{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00876046","national_id":"00876046","name":"Oseček","currency_code":"CZK","history_path":"/data/municipal-history/00876046.json"},"series":[{"year":2010,"revenue_approved":2133750.0,"revenue_adjusted":3184070.0,"revenue_actual":3184070.0,"expense_approved":1374280.0,"expense_adjusted":2927240.0,"expense_actual":2927220.0,"tax_revenue":1712180.0,"nontax_revenue":200370.0,"capital_revenue":368600.0,"transfer_revenue":902920.0,"current_expense":1556740.0,"capital_expense":1370480.0,"budget_balance":256850.0,"cash_current":1516750.0,"cash_previous":1276310.0,"population_mid_year":149,"expense_per_capita":19645.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1944456.0,"revenue_adjusted":2563616.15,"revenue_actual":2563616.15,"expense_approved":1587334.0,"expense_adjusted":3044410.94,"expense_actual":3044410.94,"tax_revenue":1806231.4,"nontax_revenue":419173.75,"capital_revenue":15600.0,"transfer_revenue":322611.0,"current_expense":1345100.94,"capital_expense":1699310.0,"budget_balance":-480794.79,"cash_current":1035954.7,"cash_previous":1516749.49,"population_mid_year":139,"expense_per_capita":21902.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1950456.0,"revenue_adjusted":2320597.97,"revenue_actual":2320597.97,"expense_approved":1415159.0,"expense_adjusted":1523019.38,"expense_actual":1523739.38,"tax_revenue":1650187.81,"nontax_revenue":443143.16,"capital_revenue":0.0,"transfer_revenue":227267.0,"current_expense":1311203.38,"capital_expense":212536.0,"budget_balance":796858.59,"cash_current":1832813.29,"cash_previous":1035954.7,"population_mid_year":134,"expense_per_capita":11371.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3056298.0,"revenue_adjusted":5385480.48,"revenue_actual":4882370.03,"expense_approved":2382930.0,"expense_adjusted":4813390.9,"expense_actual":4161310.71,"tax_revenue":2003480.02,"nontax_revenue":209120.01,"capital_revenue":2323872.0,"transfer_revenue":345898.0,"current_expense":4010430.71,"capital_expense":150880.0,"budget_balance":721059.32,"cash_current":2559999.61,"cash_previous":0.0,"population_mid_year":136,"expense_per_capita":30597.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2684827.0,"revenue_adjusted":4471739.3,"revenue_actual":3899738.51,"expense_approved":2267940.0,"expense_adjusted":7026863.99,"expense_actual":4976919.39,"tax_revenue":2558500.53,"nontax_revenue":275583.22,"capital_revenue":239497.0,"transfer_revenue":826157.76,"current_expense":3426717.6,"capital_expense":1550201.79,"budget_balance":-1077180.88,"cash_current":1482818.73,"cash_previous":2559999.61,"population_mid_year":138,"expense_per_capita":36064.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3036800.0,"revenue_adjusted":2802743.24,"revenue_actual":2802743.24,"expense_approved":3437880.0,"expense_adjusted":3077226.72,"expense_actual":3077226.72,"tax_revenue":2347464.48,"nontax_revenue":203127.76,"capital_revenue":0.0,"transfer_revenue":252151.0,"current_expense":3031901.72,"capital_expense":45325.0,"budget_balance":-274483.48,"cash_current":1208335.25,"cash_previous":1482818.73,"population_mid_year":150,"expense_per_capita":20514.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3472600.0,"revenue_adjusted":3019329.61,"revenue_actual":3019329.61,"expense_approved":2823280.0,"expense_adjusted":3131136.99,"expense_actual":3131136.99,"tax_revenue":2280074.59,"nontax_revenue":285930.02,"capital_revenue":206000.0,"transfer_revenue":247325.0,"current_expense":2485639.99,"capital_expense":645497.0,"budget_balance":-111807.38,"cash_current":2096527.87,"cash_previous":1208335.25,"population_mid_year":158,"expense_per_capita":19817.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3225600.0,"revenue_adjusted":3964216.88,"revenue_actual":3964216.88,"expense_approved":2858380.0,"expense_adjusted":4240278.0,"expense_actual":3150842.15,"tax_revenue":2571417.14,"nontax_revenue":275044.74,"capital_revenue":549500.0,"transfer_revenue":568255.0,"current_expense":2561396.15,"capital_expense":589446.0,"budget_balance":813374.73,"cash_current":2909902.6,"cash_previous":2096527.87,"population_mid_year":151,"expense_per_capita":20866.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3821000.0,"revenue_adjusted":5405141.94,"revenue_actual":5405141.94,"expense_approved":3691430.0,"expense_adjusted":6608519.06,"expense_actual":6171516.05,"tax_revenue":2722754.87,"nontax_revenue":274583.87,"capital_revenue":943500.0,"transfer_revenue":1464303.2,"current_expense":3561560.66,"capital_expense":2609955.39,"budget_balance":-766374.11,"cash_current":2143528.49,"cash_previous":2909902.6,"population_mid_year":157,"expense_per_capita":39309.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4084300.0,"revenue_adjusted":4913779.28,"revenue_actual":4614142.88,"expense_approved":3874550.0,"expense_adjusted":4183326.0,"expense_actual":3511233.67,"tax_revenue":3183907.45,"nontax_revenue":318469.43,"capital_revenue":777100.0,"transfer_revenue":334666.0,"current_expense":2697472.2,"capital_expense":813761.47,"budget_balance":1102909.21,"cash_current":3246437.7,"cash_previous":2143528.49,"population_mid_year":165,"expense_per_capita":21280.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4328000.0,"revenue_adjusted":4836808.31,"revenue_actual":4903094.32,"expense_approved":3894350.0,"expense_adjusted":3998559.42,"expense_actual":2821122.05,"tax_revenue":2849668.31,"nontax_revenue":451564.01,"capital_revenue":1011800.0,"transfer_revenue":590062.0,"current_expense":2729822.05,"capital_expense":91300.0,"budget_balance":2081972.27,"cash_current":5328409.97,"cash_previous":3246437.7,"population_mid_year":170,"expense_per_capita":16594.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3945600.0,"revenue_adjusted":4647587.56,"revenue_actual":4728338.9,"expense_approved":3504600.0,"expense_adjusted":4279336.69,"expense_actual":3646267.26,"tax_revenue":3323976.14,"nontax_revenue":420471.82,"capital_revenue":0.0,"transfer_revenue":983890.94,"current_expense":2900861.26,"capital_expense":745406.0,"budget_balance":1082071.64,"cash_current":6410481.61,"cash_previous":5328409.97,"population_mid_year":171,"expense_per_capita":21323.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4208300.0,"revenue_adjusted":4583500.0,"revenue_actual":4625113.87,"expense_approved":3936900.0,"expense_adjusted":4085016.88,"expense_actual":3087616.81,"tax_revenue":3602493.8,"nontax_revenue":453612.69,"capital_revenue":85000.0,"transfer_revenue":484007.38,"current_expense":2568008.71,"capital_expense":519608.1,"budget_balance":1537497.06,"cash_current":7947978.67,"cash_previous":6410481.61,"population_mid_year":170,"expense_per_capita":18162.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24869650.0,"revenue_adjusted":30279144.86,"revenue_actual":31587496.74,"expense_approved":28297300.0,"expense_adjusted":38907405.28,"expense_actual":38930591.57,"tax_revenue":4057528.24,"nontax_revenue":347082.71,"capital_revenue":1610000.0,"transfer_revenue":25572885.79,"current_expense":3954927.29,"capital_expense":34975664.28,"budget_balance":-7343094.83,"cash_current":7030313.44,"cash_previous":7947978.67,"population_mid_year":165,"expense_per_capita":235942.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4180868.0,"revenue_adjusted":5435865.95,"revenue_actual":5338170.23,"expense_approved":3532900.0,"expense_adjusted":4758172.95,"expense_actual":4340211.29,"tax_revenue":4514100.08,"nontax_revenue":464153.65,"capital_revenue":0.0,"transfer_revenue":359916.5,"current_expense":3519598.12,"capital_expense":820613.17,"budget_balance":997958.94,"cash_current":8010980.24,"cash_previous":7030313.44,"population_mid_year":173,"expense_per_capita":25087.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5794244.0,"revenue_adjusted":5749764.0,"revenue_actual":5634880.19,"expense_approved":4897996.0,"expense_adjusted":4935394.0,"expense_actual":3902209.55,"tax_revenue":4497976.68,"nontax_revenue":476797.51,"capital_revenue":127000.0,"transfer_revenue":533106.0,"current_expense":3395648.43,"capital_expense":506561.12,"budget_balance":1732670.64,"cash_current":9502904.5,"cash_previous":8010980.24,"population_mid_year":173,"expense_per_capita":22556.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}