{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00876097","national_id":"00876097","name":"Nový Dvůr","currency_code":"CZK","history_path":"/data/municipal-history/00876097.json"},"series":[{"year":2010,"revenue_approved":795520.0,"revenue_adjusted":938790.0,"revenue_actual":938790.0,"expense_approved":995520.0,"expense_adjusted":698210.0,"expense_actual":698210.0,"tax_revenue":707850.0,"nontax_revenue":22670.0,"capital_revenue":0.0,"transfer_revenue":208270.0,"current_expense":698210.0,"capital_expense":0.0,"budget_balance":240580.0,"cash_current":1699930.0,"cash_previous":1479360.0,"population_mid_year":72,"expense_per_capita":9697.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":787653.0,"revenue_adjusted":960248.96,"revenue_actual":960248.96,"expense_approved":1340653.0,"expense_adjusted":701362.57,"expense_actual":701362.57,"tax_revenue":750909.95,"nontax_revenue":108352.01,"capital_revenue":0.0,"transfer_revenue":100987.0,"current_expense":701362.57,"capital_expense":0.0,"budget_balance":258886.39,"cash_current":1958816.97,"cash_previous":1699930.58,"population_mid_year":72,"expense_per_capita":9741.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":860553.0,"revenue_adjusted":869764.34,"revenue_actual":869764.34,"expense_approved":1391000.0,"expense_adjusted":685427.83,"expense_actual":685427.83,"tax_revenue":724350.38,"nontax_revenue":21229.96,"capital_revenue":760.0,"transfer_revenue":123424.0,"current_expense":685427.83,"capital_expense":0.0,"budget_balance":184336.51,"cash_current":2143153.48,"cash_previous":1958816.97,"population_mid_year":72,"expense_per_capita":9519.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":834269.0,"revenue_adjusted":1008262.7,"revenue_actual":1008262.7,"expense_approved":925800.0,"expense_adjusted":712670.99,"expense_actual":712670.99,"tax_revenue":829619.9,"nontax_revenue":19104.8,"capital_revenue":0.0,"transfer_revenue":159538.0,"current_expense":712670.99,"capital_expense":0.0,"budget_balance":295591.71,"cash_current":2438745.19,"cash_previous":2143153.48,"population_mid_year":72,"expense_per_capita":9898.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":878869.0,"revenue_adjusted":1067847.79,"revenue_actual":1067343.47,"expense_approved":861800.0,"expense_adjusted":707270.0,"expense_actual":705821.3,"tax_revenue":881367.54,"nontax_revenue":12766.93,"capital_revenue":0.0,"transfer_revenue":173209.0,"current_expense":705821.3,"capital_expense":0.0,"budget_balance":361522.17,"cash_current":2800267.36,"cash_previous":2438745.19,"population_mid_year":76,"expense_per_capita":9287.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":925769.0,"revenue_adjusted":1150747.4,"revenue_actual":1150747.4,"expense_approved":1100300.0,"expense_adjusted":810159.78,"expense_actual":810159.78,"tax_revenue":964536.11,"nontax_revenue":59811.29,"capital_revenue":0.0,"transfer_revenue":126400.0,"current_expense":810159.78,"capital_expense":0.0,"budget_balance":340587.62,"cash_current":3140854.98,"cash_previous":2800267.36,"population_mid_year":76,"expense_per_capita":10660.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1064700.0,"revenue_adjusted":1231420.73,"revenue_actual":1231420.73,"expense_approved":1054700.0,"expense_adjusted":945635.56,"expense_actual":945635.56,"tax_revenue":1035258.78,"nontax_revenue":41439.95,"capital_revenue":0.0,"transfer_revenue":154722.0,"current_expense":825087.56,"capital_expense":120548.0,"budget_balance":285785.17,"cash_current":3426640.15,"cash_previous":3140854.98,"population_mid_year":73,"expense_per_capita":12953.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1100000.0,"revenue_adjusted":1377346.0,"revenue_actual":1377264.22,"expense_approved":1603850.0,"expense_adjusted":872185.0,"expense_actual":872055.46,"tax_revenue":1133952.22,"nontax_revenue":50740.0,"capital_revenue":0.0,"transfer_revenue":192572.0,"current_expense":872055.46,"capital_expense":0.0,"budget_balance":505208.76,"cash_current":3931848.91,"cash_previous":3426640.15,"population_mid_year":73,"expense_per_capita":11945.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1116000.0,"revenue_adjusted":1455616.0,"revenue_actual":1453429.58,"expense_approved":1519100.0,"expense_adjusted":1820916.0,"expense_actual":1523432.43,"tax_revenue":1213662.58,"nontax_revenue":36891.0,"capital_revenue":0.0,"transfer_revenue":202876.0,"current_expense":1493432.43,"capital_expense":30000.0,"budget_balance":-70002.85,"cash_current":3861846.06,"cash_previous":3931848.91,"population_mid_year":73,"expense_per_capita":20868.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1145000.0,"revenue_adjusted":1702531.0,"revenue_actual":1702526.91,"expense_approved":2173100.0,"expense_adjusted":969514.0,"expense_actual":969506.36,"tax_revenue":1304079.91,"nontax_revenue":23152.0,"capital_revenue":265600.0,"transfer_revenue":109695.0,"current_expense":969506.36,"capital_expense":0.0,"budget_balance":733020.55,"cash_current":4594866.61,"cash_previous":3861846.06,"population_mid_year":74,"expense_per_capita":13101.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1370450.0,"revenue_adjusted":1560989.0,"revenue_actual":1477290.14,"expense_approved":1840500.0,"expense_adjusted":1931311.0,"expense_actual":1224729.5,"tax_revenue":1265744.61,"nontax_revenue":22859.0,"capital_revenue":0.0,"transfer_revenue":188686.53,"current_expense":1026980.5,"capital_expense":197749.0,"budget_balance":252560.64,"cash_current":4847427.25,"cash_previous":4594866.61,"population_mid_year":72,"expense_per_capita":17010.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1321250.0,"revenue_adjusted":1555336.28,"revenue_actual":1554790.56,"expense_approved":1419500.0,"expense_adjusted":1525543.0,"expense_actual":1159358.28,"tax_revenue":1311784.28,"nontax_revenue":23690.0,"capital_revenue":10000.0,"transfer_revenue":209316.28,"current_expense":1159358.28,"capital_expense":0.0,"budget_balance":395432.28,"cash_current":5242859.53,"cash_previous":4847427.25,"population_mid_year":70,"expense_per_capita":16562.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1343850.0,"revenue_adjusted":1620618.05,"revenue_actual":1620618.05,"expense_approved":1535500.0,"expense_adjusted":1978580.0,"expense_actual":1343796.89,"tax_revenue":1479148.54,"nontax_revenue":28598.0,"capital_revenue":0.0,"transfer_revenue":112871.51,"current_expense":1343796.89,"capital_expense":0.0,"budget_balance":276821.16,"cash_current":5519680.69,"cash_previous":5242859.53,"population_mid_year":68,"expense_per_capita":19761.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1375000.0,"revenue_adjusted":1717903.56,"revenue_actual":1717903.56,"expense_approved":1451000.0,"expense_adjusted":1834982.86,"expense_actual":1403953.48,"tax_revenue":1580370.13,"nontax_revenue":36272.43,"capital_revenue":700.0,"transfer_revenue":100561.0,"current_expense":1323953.48,"capital_expense":80000.0,"budget_balance":313950.08,"cash_current":5833630.77,"cash_previous":5519680.69,"population_mid_year":66,"expense_per_capita":21272.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1619100.0,"revenue_adjusted":2207823.41,"revenue_actual":2207823.41,"expense_approved":1781000.0,"expense_adjusted":2432190.0,"expense_actual":1885446.69,"tax_revenue":1741795.21,"nontax_revenue":75683.2,"capital_revenue":50.0,"transfer_revenue":390295.0,"current_expense":1737063.69,"capital_expense":148383.0,"budget_balance":322376.72,"cash_current":6156007.49,"cash_previous":5833630.77,"population_mid_year":71,"expense_per_capita":26555.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1723000.0,"revenue_adjusted":2228975.66,"revenue_actual":2228975.66,"expense_approved":1746000.0,"expense_adjusted":2500072.0,"expense_actual":1894559.18,"tax_revenue":1888644.7,"nontax_revenue":172488.96,"capital_revenue":0.0,"transfer_revenue":167842.0,"current_expense":1665373.18,"capital_expense":229186.0,"budget_balance":334416.48,"cash_current":6490423.97,"cash_previous":6156007.49,"population_mid_year":77,"expense_per_capita":24604.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}