{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00876127","national_id":"00876127","name":"Vrbice","currency_code":"CZK","history_path":"/data/municipal-history/00876127.json"},"series":[{"year":2010,"revenue_approved":1664300.0,"revenue_adjusted":2278810.0,"revenue_actual":2278340.0,"expense_approved":1664300.0,"expense_adjusted":2036360.0,"expense_actual":2035080.0,"tax_revenue":1825800.0,"nontax_revenue":276810.0,"capital_revenue":0.0,"transfer_revenue":175730.0,"current_expense":1985720.0,"capital_expense":49360.0,"budget_balance":243260.0,"cash_current":900620.0,"cash_previous":650370.0,"population_mid_year":171,"expense_per_capita":11901.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1687000.0,"revenue_adjusted":4607054.0,"revenue_actual":4607057.77,"expense_approved":1687000.0,"expense_adjusted":2326541.0,"expense_actual":2326544.25,"tax_revenue":1864184.65,"nontax_revenue":2297153.12,"capital_revenue":0.0,"transfer_revenue":445720.0,"current_expense":2059464.25,"capital_expense":267080.0,"budget_balance":2280513.52,"cash_current":3170817.72,"cash_previous":900645.2,"population_mid_year":174,"expense_per_capita":13370.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1654400.0,"revenue_adjusted":2304482.38,"revenue_actual":2304482.38,"expense_approved":1816800.0,"expense_adjusted":2773825.57,"expense_actual":2773825.57,"tax_revenue":1945481.21,"nontax_revenue":179151.17,"capital_revenue":50000.0,"transfer_revenue":129850.0,"current_expense":1741623.57,"capital_expense":1032202.0,"budget_balance":-469343.19,"cash_current":2701474.53,"cash_previous":3170817.72,"population_mid_year":180,"expense_per_capita":15410.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1695500.0,"revenue_adjusted":2859295.0,"revenue_actual":2859286.96,"expense_approved":1695500.0,"expense_adjusted":9153236.0,"expense_actual":9153233.35,"tax_revenue":2267426.4,"nontax_revenue":217507.56,"capital_revenue":0.0,"transfer_revenue":374353.0,"current_expense":2184023.59,"capital_expense":6969209.76,"budget_balance":-6293946.39,"cash_current":1007528.14,"cash_previous":2701474.53,"population_mid_year":173,"expense_per_capita":52908.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1734400.0,"revenue_adjusted":8435176.1,"revenue_actual":8435176.1,"expense_approved":1734400.0,"expense_adjusted":2168163.88,"expense_actual":2162080.75,"tax_revenue":2475100.34,"nontax_revenue":249407.35,"capital_revenue":0.0,"transfer_revenue":5710668.41,"current_expense":1802701.94,"capital_expense":359378.81,"budget_balance":6273095.35,"cash_current":2680623.49,"cash_previous":1007528.14,"population_mid_year":173,"expense_per_capita":12497.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21379262.0,"revenue_adjusted":21524021.61,"revenue_actual":21173139.01,"expense_approved":27180100.0,"expense_adjusted":27981849.06,"expense_actual":25979614.11,"tax_revenue":2478042.47,"nontax_revenue":225531.79,"capital_revenue":0.0,"transfer_revenue":18469564.75,"current_expense":1922061.77,"capital_expense":24057552.34,"budget_balance":-4806475.1,"cash_current":2603878.39,"cash_previous":2680623.49,"population_mid_year":171,"expense_per_capita":151927.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2090200.0,"revenue_adjusted":3055191.2,"revenue_actual":3034177.2,"expense_approved":1550200.0,"expense_adjusted":2979211.42,"expense_actual":2671820.19,"tax_revenue":2638057.62,"nontax_revenue":238040.58,"capital_revenue":0.0,"transfer_revenue":158079.0,"current_expense":2634684.19,"capital_expense":37136.0,"budget_balance":362357.01,"cash_current":2445695.4,"cash_previous":2603878.39,"population_mid_year":168,"expense_per_capita":15903.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2542000.0,"revenue_adjusted":3125363.75,"revenue_actual":3071720.33,"expense_approved":2002000.0,"expense_adjusted":3064474.3,"expense_actual":2813803.09,"tax_revenue":2578191.31,"nontax_revenue":296343.02,"capital_revenue":0.0,"transfer_revenue":197186.0,"current_expense":2789803.09,"capital_expense":24000.0,"budget_balance":257917.24,"cash_current":2163072.64,"cash_previous":2445695.4,"population_mid_year":168,"expense_per_capita":16748.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2658450.0,"revenue_adjusted":3652132.21,"revenue_actual":3586120.02,"expense_approved":2117910.0,"expense_adjusted":2965396.11,"expense_actual":2411329.35,"tax_revenue":3000433.11,"nontax_revenue":349843.91,"capital_revenue":0.0,"transfer_revenue":235843.0,"current_expense":2411329.35,"capital_expense":0.0,"budget_balance":1174790.67,"cash_current":2797323.31,"cash_previous":2163072.64,"population_mid_year":172,"expense_per_capita":14019.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3001200.0,"revenue_adjusted":3788823.3,"revenue_actual":3690859.92,"expense_approved":2460660.0,"expense_adjusted":3066589.4,"expense_actual":2372451.06,"tax_revenue":3258174.74,"nontax_revenue":329493.18,"capital_revenue":0.0,"transfer_revenue":103192.0,"current_expense":2372451.06,"capital_expense":0.0,"budget_balance":1318408.86,"cash_current":3575192.17,"cash_previous":2797323.31,"population_mid_year":174,"expense_per_capita":13634.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3147800.0,"revenue_adjusted":3904687.72,"revenue_actual":3841571.65,"expense_approved":3322260.0,"expense_adjusted":4207166.87,"expense_actual":2744546.11,"tax_revenue":3060306.36,"nontax_revenue":340840.29,"capital_revenue":30076.0,"transfer_revenue":410349.0,"current_expense":2548842.11,"capital_expense":195704.0,"budget_balance":1097025.54,"cash_current":4161677.71,"cash_previous":3575192.17,"population_mid_year":179,"expense_per_capita":15332.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3058000.0,"revenue_adjusted":4205388.36,"revenue_actual":4035655.21,"expense_approved":2517460.0,"expense_adjusted":3412030.91,"expense_actual":2664404.71,"tax_revenue":3452466.21,"nontax_revenue":433661.07,"capital_revenue":0.0,"transfer_revenue":149527.93,"current_expense":2382588.71,"capital_expense":281816.0,"budget_balance":1371250.5,"cash_current":4992388.21,"cash_previous":4161677.71,"population_mid_year":182,"expense_per_capita":14639.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3352000.0,"revenue_adjusted":6736944.99,"revenue_actual":6691663.78,"expense_approved":2811460.0,"expense_adjusted":8042471.09,"expense_actual":6947771.48,"tax_revenue":3938329.83,"nontax_revenue":414935.67,"capital_revenue":0.0,"transfer_revenue":2338398.28,"current_expense":3357371.55,"capital_expense":3590399.93,"budget_balance":-256107.7,"cash_current":4195740.51,"cash_previous":4992388.21,"population_mid_year":180,"expense_per_capita":38598.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5574200.0,"revenue_adjusted":7078982.3,"revenue_actual":7022215.01,"expense_approved":5033660.0,"expense_adjusted":9026258.82,"expense_actual":7198323.2,"tax_revenue":4390923.26,"nontax_revenue":446547.75,"capital_revenue":0.0,"transfer_revenue":2184744.0,"current_expense":3309927.05,"capital_expense":3888396.15,"budget_balance":-176108.19,"cash_current":3479092.32,"cash_previous":4195740.51,"population_mid_year":180,"expense_per_capita":39990.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4039000.0,"revenue_adjusted":5573379.68,"revenue_actual":5465535.33,"expense_approved":3633590.0,"expense_adjusted":5109525.76,"expense_actual":4021018.81,"tax_revenue":4888804.21,"nontax_revenue":481705.12,"capital_revenue":0.0,"transfer_revenue":95026.0,"current_expense":3781118.81,"capital_expense":239900.0,"budget_balance":1444516.52,"cash_current":4518198.84,"cash_previous":3479092.32,"population_mid_year":188,"expense_per_capita":21388.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4989600.0,"revenue_adjusted":6051694.5,"revenue_actual":6051694.5,"expense_approved":4989600.0,"expense_adjusted":7146881.18,"expense_actual":7146881.18,"tax_revenue":5195201.96,"nontax_revenue":565550.54,"capital_revenue":0.0,"transfer_revenue":290942.0,"current_expense":3240230.8,"capital_expense":3906650.38,"budget_balance":-1095186.68,"cash_current":3423012.16,"cash_previous":4518198.84,"population_mid_year":186,"expense_per_capita":38424.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}