{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00875872","national_id":"00875872","name":"Modřovice","currency_code":"CZK","history_path":"/data/municipal-history/00875872.json"},"series":[{"year":2010,"revenue_approved":604600.0,"revenue_adjusted":875460.0,"revenue_actual":852580.0,"expense_approved":839600.0,"expense_adjusted":1061730.0,"expense_actual":623120.0,"tax_revenue":690710.0,"nontax_revenue":22880.0,"capital_revenue":0.0,"transfer_revenue":138990.0,"current_expense":623120.0,"capital_expense":0.0,"budget_balance":229460.0,"cash_current":614960.0,"cash_previous":385500.0,"population_mid_year":76,"expense_per_capita":8198.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":710000.0,"revenue_adjusted":852070.0,"revenue_actual":832406.8,"expense_approved":828000.0,"expense_adjusted":970070.0,"expense_actual":577079.29,"tax_revenue":693149.59,"nontax_revenue":33329.21,"capital_revenue":1.0,"transfer_revenue":105927.0,"current_expense":507970.09,"capital_expense":69109.2,"budget_balance":255327.51,"cash_current":870291.93,"cash_previous":614964.42,"population_mid_year":72,"expense_per_capita":8014.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":707000.0,"revenue_adjusted":894280.0,"revenue_actual":868643.27,"expense_approved":836000.0,"expense_adjusted":1012850.0,"expense_actual":634731.45,"tax_revenue":703070.73,"nontax_revenue":34677.54,"capital_revenue":0.0,"transfer_revenue":130895.0,"current_expense":625451.45,"capital_expense":9280.0,"budget_balance":233911.82,"cash_current":1104203.75,"cash_previous":875853.93,"population_mid_year":74,"expense_per_capita":8577.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":731000.0,"revenue_adjusted":1025390.0,"revenue_actual":1010823.92,"expense_approved":731000.0,"expense_adjusted":1023890.0,"expense_actual":635360.32,"tax_revenue":822943.75,"nontax_revenue":41678.17,"capital_revenue":0.0,"transfer_revenue":146202.0,"current_expense":600187.32,"capital_expense":35173.0,"budget_balance":375463.6,"cash_current":1479667.35,"cash_previous":1104203.75,"population_mid_year":76,"expense_per_capita":8360.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":995400.0,"revenue_adjusted":1647020.0,"revenue_actual":1596353.92,"expense_approved":1695400.0,"expense_adjusted":1679750.0,"expense_actual":1390403.61,"tax_revenue":887360.37,"nontax_revenue":50576.55,"capital_revenue":0.0,"transfer_revenue":658417.0,"current_expense":1298319.61,"capital_expense":92084.0,"budget_balance":205950.31,"cash_current":1685617.66,"cash_previous":1479667.35,"population_mid_year":82,"expense_per_capita":16956.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":977300.0,"revenue_adjusted":1416960.0,"revenue_actual":1406136.64,"expense_approved":1154730.0,"expense_adjusted":1355600.0,"expense_actual":1096145.81,"tax_revenue":929019.4,"nontax_revenue":58449.24,"capital_revenue":0.0,"transfer_revenue":418668.0,"current_expense":1021385.81,"capital_expense":74760.0,"budget_balance":309990.83,"cash_current":1995608.49,"cash_previous":1685617.66,"population_mid_year":82,"expense_per_capita":13367.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":890800.0,"revenue_adjusted":1450490.0,"revenue_actual":1446489.82,"expense_approved":890800.0,"expense_adjusted":1309870.0,"expense_actual":1013353.37,"tax_revenue":1032446.2,"nontax_revenue":129627.62,"capital_revenue":2240.0,"transfer_revenue":282176.0,"current_expense":959373.17,"capital_expense":53980.2,"budget_balance":433136.45,"cash_current":2428744.94,"cash_previous":1995608.49,"population_mid_year":81,"expense_per_capita":12510.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":998300.0,"revenue_adjusted":1529877.2,"revenue_actual":1513902.47,"expense_approved":1658480.0,"expense_adjusted":1954800.0,"expense_actual":1232906.94,"tax_revenue":1184957.34,"nontax_revenue":112602.13,"capital_revenue":0.0,"transfer_revenue":216343.0,"current_expense":1112906.94,"capital_expense":120000.0,"budget_balance":280995.53,"cash_current":2709740.47,"cash_previous":2428744.94,"population_mid_year":84,"expense_per_capita":14677.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1246000.0,"revenue_adjusted":1466463.85,"revenue_actual":1449170.38,"expense_approved":2430320.0,"expense_adjusted":2463784.0,"expense_actual":1087605.81,"tax_revenue":1271066.78,"nontax_revenue":89112.6,"capital_revenue":0.0,"transfer_revenue":88991.0,"current_expense":996016.81,"capital_expense":91589.0,"budget_balance":361564.57,"cash_current":3071305.04,"cash_previous":2709740.47,"population_mid_year":84,"expense_per_capita":12947.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1350894.0,"revenue_adjusted":1642221.33,"revenue_actual":1595279.39,"expense_approved":1212510.0,"expense_adjusted":1946618.0,"expense_actual":1068469.89,"tax_revenue":1394886.46,"nontax_revenue":108412.37,"capital_revenue":0.0,"transfer_revenue":91980.56,"current_expense":1039446.64,"capital_expense":29023.25,"budget_balance":526809.5,"cash_current":3598114.54,"cash_previous":3071305.04,"population_mid_year":83,"expense_per_capita":12873.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1517142.0,"revenue_adjusted":1807412.55,"revenue_actual":1742431.59,"expense_approved":1830536.0,"expense_adjusted":1988863.0,"expense_actual":882573.25,"tax_revenue":1365096.12,"nontax_revenue":77919.97,"capital_revenue":0.0,"transfer_revenue":299415.5,"current_expense":788995.05,"capital_expense":93578.2,"budget_balance":859858.34,"cash_current":4457972.88,"cash_previous":3598114.54,"population_mid_year":91,"expense_per_capita":9698.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1403342.0,"revenue_adjusted":1837691.77,"revenue_actual":1797136.57,"expense_approved":2389642.0,"expense_adjusted":2600642.0,"expense_actual":1644681.1,"tax_revenue":1578381.04,"nontax_revenue":121933.46,"capital_revenue":0.0,"transfer_revenue":96822.07,"current_expense":774627.46,"capital_expense":870053.64,"budget_balance":152455.47,"cash_current":4610428.35,"cash_previous":4457972.88,"population_mid_year":96,"expense_per_capita":17132.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2034873.0,"revenue_adjusted":2453298.48,"revenue_actual":2417192.44,"expense_approved":2656142.0,"expense_adjusted":2807801.02,"expense_actual":1382687.98,"tax_revenue":1930296.68,"nontax_revenue":192991.57,"capital_revenue":0.0,"transfer_revenue":293904.19,"current_expense":1011627.48,"capital_expense":371060.5,"budget_balance":1034504.46,"cash_current":5644932.81,"cash_previous":4610428.35,"population_mid_year":99,"expense_per_capita":13966.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2319360.0,"revenue_adjusted":2560380.0,"revenue_actual":2483532.7,"expense_approved":2396860.0,"expense_adjusted":2505925.5,"expense_actual":1733391.66,"tax_revenue":2192800.62,"nontax_revenue":200336.3,"capital_revenue":0.0,"transfer_revenue":90395.78,"current_expense":1261933.46,"capital_expense":471458.2,"budget_balance":750141.04,"cash_current":6395073.85,"cash_previous":5644932.81,"population_mid_year":101,"expense_per_capita":17162.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2602400.0,"revenue_adjusted":2729348.14,"revenue_actual":2625412.43,"expense_approved":2811600.0,"expense_adjusted":3158600.0,"expense_actual":2347795.42,"tax_revenue":2321452.1,"nontax_revenue":209270.19,"capital_revenue":0.0,"transfer_revenue":94690.14,"current_expense":1521690.88,"capital_expense":826104.54,"budget_balance":277617.01,"cash_current":6672690.86,"cash_previous":6395073.85,"population_mid_year":106,"expense_per_capita":22149.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2711000.0,"revenue_adjusted":2869022.5,"revenue_actual":2754064.03,"expense_approved":3114000.0,"expense_adjusted":3248000.0,"expense_actual":2261190.57,"tax_revenue":2471307.89,"nontax_revenue":207009.82,"capital_revenue":0.0,"transfer_revenue":75746.32,"current_expense":1927447.89,"capital_expense":333742.68,"budget_balance":492873.46,"cash_current":7165564.32,"cash_previous":6672690.86,"population_mid_year":102,"expense_per_capita":22168.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}