{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00875899","national_id":"00875899","name":"Rybníky","currency_code":"CZK","history_path":"/data/municipal-history/00875899.json"},"series":[{"year":2010,"revenue_approved":4077300.0,"revenue_adjusted":2937700.0,"revenue_actual":3150480.0,"expense_approved":4077300.0,"expense_adjusted":2937720.0,"expense_actual":1748670.0,"tax_revenue":2628660.0,"nontax_revenue":379570.0,"capital_revenue":52840.0,"transfer_revenue":89410.0,"current_expense":1748670.0,"capital_expense":0.0,"budget_balance":1401810.0,"cash_current":11482060.0,"cash_previous":10080250.0,"population_mid_year":318,"expense_per_capita":5498.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2707800.0,"revenue_adjusted":4002000.0,"revenue_actual":3998057.72,"expense_approved":2707800.0,"expense_adjusted":2333000.0,"expense_actual":2324875.37,"tax_revenue":2861777.63,"nontax_revenue":925810.09,"capital_revenue":159000.0,"transfer_revenue":51470.0,"current_expense":1726135.37,"capital_expense":598740.0,"budget_balance":1673182.35,"cash_current":13155248.95,"cash_previous":11482066.6,"population_mid_year":362,"expense_per_capita":6422.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2909500.0,"revenue_adjusted":5218830.0,"revenue_actual":5171727.14,"expense_approved":4640000.0,"expense_adjusted":3989380.0,"expense_actual":3490664.48,"tax_revenue":3429454.21,"nontax_revenue":1053372.93,"capital_revenue":623000.0,"transfer_revenue":65900.0,"current_expense":2141620.48,"capital_expense":1349044.0,"budget_balance":1681062.66,"cash_current":14836311.61,"cash_previous":13155248.95,"population_mid_year":385,"expense_per_capita":9066.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3678000.0,"revenue_adjusted":5625640.0,"revenue_actual":5599209.81,"expense_approved":4078000.0,"expense_adjusted":4031140.0,"expense_actual":3727795.11,"tax_revenue":4516320.47,"nontax_revenue":656333.34,"capital_revenue":106000.0,"transfer_revenue":320556.0,"current_expense":3059321.11,"capital_expense":668474.0,"budget_balance":1871414.7,"cash_current":16707726.31,"cash_previous":14836311.61,"population_mid_year":391,"expense_per_capita":9534.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4488000.0,"revenue_adjusted":4834088.0,"revenue_actual":4802102.89,"expense_approved":3611000.0,"expense_adjusted":2003388.0,"expense_actual":1924441.34,"tax_revenue":4193662.52,"nontax_revenue":591640.37,"capital_revenue":5000.0,"transfer_revenue":11800.0,"current_expense":1881412.34,"capital_expense":43029.0,"budget_balance":2877661.55,"cash_current":19585387.86,"cash_previous":16707726.31,"population_mid_year":385,"expense_per_capita":4998.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4750000.0,"revenue_adjusted":7186439.0,"revenue_actual":7164783.32,"expense_approved":6961000.0,"expense_adjusted":6086400.0,"expense_actual":5626870.89,"tax_revenue":4976517.69,"nontax_revenue":739477.23,"capital_revenue":0.0,"transfer_revenue":1448788.4,"current_expense":2694475.39,"capital_expense":2932395.5,"budget_balance":1537912.43,"cash_current":21123300.29,"cash_previous":19585387.86,"population_mid_year":397,"expense_per_capita":14173.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6180500.0,"revenue_adjusted":6905683.0,"revenue_actual":6869502.29,"expense_approved":10138500.0,"expense_adjusted":5314500.0,"expense_actual":4224210.62,"tax_revenue":4988614.34,"nontax_revenue":714142.25,"capital_revenue":20000.0,"transfer_revenue":1146745.7,"current_expense":2558000.02,"capital_expense":1666210.6,"budget_balance":2645291.67,"cash_current":23798591.96,"cash_previous":21123300.29,"population_mid_year":410,"expense_per_capita":10302.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21121000.0,"revenue_adjusted":7796563.0,"revenue_actual":8532437.06,"expense_approved":27144000.0,"expense_adjusted":4637098.0,"expense_actual":3627005.43,"tax_revenue":6894674.39,"nontax_revenue":698846.92,"capital_revenue":10000.0,"transfer_revenue":928915.75,"current_expense":2521155.32,"capital_expense":1105850.11,"budget_balance":4905431.63,"cash_current":28704023.59,"cash_previous":23798591.96,"population_mid_year":416,"expense_per_capita":8718.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26104000.0,"revenue_adjusted":22616862.75,"revenue_actual":22837601.58,"expense_approved":41087000.0,"expense_adjusted":30355508.0,"expense_actual":29240501.41,"tax_revenue":6732325.92,"nontax_revenue":736796.08,"capital_revenue":465614.75,"transfer_revenue":14902864.83,"current_expense":2731646.28,"capital_expense":26508855.13,"budget_balance":-6402899.83,"cash_current":22301123.76,"cash_previous":28704023.59,"population_mid_year":427,"expense_per_capita":68478.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20378510.0,"revenue_adjusted":22398176.0,"revenue_actual":22673094.23,"expense_approved":35951000.0,"expense_adjusted":30230763.0,"expense_actual":29851079.79,"tax_revenue":7197117.14,"nontax_revenue":789813.17,"capital_revenue":2874250.0,"transfer_revenue":11811913.92,"current_expense":4125278.32,"capital_expense":25725801.47,"budget_balance":-7177985.56,"cash_current":15123138.2,"cash_previous":22301123.76,"population_mid_year":435,"expense_per_capita":68623.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8213000.0,"revenue_adjusted":10008478.82,"revenue_actual":9763666.65,"expense_approved":11255300.0,"expense_adjusted":13448028.82,"expense_actual":12408420.29,"tax_revenue":7423323.58,"nontax_revenue":1119694.25,"capital_revenue":78050.0,"transfer_revenue":1142598.82,"current_expense":5878993.45,"capital_expense":6529426.84,"budget_balance":-2644753.64,"cash_current":12478384.56,"cash_previous":15123138.2,"population_mid_year":456,"expense_per_capita":27211.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14027730.0,"revenue_adjusted":8572823.22,"revenue_actual":8101282.27,"expense_approved":16443000.0,"expense_adjusted":13314160.19,"expense_actual":13141141.28,"tax_revenue":7350665.49,"nontax_revenue":393806.67,"capital_revenue":157000.0,"transfer_revenue":199810.11,"current_expense":4834463.48,"capital_expense":8306677.8,"budget_balance":-5039859.01,"cash_current":7438525.55,"cash_previous":12478384.56,"population_mid_year":470,"expense_per_capita":27959.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19130688.0,"revenue_adjusted":13317261.11,"revenue_actual":12914240.55,"expense_approved":22040000.0,"expense_adjusted":8643321.0,"expense_actual":6971797.46,"tax_revenue":9413671.39,"nontax_revenue":508149.05,"capital_revenue":75000.0,"transfer_revenue":2917420.11,"current_expense":5504567.3,"capital_expense":1467230.16,"budget_balance":5942443.09,"cash_current":13380968.64,"cash_previous":7438525.55,"population_mid_year":476,"expense_per_capita":14646.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16156590.0,"revenue_adjusted":14319425.14,"revenue_actual":14690244.29,"expense_approved":20665000.0,"expense_adjusted":11515960.0,"expense_actual":10295740.59,"tax_revenue":11906290.17,"nontax_revenue":1686783.98,"capital_revenue":40785.0,"transfer_revenue":1056385.14,"current_expense":7858897.41,"capital_expense":2436843.18,"budget_balance":4394503.7,"cash_current":17775472.34,"cash_previous":13380968.64,"population_mid_year":481,"expense_per_capita":21404.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14723000.0,"revenue_adjusted":24263239.38,"revenue_actual":24204197.51,"expense_approved":20346000.0,"expense_adjusted":17943403.2,"expense_actual":17140039.71,"tax_revenue":14518746.84,"nontax_revenue":1811492.18,"capital_revenue":0.0,"transfer_revenue":7873958.49,"current_expense":5674885.65,"capital_expense":11465154.06,"budget_balance":7064157.8,"cash_current":24839630.14,"cash_previous":17775472.34,"population_mid_year":477,"expense_per_capita":35933.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17176488.0,"revenue_adjusted":18194606.0,"revenue_actual":18016167.81,"expense_approved":27989000.0,"expense_adjusted":35854389.0,"expense_actual":34076166.5,"tax_revenue":13188562.85,"nontax_revenue":970915.96,"capital_revenue":737000.0,"transfer_revenue":3119689.0,"current_expense":7637582.91,"capital_expense":26438583.59,"budget_balance":-16059998.69,"cash_current":8749631.45,"cash_previous":24839630.14,"population_mid_year":479,"expense_per_capita":71140.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
