{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00875791","national_id":"00875791","name":"Strojetice","currency_code":"CZK","history_path":"/data/municipal-history/00875791.json"},"series":[{"year":2010,"revenue_approved":1338760.0,"revenue_adjusted":2282440.0,"revenue_actual":2274760.0,"expense_approved":1338760.0,"expense_adjusted":2331420.0,"expense_actual":2130260.0,"tax_revenue":1153240.0,"nontax_revenue":760590.0,"capital_revenue":1770.0,"transfer_revenue":359160.0,"current_expense":1986450.0,"capital_expense":143810.0,"budget_balance":144500.0,"cash_current":664620.0,"cash_previous":523040.0,"population_mid_year":133,"expense_per_capita":16016.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1549490.0,"revenue_adjusted":2627720.75,"revenue_actual":2607172.4,"expense_approved":1549490.0,"expense_adjusted":2769377.0,"expense_actual":2521982.8,"tax_revenue":1265508.07,"nontax_revenue":452753.58,"capital_revenue":11900.0,"transfer_revenue":877010.75,"current_expense":2138022.8,"capital_expense":383960.0,"budget_balance":85189.6,"cash_current":753343.76,"cash_previous":664619.16,"population_mid_year":134,"expense_per_capita":18820.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1549490.0,"revenue_adjusted":2154702.25,"revenue_actual":2154928.02,"expense_approved":1549490.0,"expense_adjusted":1798114.0,"expense_actual":1500911.52,"tax_revenue":1264937.57,"nontax_revenue":529748.2,"capital_revenue":0.0,"transfer_revenue":360242.25,"current_expense":1484411.52,"capital_expense":16500.0,"budget_balance":654016.5,"cash_current":1403535.26,"cash_previous":753343.76,"population_mid_year":132,"expense_per_capita":11370.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1710800.0,"revenue_adjusted":2549755.0,"revenue_actual":2527993.44,"expense_approved":1293572.0,"expense_adjusted":1867498.0,"expense_actual":1400498.22,"tax_revenue":1433092.89,"nontax_revenue":837295.55,"capital_revenue":12750.0,"transfer_revenue":244855.0,"current_expense":1378998.22,"capital_expense":21500.0,"budget_balance":1127495.22,"cash_current":2527010.48,"cash_previous":1403535.26,"population_mid_year":126,"expense_per_capita":11115.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1794700.0,"revenue_adjusted":2599387.0,"revenue_actual":2540957.45,"expense_approved":1745401.0,"expense_adjusted":2364705.0,"expense_actual":1439597.04,"tax_revenue":1571360.52,"nontax_revenue":863006.93,"capital_revenue":0.0,"transfer_revenue":106590.0,"current_expense":1117153.83,"capital_expense":322443.21,"budget_balance":1101360.41,"cash_current":3602609.89,"cash_previous":2527010.48,"population_mid_year":126,"expense_per_capita":11425.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1979000.0,"revenue_adjusted":3460060.0,"revenue_actual":3425615.22,"expense_approved":2138021.0,"expense_adjusted":3889554.37,"expense_actual":2644747.74,"tax_revenue":1620140.1,"nontax_revenue":1097373.83,"capital_revenue":41150.0,"transfer_revenue":666951.29,"current_expense":1766689.74,"capital_expense":878058.0,"budget_balance":780867.48,"cash_current":4383477.37,"cash_previous":3602609.89,"population_mid_year":125,"expense_per_capita":21157.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2179000.0,"revenue_adjusted":3893705.0,"revenue_actual":3748755.6,"expense_approved":2973021.0,"expense_adjusted":4191112.0,"expense_actual":2535461.17,"tax_revenue":1692346.83,"nontax_revenue":1712155.77,"capital_revenue":12000.0,"transfer_revenue":332253.0,"current_expense":2535461.17,"capital_expense":0.0,"budget_balance":1213294.43,"cash_current":5596771.8,"cash_previous":4383477.37,"population_mid_year":125,"expense_per_capita":20283.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2741000.0,"revenue_adjusted":4006141.0,"revenue_actual":3982415.1,"expense_approved":3280000.0,"expense_adjusted":4636290.0,"expense_actual":2381670.29,"tax_revenue":1897922.06,"nontax_revenue":1902696.04,"capital_revenue":35300.0,"transfer_revenue":146497.0,"current_expense":2381670.29,"capital_expense":0.0,"budget_balance":1600744.81,"cash_current":7197516.61,"cash_previous":5596771.8,"population_mid_year":119,"expense_per_capita":20014.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3551000.0,"revenue_adjusted":4716089.0,"revenue_actual":4689238.67,"expense_approved":3845000.0,"expense_adjusted":6281923.0,"expense_actual":4305392.88,"tax_revenue":1993634.55,"nontax_revenue":2553761.12,"capital_revenue":7450.0,"transfer_revenue":134393.0,"current_expense":4166224.88,"capital_expense":139168.0,"budget_balance":383845.79,"cash_current":7581362.4,"cash_previous":7197516.61,"population_mid_year":122,"expense_per_capita":35290.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3864000.0,"revenue_adjusted":6015166.0,"revenue_actual":6011283.6,"expense_approved":3864000.0,"expense_adjusted":6454292.0,"expense_actual":4627373.59,"tax_revenue":2235423.4,"nontax_revenue":3605061.2,"capital_revenue":13900.0,"transfer_revenue":156899.0,"current_expense":4627373.59,"capital_expense":0.0,"budget_balance":1383910.01,"cash_current":8965272.41,"cash_previous":7581362.4,"population_mid_year":127,"expense_per_capita":36436.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4364000.0,"revenue_adjusted":8958085.0,"revenue_actual":8213903.92,"expense_approved":4214000.0,"expense_adjusted":7521949.0,"expense_actual":5792009.45,"tax_revenue":2029236.52,"nontax_revenue":3820442.4,"capital_revenue":5900.0,"transfer_revenue":2358325.0,"current_expense":5248628.45,"capital_expense":543381.0,"budget_balance":2421894.47,"cash_current":11387166.88,"cash_previous":8965272.41,"population_mid_year":133,"expense_per_capita":43548.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5271200.0,"revenue_adjusted":24044374.5,"revenue_actual":21431319.03,"expense_approved":4825000.0,"expense_adjusted":13595879.0,"expense_actual":10507134.58,"tax_revenue":2289912.01,"nontax_revenue":18502375.52,"capital_revenue":0.0,"transfer_revenue":639031.5,"current_expense":10155839.58,"capital_expense":351295.0,"budget_balance":10924184.45,"cash_current":22311351.33,"cash_previous":11387166.88,"population_mid_year":124,"expense_per_capita":84734.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8101200.0,"revenue_adjusted":20297836.57,"revenue_actual":18807850.44,"expense_approved":5720000.0,"expense_adjusted":13837144.0,"expense_actual":11501445.63,"tax_revenue":4819997.11,"nontax_revenue":12218263.49,"capital_revenue":80900.0,"transfer_revenue":1688689.84,"current_expense":11097245.63,"capital_expense":404200.0,"budget_balance":7306404.81,"cash_current":29617756.14,"cash_previous":22311351.33,"population_mid_year":141,"expense_per_capita":81570.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10480600.0,"revenue_adjusted":14109871.37,"revenue_actual":11612809.4,"expense_approved":10836000.0,"expense_adjusted":13787245.0,"expense_actual":8271795.28,"tax_revenue":4350413.78,"nontax_revenue":5772721.62,"capital_revenue":63150.0,"transfer_revenue":1426524.0,"current_expense":7170729.77,"capital_expense":1101065.51,"budget_balance":3341014.12,"cash_current":32958770.26,"cash_previous":29617756.14,"population_mid_year":147,"expense_per_capita":56270.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8645600.0,"revenue_adjusted":12193048.0,"revenue_actual":9738497.07,"expense_approved":12184000.0,"expense_adjusted":15721781.0,"expense_actual":11174586.96,"tax_revenue":3771072.02,"nontax_revenue":4632289.05,"capital_revenue":145700.0,"transfer_revenue":1189436.0,"current_expense":8481296.64,"capital_expense":2693290.32,"budget_balance":-1436089.89,"cash_current":31522680.37,"cash_previous":32958770.26,"population_mid_year":140,"expense_per_capita":79818.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11148600.0,"revenue_adjusted":12794305.0,"revenue_actual":6761442.29,"expense_approved":27816000.0,"expense_adjusted":27731877.0,"expense_actual":5037841.29,"tax_revenue":3384509.65,"nontax_revenue":2102624.64,"capital_revenue":274950.0,"transfer_revenue":999358.0,"current_expense":4816342.89,"capital_expense":221498.4,"budget_balance":1723601.0,"cash_current":33246281.37,"cash_previous":31522680.37,"population_mid_year":145,"expense_per_capita":34743.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}