{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00875961","national_id":"00875961","name":"Čilec","currency_code":"CZK","history_path":"/data/municipal-history/00875961.json"},"series":[{"year":2010,"revenue_approved":1991000.0,"revenue_adjusted":2186610.0,"revenue_actual":2186610.0,"expense_approved":1600000.0,"expense_adjusted":2082310.0,"expense_actual":2082310.0,"tax_revenue":1870700.0,"nontax_revenue":203690.0,"capital_revenue":0.0,"transfer_revenue":112220.0,"current_expense":1831010.0,"capital_expense":251300.0,"budget_balance":104300.0,"cash_current":1012090.0,"cash_previous":1295120.0,"population_mid_year":214,"expense_per_capita":9730.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1857800.0,"revenue_adjusted":2269276.49,"revenue_actual":2319276.49,"expense_approved":1466800.0,"expense_adjusted":2787475.65,"expense_actual":2837475.65,"tax_revenue":2109461.2,"nontax_revenue":98675.29,"capital_revenue":0.0,"transfer_revenue":111140.0,"current_expense":2687475.65,"capital_expense":150000.0,"budget_balance":-518199.16,"cash_current":246602.52,"cash_previous":1012089.68,"population_mid_year":216,"expense_per_capita":13136.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15819600.0,"revenue_adjusted":17637870.22,"revenue_actual":17648661.71,"expense_approved":21939600.0,"expense_adjusted":9901482.81,"expense_actual":22139693.06,"tax_revenue":1906717.85,"nontax_revenue":582261.86,"capital_revenue":1231500.0,"transfer_revenue":13928182.0,"current_expense":14792833.06,"capital_expense":7346860.0,"budget_balance":-4491031.35,"cash_current":565610.17,"cash_previous":251441.52,"population_mid_year":213,"expense_per_capita":103942.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2007600.0,"revenue_adjusted":4245742.21,"revenue_actual":4245742.21,"expense_approved":2007600.0,"expense_adjusted":4060939.8,"expense_actual":4060939.8,"tax_revenue":2141408.67,"nontax_revenue":60807.54,"capital_revenue":1944059.0,"transfer_revenue":99467.0,"current_expense":3055939.8,"capital_expense":1005000.0,"budget_balance":184802.41,"cash_current":590412.58,"cash_previous":565610.17,"population_mid_year":225,"expense_per_capita":18048.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2095600.0,"revenue_adjusted":2591916.3,"revenue_actual":2705003.5,"expense_approved":1645600.0,"expense_adjusted":2351916.3,"expense_actual":2346515.2,"tax_revenue":2528944.14,"nontax_revenue":92127.36,"capital_revenue":3000.0,"transfer_revenue":80932.0,"current_expense":2346515.2,"capital_expense":0.0,"budget_balance":358488.3,"cash_current":669082.88,"cash_previous":590412.58,"population_mid_year":227,"expense_per_capita":10337.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2351245.0,"revenue_adjusted":2970319.0,"revenue_actual":2958580.99,"expense_approved":1901245.0,"expense_adjusted":2520319.0,"expense_actual":2019259.3,"tax_revenue":2515628.11,"nontax_revenue":383552.88,"capital_revenue":5000.0,"transfer_revenue":54400.0,"current_expense":2019259.3,"capital_expense":0.0,"budget_balance":939321.69,"cash_current":1368104.57,"cash_previous":669082.88,"population_mid_year":235,"expense_per_capita":8592.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2732900.0,"revenue_adjusted":3267790.0,"revenue_actual":3106014.11,"expense_approved":2492900.0,"expense_adjusted":3027790.0,"expense_actual":2558820.2,"tax_revenue":2944055.36,"nontax_revenue":87513.03,"capital_revenue":0.0,"transfer_revenue":74445.72,"current_expense":2558820.2,"capital_expense":0.0,"budget_balance":547193.91,"cash_current":1675298.48,"cash_previous":1368104.57,"population_mid_year":238,"expense_per_capita":10751.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2991500.0,"revenue_adjusted":3995563.0,"revenue_actual":3948333.64,"expense_approved":2751500.0,"expense_adjusted":3755563.0,"expense_actual":2689020.3,"tax_revenue":3750270.89,"nontax_revenue":128714.75,"capital_revenue":0.0,"transfer_revenue":69348.0,"current_expense":2644550.3,"capital_expense":44470.0,"budget_balance":1259313.34,"cash_current":2703364.82,"cash_previous":1675298.48,"population_mid_year":245,"expense_per_capita":10975.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3545600.0,"revenue_adjusted":5098794.6,"revenue_actual":4318230.3,"expense_approved":3545600.0,"expense_adjusted":5098794.6,"expense_actual":3676035.8,"tax_revenue":4136869.83,"nontax_revenue":94452.47,"capital_revenue":0.0,"transfer_revenue":86908.0,"current_expense":3676035.8,"capital_expense":0.0,"budget_balance":642194.5,"cash_current":3106620.32,"cash_previous":2703364.82,"population_mid_year":233,"expense_per_capita":15776.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3987100.0,"revenue_adjusted":5424521.0,"revenue_actual":4526353.46,"expense_approved":3747100.0,"expense_adjusted":5184521.0,"expense_actual":3330275.47,"tax_revenue":4298424.2,"nontax_revenue":147635.26,"capital_revenue":0.0,"transfer_revenue":80294.0,"current_expense":3330275.47,"capital_expense":0.0,"budget_balance":1196077.99,"cash_current":4062698.31,"cash_previous":3106620.32,"population_mid_year":233,"expense_per_capita":14293.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5433200.0,"revenue_adjusted":6585904.28,"revenue_actual":4805822.42,"expense_approved":5193200.0,"expense_adjusted":6345904.28,"expense_actual":3604681.5,"tax_revenue":4035754.51,"nontax_revenue":127237.63,"capital_revenue":265703.28,"transfer_revenue":377127.0,"current_expense":3312791.5,"capital_expense":291890.0,"budget_balance":1201140.92,"cash_current":5033584.23,"cash_previous":4062698.31,"population_mid_year":233,"expense_per_capita":15470.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4097100.0,"revenue_adjusted":5016595.52,"revenue_actual":4358765.78,"expense_approved":5267600.0,"expense_adjusted":6187095.52,"expense_actual":4494558.95,"tax_revenue":4105087.07,"nontax_revenue":123712.89,"capital_revenue":0.0,"transfer_revenue":129965.82,"current_expense":4494558.95,"capital_expense":0.0,"budget_balance":-135793.17,"cash_current":4665322.06,"cash_previous":5033584.23,"population_mid_year":230,"expense_per_capita":19541.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3937100.0,"revenue_adjusted":4584760.21,"revenue_actual":4530870.79,"expense_approved":6624500.0,"expense_adjusted":7232284.7,"expense_actual":3267985.99,"tax_revenue":4286742.76,"nontax_revenue":131673.82,"capital_revenue":0.0,"transfer_revenue":112454.21,"current_expense":3267985.99,"capital_expense":0.0,"budget_balance":1262884.8,"cash_current":5716732.86,"cash_previous":4665322.06,"population_mid_year":226,"expense_per_capita":14460.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4591100.0,"revenue_adjusted":5127797.06,"revenue_actual":4865411.56,"expense_approved":4351100.0,"expense_adjusted":8877810.08,"expense_actual":6933740.71,"tax_revenue":4633318.42,"nontax_revenue":125694.14,"capital_revenue":10200.0,"transfer_revenue":96199.0,"current_expense":6933740.71,"capital_expense":0.0,"budget_balance":-2068329.15,"cash_current":3406596.71,"cash_previous":5716732.86,"population_mid_year":226,"expense_per_capita":30680.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4797100.0,"revenue_adjusted":5494512.65,"revenue_actual":5322785.59,"expense_approved":4557100.0,"expense_adjusted":5254512.65,"expense_actual":3076535.77,"tax_revenue":5000312.62,"nontax_revenue":211393.97,"capital_revenue":0.0,"transfer_revenue":111079.0,"current_expense":3076535.77,"capital_expense":0.0,"budget_balance":2246249.82,"cash_current":5407746.53,"cash_previous":3406596.71,"population_mid_year":231,"expense_per_capita":13318.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5303100.0,"revenue_adjusted":6107319.0,"revenue_actual":5896122.65,"expense_approved":5063100.0,"expense_adjusted":5867319.0,"expense_actual":3537694.26,"tax_revenue":5627281.85,"nontax_revenue":184631.8,"capital_revenue":0.0,"transfer_revenue":84209.0,"current_expense":3489853.26,"capital_expense":47841.0,"budget_balance":2358428.39,"cash_current":7574196.92,"cash_previous":5407746.53,"population_mid_year":236,"expense_per_capita":14990.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}