{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00876208","national_id":"00876208","name":"Církvice","currency_code":"CZK","history_path":"/data/municipal-history/00876208.json"},"series":[{"year":2010,"revenue_approved":1250500.0,"revenue_adjusted":1738640.0,"revenue_actual":1701650.0,"expense_approved":1778870.0,"expense_adjusted":2267010.0,"expense_actual":1721830.0,"tax_revenue":1287030.0,"nontax_revenue":146120.0,"capital_revenue":0.0,"transfer_revenue":268500.0,"current_expense":1552330.0,"capital_expense":169500.0,"budget_balance":-20180.0,"cash_current":336460.0,"cash_previous":356610.0,"population_mid_year":158,"expense_per_capita":10897.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1260000.0,"revenue_adjusted":1792140.0,"revenue_actual":1762173.63,"expense_approved":1666684.0,"expense_adjusted":1871021.0,"expense_actual":1612581.78,"tax_revenue":1464201.0,"nontax_revenue":152549.63,"capital_revenue":0.0,"transfer_revenue":145423.0,"current_expense":1458181.78,"capital_expense":154400.0,"budget_balance":149591.85,"cash_current":486056.75,"cash_previous":336464.9,"population_mid_year":164,"expense_per_capita":9832.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1268300.0,"revenue_adjusted":1706098.0,"revenue_actual":1656829.34,"expense_approved":1666684.0,"expense_adjusted":1706098.0,"expense_actual":1617909.41,"tax_revenue":1341179.32,"nontax_revenue":48607.02,"capital_revenue":126545.0,"transfer_revenue":140498.0,"current_expense":1617909.41,"capital_expense":0.0,"budget_balance":38919.93,"cash_current":524976.68,"cash_previous":486056.75,"population_mid_year":158,"expense_per_capita":10239.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1339300.0,"revenue_adjusted":2152200.0,"revenue_actual":2133020.08,"expense_approved":1779484.0,"expense_adjusted":2487148.0,"expense_actual":1814243.73,"tax_revenue":1732478.82,"nontax_revenue":80649.26,"capital_revenue":22200.0,"transfer_revenue":297692.0,"current_expense":1770043.73,"capital_expense":44200.0,"budget_balance":318776.35,"cash_current":843753.03,"cash_previous":524976.68,"population_mid_year":158,"expense_per_capita":11482.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1517300.0,"revenue_adjusted":3417623.59,"revenue_actual":3397414.76,"expense_approved":1957484.0,"expense_adjusted":3937964.83,"expense_actual":3917756.0,"tax_revenue":1704059.4,"nontax_revenue":61022.77,"capital_revenue":16000.0,"transfer_revenue":1616332.59,"current_expense":2062260.5,"capital_expense":1855495.5,"budget_balance":-520341.24,"cash_current":323411.79,"cash_previous":843753.03,"population_mid_year":160,"expense_per_capita":24485.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1457300.0,"revenue_adjusted":4000589.98,"revenue_actual":3971054.49,"expense_approved":1753984.0,"expense_adjusted":4288645.98,"expense_actual":4023121.83,"tax_revenue":1677059.55,"nontax_revenue":88304.96,"capital_revenue":0.0,"transfer_revenue":2205689.98,"current_expense":1722289.83,"capital_expense":2300832.0,"budget_balance":-52067.34,"cash_current":671344.45,"cash_previous":323411.79,"population_mid_year":158,"expense_per_capita":25462.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1541500.0,"revenue_adjusted":2192377.0,"revenue_actual":2179297.03,"expense_approved":1947800.0,"expense_adjusted":2100871.25,"expense_actual":1658399.9,"tax_revenue":1827026.95,"nontax_revenue":116070.08,"capital_revenue":0.0,"transfer_revenue":236200.0,"current_expense":1658399.9,"capital_expense":0.0,"budget_balance":520897.13,"cash_current":950862.69,"cash_previous":671344.45,"population_mid_year":153,"expense_per_capita":10839.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1651100.0,"revenue_adjusted":2406203.04,"revenue_actual":2392682.25,"expense_approved":2000800.0,"expense_adjusted":2705125.22,"expense_actual":2140424.41,"tax_revenue":2075985.79,"nontax_revenue":97070.46,"capital_revenue":155200.0,"transfer_revenue":64426.0,"current_expense":1905407.45,"capital_expense":235016.96,"budget_balance":252257.84,"cash_current":848926.64,"cash_previous":950862.69,"population_mid_year":146,"expense_per_capita":14660.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2047300.0,"revenue_adjusted":2820665.09,"revenue_actual":2804405.14,"expense_approved":2647476.0,"expense_adjusted":3367814.4,"expense_actual":2999233.67,"tax_revenue":2258171.12,"nontax_revenue":89944.02,"capital_revenue":3800.0,"transfer_revenue":452490.0,"current_expense":2956078.67,"capital_expense":43155.0,"budget_balance":-194828.53,"cash_current":297073.64,"cash_previous":848926.64,"population_mid_year":144,"expense_per_capita":20828.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2162500.0,"revenue_adjusted":2646609.1,"revenue_actual":2632503.35,"expense_approved":2451000.0,"expense_adjusted":2625342.4,"expense_actual":1992833.33,"tax_revenue":2453984.7,"nontax_revenue":99525.65,"capital_revenue":1610.0,"transfer_revenue":77383.0,"current_expense":1992833.33,"capital_expense":0.0,"budget_balance":639670.02,"cash_current":581087.78,"cash_previous":297073.64,"population_mid_year":155,"expense_per_capita":12856.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2312800.0,"revenue_adjusted":2756781.62,"revenue_actual":2744898.64,"expense_approved":2312800.0,"expense_adjusted":3015073.25,"expense_actual":2573055.42,"tax_revenue":2362301.62,"nontax_revenue":88597.02,"capital_revenue":0.0,"transfer_revenue":294000.0,"current_expense":2541716.42,"capital_expense":31339.0,"budget_balance":171843.22,"cash_current":377993.33,"cash_previous":581087.78,"population_mid_year":159,"expense_per_capita":16182.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2332600.0,"revenue_adjusted":2996696.62,"revenue_actual":2980802.14,"expense_approved":2521600.0,"expense_adjusted":2809123.0,"expense_actual":2239415.78,"tax_revenue":2616446.93,"nontax_revenue":97776.77,"capital_revenue":0.0,"transfer_revenue":266578.44,"current_expense":2209415.78,"capital_expense":30000.0,"budget_balance":741386.36,"cash_current":814514.91,"cash_previous":377993.33,"population_mid_year":155,"expense_per_capita":14447.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2618900.0,"revenue_adjusted":3442862.73,"revenue_actual":3438128.54,"expense_approved":2841000.0,"expense_adjusted":3122869.75,"expense_actual":2573852.2,"tax_revenue":3202486.07,"nontax_revenue":130695.81,"capital_revenue":2520.0,"transfer_revenue":102426.66,"current_expense":2465764.2,"capital_expense":108088.0,"budget_balance":864276.34,"cash_current":1327103.62,"cash_previous":814514.91,"population_mid_year":185,"expense_per_capita":13912.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3220350.0,"revenue_adjusted":4684693.21,"revenue_actual":4649735.33,"expense_approved":3955500.0,"expense_adjusted":5000455.0,"expense_actual":3498545.81,"tax_revenue":4107615.21,"nontax_revenue":107058.12,"capital_revenue":4200.0,"transfer_revenue":430862.0,"current_expense":3450545.81,"capital_expense":48000.0,"budget_balance":1151189.52,"cash_current":2082030.76,"cash_previous":1327103.62,"population_mid_year":196,"expense_per_capita":17849.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3790050.0,"revenue_adjusted":4760144.93,"revenue_actual":4709694.92,"expense_approved":4100700.0,"expense_adjusted":4796772.0,"expense_actual":4073046.71,"tax_revenue":4258654.93,"nontax_revenue":141849.99,"capital_revenue":0.0,"transfer_revenue":309190.0,"current_expense":3228400.9,"capital_expense":844645.81,"budget_balance":636648.21,"cash_current":2300083.02,"cash_previous":2082030.76,"population_mid_year":180,"expense_per_capita":22628.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4218350.0,"revenue_adjusted":5457125.89,"revenue_actual":5436424.14,"expense_approved":5645500.0,"expense_adjusted":4051684.0,"expense_actual":3945299.98,"tax_revenue":4646524.73,"nontax_revenue":115538.41,"capital_revenue":0.0,"transfer_revenue":674361.0,"current_expense":3474292.08,"capital_expense":471007.9,"budget_balance":1491124.16,"cash_current":3304492.45,"cash_previous":2300083.02,"population_mid_year":179,"expense_per_capita":22040.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
