{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00876224","national_id":"00876224","name":"Grunta","currency_code":"CZK","history_path":"/data/municipal-history/00876224.json"},"series":[{"year":2010,"revenue_approved":885000.0,"revenue_adjusted":3376920.0,"revenue_actual":3317970.0,"expense_approved":885000.0,"expense_adjusted":4547620.0,"expense_actual":4462880.0,"tax_revenue":704970.0,"nontax_revenue":48040.0,"capital_revenue":196000.0,"transfer_revenue":2368960.0,"current_expense":654680.0,"capital_expense":3808200.0,"budget_balance":-1144910.0,"cash_current":1052110.0,"cash_previous":2197020.0,"population_mid_year":97,"expense_per_capita":46009.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1529600.0,"revenue_adjusted":1722774.0,"revenue_actual":1701242.02,"expense_approved":1792300.0,"expense_adjusted":2045862.0,"expense_actual":1339951.44,"tax_revenue":742764.1,"nontax_revenue":62372.92,"capital_revenue":4000.0,"transfer_revenue":892105.0,"current_expense":818621.44,"capital_expense":521330.0,"budget_balance":361290.58,"cash_current":1413412.98,"cash_previous":1052122.4,"population_mid_year":101,"expense_per_capita":13266.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":839000.0,"revenue_adjusted":839029.0,"revenue_actual":839053.2,"expense_approved":1212000.0,"expense_adjusted":849701.0,"expense_actual":849717.5,"tax_revenue":741067.26,"nontax_revenue":41426.94,"capital_revenue":0.0,"transfer_revenue":56559.0,"current_expense":804777.5,"capital_expense":44940.0,"budget_balance":-10664.3,"cash_current":1402748.68,"cash_previous":1413412.98,"population_mid_year":99,"expense_per_capita":8583.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":906000.0,"revenue_adjusted":1076511.0,"revenue_actual":1068485.8,"expense_approved":1256000.0,"expense_adjusted":1713111.0,"expense_actual":1705109.6,"tax_revenue":958739.93,"nontax_revenue":48231.87,"capital_revenue":0.0,"transfer_revenue":61514.0,"current_expense":1191999.0,"capital_expense":513110.6,"budget_balance":-636623.8,"cash_current":766124.88,"cash_previous":1402748.68,"population_mid_year":100,"expense_per_capita":17051.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":923000.0,"revenue_adjusted":943286.0,"revenue_actual":1125767.73,"expense_approved":923000.0,"expense_adjusted":943286.0,"expense_actual":906861.38,"tax_revenue":1019474.32,"nontax_revenue":34507.41,"capital_revenue":8000.0,"transfer_revenue":63786.0,"current_expense":906861.38,"capital_expense":0.0,"budget_balance":218906.35,"cash_current":985031.23,"cash_previous":766124.88,"population_mid_year":91,"expense_per_capita":9965.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":940000.0,"revenue_adjusted":1122474.84,"revenue_actual":1122474.84,"expense_approved":940000.0,"expense_adjusted":957099.95,"expense_actual":957099.95,"tax_revenue":981583.24,"nontax_revenue":97391.6,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":957099.95,"capital_expense":0.0,"budget_balance":165374.89,"cash_current":1150406.12,"cash_previous":985031.23,"population_mid_year":96,"expense_per_capita":9969.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1012000.0,"revenue_adjusted":5807608.19,"revenue_actual":5807608.19,"expense_approved":1012000.0,"expense_adjusted":7096684.59,"expense_actual":7096684.59,"tax_revenue":1077029.04,"nontax_revenue":48985.15,"capital_revenue":129000.0,"transfer_revenue":4552594.0,"current_expense":800094.99,"capital_expense":6296589.6,"budget_balance":-1289076.4,"cash_current":2361526.72,"cash_previous":1150406.12,"population_mid_year":91,"expense_per_capita":77985.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2210000.0,"revenue_adjusted":1267442.63,"revenue_actual":1267442.63,"expense_approved":2269000.0,"expense_adjusted":2222024.1,"expense_actual":2222024.1,"tax_revenue":1169444.27,"nontax_revenue":43409.36,"capital_revenue":0.0,"transfer_revenue":54589.0,"current_expense":922002.1,"capital_expense":1300022.0,"budget_balance":-954581.47,"cash_current":1310855.25,"cash_previous":2361526.72,"population_mid_year":86,"expense_per_capita":25837.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1140000.0,"revenue_adjusted":1625549.12,"revenue_actual":1625549.12,"expense_approved":1037900.0,"expense_adjusted":1871338.1,"expense_actual":1871338.1,"tax_revenue":1518040.05,"nontax_revenue":37596.07,"capital_revenue":0.0,"transfer_revenue":69913.0,"current_expense":1006007.0,"capital_expense":865331.1,"budget_balance":-245788.98,"cash_current":956863.27,"cash_previous":1312855.25,"population_mid_year":83,"expense_per_capita":22546.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1300000.0,"revenue_adjusted":4244340.68,"revenue_actual":4244340.68,"expense_approved":1197900.0,"expense_adjusted":1785891.49,"expense_actual":1785891.49,"tax_revenue":1160011.36,"nontax_revenue":2139857.32,"capital_revenue":880000.0,"transfer_revenue":64472.0,"current_expense":1178694.83,"capital_expense":607196.66,"budget_balance":2458449.19,"cash_current":3315632.46,"cash_previous":956863.27,"population_mid_year":85,"expense_per_capita":21010.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11468902.98,"revenue_adjusted":12385583.29,"revenue_actual":12281373.49,"expense_approved":15944100.0,"expense_adjusted":16824111.31,"expense_actual":15395702.53,"tax_revenue":1161046.41,"nontax_revenue":239443.54,"capital_revenue":83000.0,"transfer_revenue":10797883.54,"current_expense":1274722.7,"capital_expense":14120979.83,"budget_balance":-3114329.04,"cash_current":1703761.42,"cash_previous":3315632.46,"population_mid_year":80,"expense_per_capita":192446.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1473788.0,"revenue_adjusted":2378481.02,"revenue_actual":2184189.7,"expense_approved":1612788.0,"expense_adjusted":2517481.02,"expense_actual":1659154.03,"tax_revenue":1217077.51,"nontax_revenue":208380.07,"capital_revenue":0.0,"transfer_revenue":758732.12,"current_expense":1586294.03,"capital_expense":72860.0,"budget_balance":525035.67,"cash_current":2064420.67,"cash_previous":1703761.42,"population_mid_year":79,"expense_per_capita":21001.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1528000.0,"revenue_adjusted":2190786.12,"revenue_actual":2146397.34,"expense_approved":1653900.0,"expense_adjusted":2316686.12,"expense_actual":1645534.28,"tax_revenue":1511176.83,"nontax_revenue":309372.77,"capital_revenue":0.0,"transfer_revenue":325847.74,"current_expense":1571166.28,"capital_expense":74368.0,"budget_balance":500863.06,"cash_current":2389388.45,"cash_previous":2064420.67,"population_mid_year":83,"expense_per_capita":19825.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1805000.0,"revenue_adjusted":2070568.03,"revenue_actual":2041176.6,"expense_approved":1963000.0,"expense_adjusted":2228568.03,"expense_actual":1789289.73,"tax_revenue":1540291.0,"nontax_revenue":422765.6,"capital_revenue":0.0,"transfer_revenue":78120.0,"current_expense":1752289.73,"capital_expense":37000.0,"budget_balance":251886.87,"cash_current":2465159.66,"cash_previous":2389388.45,"population_mid_year":81,"expense_per_capita":22090.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1850000.0,"revenue_adjusted":2501526.3,"revenue_actual":2444160.62,"expense_approved":2966000.0,"expense_adjusted":3617526.3,"expense_actual":3033862.43,"tax_revenue":1658969.45,"nontax_revenue":471968.57,"capital_revenue":25000.0,"transfer_revenue":288222.6,"current_expense":2249128.56,"capital_expense":784733.87,"budget_balance":-589701.81,"cash_current":1700439.81,"cash_previous":2465159.66,"population_mid_year":97,"expense_per_capita":31276.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2014000.0,"revenue_adjusted":2579926.58,"revenue_actual":2503347.28,"expense_approved":2306800.0,"expense_adjusted":2992726.58,"expense_actual":1958183.78,"tax_revenue":1899695.79,"nontax_revenue":527222.19,"capital_revenue":0.0,"transfer_revenue":76429.3,"current_expense":1958183.78,"capital_expense":0.0,"budget_balance":545163.5,"cash_current":2068154.29,"cash_previous":1700439.81,"population_mid_year":101,"expense_per_capita":19387.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}