940.0,"current_expense":8415093.05,"capital_expense":1686816.03,"budget_balance":1056852.82,"cash_current":18514327.69,"cash_previous":17457474.87,"population_mid_year":355,"expense_per_capita":28456.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11048132.0,"revenue_adjusted":17339038.56,"revenue_actual":13194270.33,"expense_approved":17676000.0,"expense_adjusted":45051276.0,"expense_actual":25321431.75,"tax_revenue":8580150.25,"nontax_revenue":1778770.02,"capital_revenue":0.0,"transfer_revenue":2835350.06,"current_expense":11983416.19,"capital_expense":13338015.56,"budget_balance":-12127161.42,"cash_current":6387166.27,"cash_previous":18514327.69,"population_mid_year":386,"expense_per_capita":65599.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}