{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00875775","national_id":"00875775","name":"Ostrov","currency_code":"CZK","history_path":"/data/municipal-history/00875775.json"},"series":[{"year":2010,"revenue_approved":938330.0,"revenue_adjusted":1278390.0,"revenue_actual":1190390.0,"expense_approved":512540.0,"expense_adjusted":1128640.0,"expense_actual":1127140.0,"tax_revenue":721090.0,"nontax_revenue":57690.0,"capital_revenue":0.0,"transfer_revenue":411610.0,"current_expense":1127140.0,"capital_expense":0.0,"budget_balance":63250.0,"cash_current":250780.0,"cash_previous":187540.0,"population_mid_year":68,"expense_per_capita":16575.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":844680.0,"revenue_adjusted":1074030.0,"revenue_actual":1049124.54,"expense_approved":1095460.0,"expense_adjusted":1374840.0,"expense_actual":845763.4,"tax_revenue":763769.34,"nontax_revenue":149255.2,"capital_revenue":0.0,"transfer_revenue":136100.0,"current_expense":786435.4,"capital_expense":59328.0,"budget_balance":203361.14,"cash_current":454141.92,"cash_previous":250780.78,"population_mid_year":57,"expense_per_capita":14837.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":934480.0,"revenue_adjusted":1316600.0,"revenue_actual":1184974.5,"expense_approved":934480.0,"expense_adjusted":1586280.0,"expense_actual":1293946.51,"tax_revenue":716692.5,"nontax_revenue":207899.0,"capital_revenue":0.0,"transfer_revenue":260383.0,"current_expense":1129489.51,"capital_expense":164457.0,"budget_balance":-108972.01,"cash_current":345169.91,"cash_previous":454141.92,"population_mid_year":57,"expense_per_capita":22700.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":948480.0,"revenue_adjusted":2520530.0,"revenue_actual":2423520.55,"expense_approved":948480.0,"expense_adjusted":1717460.0,"expense_actual":1423857.35,"tax_revenue":777390.46,"nontax_revenue":719506.09,"capital_revenue":597000.0,"transfer_revenue":329624.0,"current_expense":1216323.35,"capital_expense":207534.0,"budget_balance":999663.2,"cash_current":1344833.11,"cash_previous":345169.91,"population_mid_year":57,"expense_per_capita":24979.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1287130.0,"revenue_adjusted":2128200.0,"revenue_actual":1865463.13,"expense_approved":1287130.0,"expense_adjusted":2524710.0,"expense_actual":2288650.08,"tax_revenue":861730.68,"nontax_revenue":111601.45,"capital_revenue":17828.0,"transfer_revenue":874303.0,"current_expense":2288650.08,"capital_expense":0.0,"budget_balance":-423186.95,"cash_current":921646.16,"cash_previous":1344833.11,"population_mid_year":52,"expense_per_capita":44012.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1761900.0,"revenue_adjusted":1922570.0,"revenue_actual":1854497.56,"expense_approved":1761900.0,"expense_adjusted":1996610.0,"expense_actual":1623793.3,"tax_revenue":864694.95,"nontax_revenue":190772.61,"capital_revenue":0.0,"transfer_revenue":799030.0,"current_expense":1575793.3,"capital_expense":48000.0,"budget_balance":230704.26,"cash_current":1152350.42,"cash_previous":921646.16,"population_mid_year":51,"expense_per_capita":31839.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1027900.0,"revenue_adjusted":1272900.0,"revenue_actual":1200544.74,"expense_approved":1027900.0,"expense_adjusted":1656310.0,"expense_actual":1429401.45,"tax_revenue":939146.08,"nontax_revenue":171858.66,"capital_revenue":4340.0,"transfer_revenue":85200.0,"current_expense":1372045.45,"capital_expense":57356.0,"budget_balance":-228856.71,"cash_current":923493.71,"cash_previous":1152350.42,"population_mid_year":49,"expense_per_capita":29171.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1099400.0,"revenue_adjusted":1960210.0,"revenue_actual":1804056.47,"expense_approved":1099400.0,"expense_adjusted":1992070.0,"expense_actual":1808922.43,"tax_revenue":876379.27,"nontax_revenue":141421.2,"capital_revenue":2100.0,"transfer_revenue":784156.0,"current_expense":1731724.43,"capital_expense":77198.0,"budget_balance":-4865.96,"cash_current":918627.75,"cash_previous":923493.71,"population_mid_year":49,"expense_per_capita":36916.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1082300.0,"revenue_adjusted":1602500.0,"revenue_actual":1525665.65,"expense_approved":1082300.0,"expense_adjusted":1708080.0,"expense_actual":1410058.18,"tax_revenue":1024395.72,"nontax_revenue":86856.65,"capital_revenue":280763.28,"transfer_revenue":133650.0,"current_expense":1243301.18,"capital_expense":166757.0,"budget_balance":115607.47,"cash_current":1034235.22,"cash_previous":918627.75,"population_mid_year":47,"expense_per_capita":30001.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1190900.0,"revenue_adjusted":1766080.0,"revenue_actual":1717367.17,"expense_approved":1190900.0,"expense_adjusted":2988430.0,"expense_actual":2972612.51,"tax_revenue":1122731.3,"nontax_revenue":104587.07,"capital_revenue":8600.0,"transfer_revenue":481448.8,"current_expense":1191521.51,"capital_expense":1781091.0,"budget_balance":-1255245.34,"cash_current":823189.88,"cash_previous":1034235.22,"population_mid_year":49,"expense_per_capita":60665.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1664000.0,"revenue_adjusted":2250550.57,"revenue_actual":2243657.67,"expense_approved":2387000.0,"expense_adjusted":2897740.45,"expense_actual":1333903.88,"tax_revenue":1933527.09,"nontax_revenue":28361.51,"capital_revenue":0.0,"transfer_revenue":281769.07,"current_expense":1160503.88,"capital_expense":173400.0,"budget_balance":909753.79,"cash_current":1658543.67,"cash_previous":823189.88,"population_mid_year":55,"expense_per_capita":24252.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1627000.0,"revenue_adjusted":1532631.45,"revenue_actual":1530441.33,"expense_approved":3053000.0,"expense_adjusted":2015374.12,"expense_actual":1401146.5,"tax_revenue":1294653.42,"nontax_revenue":85746.73,"capital_revenue":3040.0,"transfer_revenue":147001.18,"current_expense":1401146.5,"capital_expense":0.0,"budget_balance":129294.83,"cash_current":1713438.5,"cash_previous":1658543.67,"population_mid_year":62,"expense_per_capita":22599.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4857000.0,"revenue_adjusted":2354901.53,"revenue_actual":2372147.7,"expense_approved":6283000.0,"expense_adjusted":3175785.03,"expense_actual":1730301.92,"tax_revenue":1396364.13,"nontax_revenue":859329.55,"capital_revenue":5740.0,"transfer_revenue":110714.02,"current_expense":1649271.42,"capital_expense":81030.5,"budget_balance":641845.78,"cash_current":1459884.28,"cash_previous":1713438.5,"population_mid_year":62,"expense_per_capita":27908.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5692000.0,"revenue_adjusted":7133909.0,"revenue_actual":6365938.84,"expense_approved":7112000.0,"expense_adjusted":9486401.0,"expense_actual":3183781.11,"tax_revenue":2541061.09,"nontax_revenue":155672.75,"capital_revenue":3341885.0,"transfer_revenue":327320.0,"current_expense":2873881.11,"capital_expense":309900.0,"budget_balance":3182157.73,"cash_current":4717464.01,"cash_previous":1459884.28,"population_mid_year":72,"expense_per_capita":44219.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1731600.0,"revenue_adjusted":3280425.0,"revenue_actual":3142760.87,"expense_approved":2277640.0,"expense_adjusted":3682087.0,"expense_actual":2201208.41,"tax_revenue":1804221.84,"nontax_revenue":181906.03,"capital_revenue":956410.0,"transfer_revenue":200223.0,"current_expense":1918172.85,"capital_expense":283035.56,"budget_balance":941552.46,"cash_current":5791778.2,"cash_previous":4717464.01,"population_mid_year":72,"expense_per_capita":30572.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2014000.0,"revenue_adjusted":2815526.0,"revenue_actual":2823401.92,"expense_approved":2014000.0,"expense_adjusted":4280819.0,"expense_actual":3248998.16,"tax_revenue":2163625.37,"nontax_revenue":369553.55,"capital_revenue":10700.0,"transfer_revenue":279523.0,"current_expense":3058349.16,"capital_expense":190649.0,"budget_balance":-425596.24,"cash_current":5283642.9,"cash_previous":5791778.2,"population_mid_year":74,"expense_per_capita":43905.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}