{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00875805","national_id":"00875805","name":"Stranný","currency_code":"CZK","history_path":"/data/municipal-history/00875805.json"},"series":[{"year":2010,"revenue_approved":1272000.0,"revenue_adjusted":4249000.0,"revenue_actual":4239490.0,"expense_approved":1272000.0,"expense_adjusted":4117760.0,"expense_actual":4105750.0,"tax_revenue":1355060.0,"nontax_revenue":834970.0,"capital_revenue":10620.0,"transfer_revenue":2038840.0,"current_expense":3763550.0,"capital_expense":342200.0,"budget_balance":133740.0,"cash_current":3545160.0,"cash_previous":3411430.0,"population_mid_year":115,"expense_per_capita":35702.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1336000.0,"revenue_adjusted":3795380.0,"revenue_actual":3790117.43,"expense_approved":1336000.0,"expense_adjusted":4334860.0,"expense_actual":4315446.24,"tax_revenue":1244316.73,"nontax_revenue":1610160.7,"capital_revenue":21225.0,"transfer_revenue":914415.0,"current_expense":3115446.24,"capital_expense":1200000.0,"budget_balance":-525328.81,"cash_current":3019835.34,"cash_previous":3545164.15,"population_mid_year":112,"expense_per_capita":38530.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1341000.0,"revenue_adjusted":1920220.0,"revenue_actual":1916646.06,"expense_approved":1341000.0,"expense_adjusted":1463320.0,"expense_actual":1451156.97,"tax_revenue":1425134.38,"nontax_revenue":411884.68,"capital_revenue":1400.0,"transfer_revenue":78227.0,"current_expense":1451156.97,"capital_expense":0.0,"budget_balance":465489.09,"cash_current":3485324.43,"cash_previous":3019835.34,"population_mid_year":106,"expense_per_capita":13690.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1666000.0,"revenue_adjusted":1906390.0,"revenue_actual":1900674.63,"expense_approved":1666000.0,"expense_adjusted":1176850.0,"expense_actual":1162626.15,"tax_revenue":1405338.0,"nontax_revenue":200276.63,"capital_revenue":217105.0,"transfer_revenue":77955.0,"current_expense":1162626.15,"capital_expense":0.0,"budget_balance":738048.48,"cash_current":4223372.91,"cash_previous":3485324.43,"population_mid_year":103,"expense_per_capita":11287.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1596000.0,"revenue_adjusted":1923560.0,"revenue_actual":1909670.64,"expense_approved":1596000.0,"expense_adjusted":1555610.0,"expense_actual":1482902.77,"tax_revenue":1528645.45,"nontax_revenue":319978.19,"capital_revenue":0.0,"transfer_revenue":61047.0,"current_expense":1175636.77,"capital_expense":307266.0,"budget_balance":426767.87,"cash_current":4650140.78,"cash_previous":4223372.91,"population_mid_year":101,"expense_per_capita":14682.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1731000.0,"revenue_adjusted":2920200.0,"revenue_actual":2902030.8,"expense_approved":1731000.0,"expense_adjusted":1932110.0,"expense_actual":1914779.31,"tax_revenue":1547073.25,"nontax_revenue":1157433.55,"capital_revenue":97190.0,"transfer_revenue":100334.0,"current_expense":1689879.31,"capital_expense":224900.0,"budget_balance":987251.49,"cash_current":5637392.27,"cash_previous":4650140.78,"population_mid_year":111,"expense_per_capita":17250.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2596000.0,"revenue_adjusted":3831000.0,"revenue_actual":3823773.41,"expense_approved":4081000.0,"expense_adjusted":5258770.0,"expense_actual":5247679.94,"tax_revenue":1888213.35,"nontax_revenue":1447593.06,"capital_revenue":1.0,"transfer_revenue":487966.0,"current_expense":2007201.09,"capital_expense":3240478.85,"budget_balance":-1423906.53,"cash_current":4213485.74,"cash_previous":5637392.27,"population_mid_year":106,"expense_per_capita":49506.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2696000.0,"revenue_adjusted":4356280.0,"revenue_actual":4343499.3,"expense_approved":2696000.0,"expense_adjusted":3509140.0,"expense_actual":3501144.4,"tax_revenue":1967862.82,"nontax_revenue":1894045.48,"capital_revenue":382850.0,"transfer_revenue":98741.0,"current_expense":3391916.4,"capital_expense":109228.0,"budget_balance":842354.9,"cash_current":5055840.64,"cash_previous":4213485.74,"population_mid_year":112,"expense_per_capita":31260.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3271000.0,"revenue_adjusted":3055240.0,"revenue_actual":3052943.04,"expense_approved":3271000.0,"expense_adjusted":2870340.0,"expense_actual":2863639.4,"tax_revenue":2240740.04,"nontax_revenue":556764.0,"capital_revenue":0.0,"transfer_revenue":255439.0,"current_expense":2478581.48,"capital_expense":385057.92,"budget_balance":189303.64,"cash_current":5245144.28,"cash_previous":5055840.64,"population_mid_year":114,"expense_per_capita":25119.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2661000.0,"revenue_adjusted":2765040.0,"revenue_actual":2763057.59,"expense_approved":2661000.0,"expense_adjusted":2710230.0,"expense_actual":2700787.29,"tax_revenue":2100236.65,"nontax_revenue":507838.94,"capital_revenue":0.0,"transfer_revenue":154982.0,"current_expense":2578772.37,"capital_expense":122014.92,"budget_balance":62270.3,"cash_current":5307414.58,"cash_previous":5245144.28,"population_mid_year":112,"expense_per_capita":24114.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2524000.0,"revenue_adjusted":3856150.0,"revenue_actual":3854187.43,"expense_approved":2524000.0,"expense_adjusted":3452000.0,"expense_actual":3446342.79,"tax_revenue":1996433.63,"nontax_revenue":1140289.8,"capital_revenue":700.0,"transfer_revenue":716764.0,"current_expense":3196389.79,"capital_expense":249953.0,"budget_balance":407844.64,"cash_current":5715259.22,"cash_previous":5307414.58,"population_mid_year":116,"expense_per_capita":29709.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2499000.0,"revenue_adjusted":9379760.0,"revenue_actual":9375147.01,"expense_approved":2499000.0,"expense_adjusted":7621440.0,"expense_actual":7616436.55,"tax_revenue":2354493.76,"nontax_revenue":6530721.18,"capital_revenue":0.0,"transfer_revenue":489932.07,"current_expense":7387456.55,"capital_expense":228980.0,"budget_balance":1758710.46,"cash_current":7473969.68,"cash_previous":5715259.22,"population_mid_year":114,"expense_per_capita":66810.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2999000.0,"revenue_adjusted":8269530.0,"revenue_actual":8257926.32,"expense_approved":4270000.0,"expense_adjusted":6793690.0,"expense_actual":6775976.61,"tax_revenue":3460535.08,"nontax_revenue":3495209.42,"capital_revenue":425000.0,"transfer_revenue":877181.82,"current_expense":5412092.61,"capital_expense":1363884.0,"budget_balance":1481949.71,"cash_current":8955919.39,"cash_previous":7473969.68,"population_mid_year":115,"expense_per_capita":58921.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3057000.0,"revenue_adjusted":7635730.0,"revenue_actual":7615753.23,"expense_approved":4440000.0,"expense_adjusted":8892910.0,"expense_actual":8865264.37,"tax_revenue":3410952.75,"nontax_revenue":3705537.48,"capital_revenue":0.0,"transfer_revenue":499263.0,"current_expense":6461426.37,"capital_expense":2403838.0,"budget_balance":-1249511.14,"cash_current":7706408.25,"cash_previous":8955919.39,"population_mid_year":122,"expense_per_capita":72666.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2957000.0,"revenue_adjusted":7767860.0,"revenue_actual":7761620.78,"expense_approved":2957000.0,"expense_adjusted":5950620.0,"expense_actual":5880781.17,"tax_revenue":3693945.02,"nontax_revenue":610924.76,"capital_revenue":0.0,"transfer_revenue":3456751.0,"current_expense":4911031.17,"capital_expense":969750.0,"budget_balance":1880839.61,"cash_current":9587247.86,"cash_previous":7706408.25,"population_mid_year":123,"expense_per_capita":47811.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2957000.0,"revenue_adjusted":3622840.0,"revenue_actual":3619826.45,"expense_approved":2957000.0,"expense_adjusted":2932140.0,"expense_actual":2916369.59,"tax_revenue":3089443.76,"nontax_revenue":147470.57,"capital_revenue":0.0,"transfer_revenue":382912.12,"current_expense":2916369.59,"capital_expense":0.0,"budget_balance":703456.86,"cash_current":10290704.72,"cash_previous":9587247.86,"population_mid_year":119,"expense_per_capita":24507.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}