{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00876241","national_id":"00876241","name":"Husí Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00876241.json"},"series":[{"year":2010,"revenue_approved":1175800.0,"revenue_adjusted":2052030.0,"revenue_actual":1978280.0,"expense_approved":1175800.0,"expense_adjusted":2348390.0,"expense_actual":1710690.0,"tax_revenue":1608950.0,"nontax_revenue":22300.0,"capital_revenue":0.0,"transfer_revenue":347030.0,"current_expense":1477790.0,"capital_expense":232900.0,"budget_balance":267590.0,"cash_current":2418650.0,"cash_previous":2151060.0,"population_mid_year":155,"expense_per_capita":11036.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1612800.0,"revenue_adjusted":1853996.0,"revenue_actual":1741475.62,"expense_approved":1612800.0,"expense_adjusted":1931675.0,"expense_actual":1622778.47,"tax_revenue":1576788.22,"nontax_revenue":27885.4,"capital_revenue":0.0,"transfer_revenue":136802.0,"current_expense":1514680.47,"capital_expense":108098.0,"budget_balance":118697.15,"cash_current":2537350.16,"cash_previous":2418653.01,"population_mid_year":155,"expense_per_capita":10469.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1501700.0,"revenue_adjusted":1828172.15,"revenue_actual":1724406.09,"expense_approved":1501700.0,"expense_adjusted":1971835.0,"expense_actual":1657748.55,"tax_revenue":1633225.1,"nontax_revenue":28315.99,"capital_revenue":0.0,"transfer_revenue":62865.0,"current_expense":1657748.55,"capital_expense":0.0,"budget_balance":66657.54,"cash_current":2604007.7,"cash_previous":2537350.16,"population_mid_year":153,"expense_per_capita":10834.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1560700.0,"revenue_adjusted":1880394.0,"revenue_actual":2182979.09,"expense_approved":1560700.0,"expense_adjusted":1880394.0,"expense_actual":998629.14,"tax_revenue":1867284.86,"nontax_revenue":20150.23,"capital_revenue":0.0,"transfer_revenue":295544.0,"current_expense":998629.14,"capital_expense":0.0,"budget_balance":1184349.95,"cash_current":3788357.65,"cash_previous":2604007.7,"population_mid_year":166,"expense_per_capita":6015.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1660500.0,"revenue_adjusted":2702352.0,"revenue_actual":2000712.66,"expense_approved":1660500.0,"expense_adjusted":2702352.0,"expense_actual":2125549.48,"tax_revenue":1884223.01,"nontax_revenue":56137.65,"capital_revenue":0.0,"transfer_revenue":60352.0,"current_expense":759493.48,"capital_expense":1366056.0,"budget_balance":-124836.82,"cash_current":3663520.83,"cash_previous":3788357.65,"population_mid_year":173,"expense_per_capita":12286.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2115600.0,"revenue_adjusted":2162670.0,"revenue_actual":2160963.15,"expense_approved":2115600.0,"expense_adjusted":2162670.0,"expense_actual":799329.29,"tax_revenue":2012782.84,"nontax_revenue":104680.31,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":785329.29,"capital_expense":14000.0,"budget_balance":1361633.86,"cash_current":5031947.69,"cash_previous":3663520.83,"population_mid_year":166,"expense_per_capita":4815.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2167700.0,"revenue_adjusted":2306053.0,"revenue_actual":2282988.65,"expense_approved":2167700.0,"expense_adjusted":2306053.0,"expense_actual":1429779.98,"tax_revenue":2088230.34,"nontax_revenue":137057.31,"capital_revenue":0.0,"transfer_revenue":57701.0,"current_expense":1070174.98,"capital_expense":359605.0,"budget_balance":853208.67,"cash_current":5885156.36,"cash_previous":5031947.69,"population_mid_year":164,"expense_per_capita":8718.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2658400.0,"revenue_adjusted":2933506.0,"revenue_actual":2564351.82,"expense_approved":2658400.0,"expense_adjusted":2933506.0,"expense_actual":2202131.47,"tax_revenue":2232508.78,"nontax_revenue":275462.04,"capital_revenue":0.0,"transfer_revenue":56381.0,"current_expense":821501.47,"capital_expense":1380630.0,"budget_balance":362220.35,"cash_current":6247376.71,"cash_previous":5885156.36,"population_mid_year":154,"expense_per_capita":14299.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3100000.0,"revenue_adjusted":3362847.0,"revenue_actual":2632125.65,"expense_approved":3100000.0,"expense_adjusted":3362847.0,"expense_actual":2235738.69,"tax_revenue":2385548.61,"nontax_revenue":163131.04,"capital_revenue":0.0,"transfer_revenue":83446.0,"current_expense":1747100.69,"capital_expense":488638.0,"budget_balance":396386.96,"cash_current":6643763.67,"cash_previous":6247376.71,"population_mid_year":159,"expense_per_capita":14061.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3409000.0,"revenue_adjusted":3556924.0,"revenue_actual":2862915.34,"expense_approved":3409000.0,"expense_adjusted":3556924.0,"expense_actual":1887633.6,"tax_revenue":2551158.3,"nontax_revenue":225123.04,"capital_revenue":21600.0,"transfer_revenue":65034.0,"current_expense":1622937.7,"capital_expense":264695.9,"budget_balance":975281.74,"cash_current":7619045.41,"cash_previous":6643763.67,"population_mid_year":159,"expense_per_capita":11871.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3450000.0,"revenue_adjusted":3879351.0,"revenue_actual":3021867.06,"expense_approved":3450000.0,"expense_adjusted":4128906.0,"expense_actual":1239473.72,"tax_revenue":2443335.22,"nontax_revenue":152470.84,"capital_revenue":0.0,"transfer_revenue":426061.0,"current_expense":1180973.72,"capital_expense":58500.0,"budget_balance":1782393.34,"cash_current":9401438.75,"cash_previous":7619045.41,"population_mid_year":159,"expense_per_capita":7795.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3460000.0,"revenue_adjusted":4396406.97,"revenue_actual":3717126.38,"expense_approved":3460000.0,"expense_adjusted":3914465.9,"expense_actual":2717327.44,"tax_revenue":2673178.41,"nontax_revenue":480523.0,"capital_revenue":206850.0,"transfer_revenue":356574.97,"current_expense":2717327.44,"capital_expense":0.0,"budget_balance":999798.94,"cash_current":10401237.69,"cash_previous":9401438.75,"population_mid_year":152,"expense_per_capita":17877.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3500000.0,"revenue_adjusted":3692276.38,"revenue_actual":3345493.03,"expense_approved":3500000.0,"expense_adjusted":3683847.0,"expense_actual":1552190.74,"tax_revenue":2996683.65,"nontax_revenue":155864.0,"capital_revenue":105000.0,"transfer_revenue":87945.38,"current_expense":1529200.74,"capital_expense":22990.0,"budget_balance":1793302.29,"cash_current":12194539.98,"cash_previous":10401237.69,"population_mid_year":154,"expense_per_capita":10079.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3500000.0,"revenue_adjusted":3520163.0,"revenue_actual":3602189.25,"expense_approved":3500000.0,"expense_adjusted":5926063.0,"expense_actual":4322384.58,"tax_revenue":3353666.25,"nontax_revenue":166710.0,"capital_revenue":5250.0,"transfer_revenue":76563.0,"current_expense":1959485.17,"capital_expense":2362899.41,"budget_balance":-720195.33,"cash_current":11474344.65,"cash_previous":12194539.98,"population_mid_year":160,"expense_per_capita":27014.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3500000.0,"revenue_adjusted":3735785.0,"revenue_actual":4191046.35,"expense_approved":3500000.0,"expense_adjusted":3535785.0,"expense_actual":2301549.51,"tax_revenue":3736457.85,"nontax_revenue":161403.5,"capital_revenue":0.0,"transfer_revenue":293185.0,"current_expense":2031942.51,"capital_expense":269607.0,"budget_balance":1889496.84,"cash_current":5363841.49,"cash_previous":11474344.65,"population_mid_year":160,"expense_per_capita":14384.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3500000.0,"revenue_adjusted":3514861.0,"revenue_actual":4166868.46,"expense_approved":3500000.0,"expense_adjusted":3514861.0,"expense_actual":2571994.62,"tax_revenue":3944165.46,"nontax_revenue":150442.0,"capital_revenue":0.0,"transfer_revenue":72261.0,"current_expense":2517544.62,"capital_expense":54450.0,"budget_balance":1594873.84,"cash_current":6958715.33,"cash_previous":5363841.49,"population_mid_year":162,"expense_per_capita":15876.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}